SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Girnar Spintex Industries Ltd (ASIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521076 NSE: ASIL Textile - Spinning | Small Cap | Girnar Spintex Inds. Share Price

BSE Share Price
Not Listed

Girnar Spintex Industries Ltd (ASIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521076 NSE: ASIL Textile - Spinning | Small Cap | Girnar Spintex Inds. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹-16.7
TTM Sales
₹78.1 Cr.
Book Value per Share
₹-263.9
P/E Ratio
0.00
Industry PE
21.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
-38.93
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
12.90%
Return on Assets (ROA)
2.23%
Operating Profit Margin
7.4%
Net Profit Margin
2.37%
Gross Profit Margin
4.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
7.72%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
757.32%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
50.96%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-111 Cr.
Equity
₹2.1 Cr.
Face Value
₹5
All Time Low / High
₹0.36 / 27.50

Girnar Spintex Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%-18.1%17.6%36.3%-6.3%-0.7%12.9%-
Value Creation
Index
NANANANANA0.31.6NANA-0.1-

Growth Parameters

Sales 0.40.20039.546.711578.195.710378
Sales YoY Gr.--59%-100%NANA18.3%147.4%-32.3%22.5%7.7%-
Adj EPS -3.7-2.4-3.9-1.3-1.64.829.5-16.7-11.83.4-16.7
YoY Gr.-NANANANANA514.8%-156.7%NANA-
BVPS (₹) -17.5-20.7-29.6-0.9-3.4-26.81.7-14.7-26.8-18.4-263.9
Adj Net
Profit
-15-10-16.2-5.5-6.6212.1-6.9-4.91.4-7
Cash Flow from Ops. 24-0-94.4-2.23.310.50.711.11.3-
Debt/CF from Ops. 30.615.2-3637.8-0.4-21.214.64.3713.958-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 85.8%21.2%-3.7%7.7%
Adj EPS NANA-51.1%NA
BVPSNANA-320.6%NA
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
23.412.815.78.8-44.75.426.4-14.3-11.63.511.8
Op. Profit
Mgn %
-2177.5-3641.5003.415.214.4-1.80.97.46.7
Net Profit
Mgn %
-3856.7-6338.500-16.84.210.5-8.8-5.11.4-8.8
Debt to
Equity
-0.9-0.7-0.5-8.8-3.4-4.463.7-8.4-3.9-9.70.5
Working Cap
Days
31,85071,4600052895288596467
Cash Conv.
Cycle
-636-1,3940012632663322-65

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.390.160039.4646.67115.4678.1295.70103.09
Operating Expenses + 8.885.934.211.2938.1139.7399.0379.5294.8996.06
Manufacturing Costs0.280.320.43-0.108.097.2411.159.8614.5115.10
Material Costs0.460.150026.1427.3581.0763.8273.9173.16
Employee Cost 5.363.603.160.140.791.172.472.401.992.54
Other Costs 2.781.870.621.253.093.964.353.444.485.26
Operating Profit -8.49-5.77-4.21-1.291.356.9416.43-1.400.827.03
Operating Profit Margin (%) -2,177.5%-3,641.5%--3.4%14.9%14.2%-1.8%0.9%6.8%
Other Income + 0.020.01000.071.111.750.240.992.21
Exceptional Items 0-4.31-28.85-1.68-4.5900000
Interest 3.090.020.861.324.154.634.413.814.564.37
Depreciation 3.472.972.702.782.521.551.731.922.092.42
Profit Before Tax -15.03-13.06-36.62-7.08-9.831.8712.04-6.88-4.842.45
Tax 0000000000
Profit After Tax -15.03-13.06-36.62-7.08-9.831.8712.04-6.88-4.842.45
PAT Margin (%) -3,856.2%-8,244.4%---24.9%4.0%10.4%-8.8%-5.1%2.4%
Adjusted EPS (₹)-3.7-3.2-8.9-1.7-2.44.629.2-16.7-11.85.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Girnar Spintex Inds. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -71.90-85.12-121.74-3.8733.4636.2047.6640.6435.3538.55
Share Capital 20.5820.5820.5820.5820.582.062.062.062.062.06
Reserves -92.48-105.71-142.33-24.4612.8834.1445.6038.5833.2936.49
Debt +52.3248.2548.5134.2044.6543.8237.9643.8336.8266.27
Long Term Debt35.9232.0132.0134.2033.7330.8826.8822.8318.1928.40
Short Term Debt16.4016.2416.50010.9212.9411.0820.9918.6337.86
Minority Interest0000000000
Trade Payables56.2565.0365.341.174.914.292.761.906.8310.04
Others Liabilities 34.3736.6139.890.953.1510.2812.5613.3712.1113.54
Total Liabilities 71.0464.773232.4486.1794.59100.9399.7491.11128.39

