GSL (India) Ltd - Stock Valuation and Financial Performance

Name: GSL (India)
Brand: GSL (India)

BSE: 503738 | NSE: GSL | Textile - Spinning | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on GSL India

Based on:

Data

M-Cap below 100cr DeciZen not available

GSL (India) stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

18.9 Cr.

52-wk low:

52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of GSL India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	TTM
ROCE % ⓘ	-3.2%	-25.2%	-27.5%	-10.4%	-2.7%	-2.5%	-40.6%	-2.8%	-3.6%	-5.2%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	310	246	134	52.7	70.1	68.6	29.7	32.5	55.6	54.5	5
Sales YoY Gr.	-	-20.8%	-45.4%	-60.8%	33.1%	-2.2%	-56.8%	9.7%	70.9%	-1.9%	-
Adj EPS ⓘ	-30.3	-67.2	-40.7	-10.3	-2.6	-2	-26.4	-1.4	-1.8	-2.5	-3.6
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	30.6	-39.1	-62.5	-54.3	-57	-46.8	-72.2	-73.3	-75	-77.4	-87.5
Adj Net Profit ⓘ	-29.4	-73.6	-59	-18.8	-4.7	-4.3	-58.7	-3.2	-4	-5.5	-8
Cash Flow from Ops. ⓘ	2.7	-9.1	-5.1	-0.2	0.5	0.2	2.7	-1.2	0.6	0.9	-
Debt/CF from Ops. ⓘ	97.9	-31.1	-54.5	-1640	549.8	1289.4	102.1	-233.5	435.7	293.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-17.6%	-4.9%	22.5%	-1.9%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-210.9%	NA	NA	NA
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	TTM
Return on Equity % ⓘ	-62.3	1844.7	92	20.4	4.7	4.3	45.2	2	2.4	3.3	4.3
Op. Profit Mgn % ⓘ	-0.4	-26.6	-44.8	-38.1	-6.7	-9.3	-202.7	-11.6	4.4	1.6	-13.1
Net Profit Mgn % ⓘ	-9.5	-29.9	-44	-35.7	-6.7	-6.3	-198	-9.8	-7.2	-10.1	-168.7
Debt to Equity ⓘ	8.1	-7	-3.1	-2.8	-2.6	-2.7	-1.7	-1.7	-1.7	-1.6	-
Working Cap Days ⓘ	260	298	381	639	425	403	539	207	121	144	0
Cash Conv. Cycle ⓘ	179	200	239	304	161	144	-46	-308	-156	-143	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - GSL (India) Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-3.6	-
TTM Sales (₹ Cr.)	4.7	-
BVPS (₹.) ⓘ	-87.5	-
Reserves (₹ Cr.) ⓘ	-217	-
P/BV ⓘ	-0.10	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	4.17 / 475.00
Market Cap (₹ Cr.)	18.9
Equity (₹ Cr.)	22.3
Face Value (₹)	10
Industry PE ⓘ	32.1

Management X-Ray of GSL India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

100.00

* Pledged shares as % of Promoter's holding (%)

Valuation of GSL India

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of