Fixed Assets

Net Fixed Assets +38.2635.2931.4029.2975.6979.3280.1180.6677.43103.87
Gross Block100.94100.9497.7160.6075.6979.3280.1188.9677.43103.87
Accumulated Depreciation62.6965.6566.3131.310008.2900
CWIP 0000000000
Investments 0000000000.29
Inventories0.280.2900.354.746.1710.377.977.589.05
Trade Receivables0.830001.395.428.338.113.6511.81
Cash Equivalents 0.2200.241.040.860.900.230.240.020.04
Others Assets 31.4529.190.361.753.492.781.902.762.443.34
Total Assets 71.0464.773232.4486.1794.59100.9399.7491.11128.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2.024.03-0.02-94.44-2.193.3110.460.7211.101.26
PBT -15.03-13.22-36.62-7.08-9.831.8712.04-6.73-4.862.49
Adjustment 8.10-0.1535.834.9915.766.266.235.686.485.24
Changes in Working Capital 8.9417.40.77-90.67-3.53-4.82-7.811.779.48-6.47
Tax Paid 0.01-000000000
Cash Flow From Investing Activity + 0.010.010-1.20-6.10-5.35-3.42-3.111.05-28.26
Capex 000-1.20-6.20-5.40-3.23-2.75-0.50-27.67
Net Investments 0000000000
Others 0.010.01000.090.05-0.19-0.361.55-0.59
Cash Flow From Financing Activity + -1.98-4.090.2696.448.112.08-7.702.40-12.3727.02
Net Proceeds from Shares 000001.450000
Net Proceeds from Borrowing 0-3.910-32.59-0.47-2.84-4.01-4.04-4.6510.22
Interest Paid -1.87-0.0200-4.14-4.62-4.40-3.80-4.56-4.37
Dividend Paid 0000000000
Others -0.11-0.160.26129.0312.728.090.7110.25-3.1621.18
Net Cash Flow 0.05-0.050.240.80-0.180.04-0.670-0.220.02

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/A000000
ROCE (%)N/AN/AN/AN/A-18.0617.6136.26-6.26-0.6712.9
Asset Turnover Ratio0.010000.70.541.260.821.050.99
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A1.770.87N/AN/A0.51
Working Capital Days
Receivable Days763.90957.600012.3025.4020.3036.6021.4026.10
Inventory Days603.80658.300022.4040.6024.5040.8028.2028
Payable Days000042.4061.4015.9013.4021.6042.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.0039.2439.2439.240.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Girnar Spintex Industries Ltd FAQs

The current trading price of Girnar Spintex Inds. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Girnar Spintex Inds. stood at ₹0.33 Cr

The latest P/E ratio of Girnar Spintex Inds. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Girnar Spintex Inds. as of 31-Dec-1969 is 0.00.

The 52-week high of Girnar Spintex Inds. is ₹0.69 and the 52-week low is ₹0.69.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Girnar Spintex Inds. is ₹78.12 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Girnar Spintex Industries Ltd

Amit Spinning Industries  is engaged in the manufacture of cotton yarn. The company’s manufacturing plant located at Kolhapur. The company’s holding company is Spentex Industries. As of March 31, 2010, the company had installed capacity to produce 30,672 spindles of cotton yarn and had four knitting machines. During the fiscal year ended March 31, 2010 (fiscal 2010), the company produced and sold 5,090,209 kilograms and 5,084,622 kilograms of cotton yarn, respectively. During fiscal 2010, the company purchased and sold 30,827 kilograms of cotton yarn. During fiscal 2010, the company produced and sold 1,962,829 kilograms and 1,963,163 kilograms of cotton waste, respectively.

The company’s vision is to become a world class organization and therefore. In order to make the Company a learning organization, shared vision, systems thinking, an atmosphere of participative and reflective openness, team learning and personal mastery are necessary. A comprehensive programme encompassing to instill each one of these disciplines has been launched, under which all levels of employees have been included and they are being given adequate training for the same. The registered office of the company is located at A - 60,Okhla Industrial Area, Phase- 2 New Delhi.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×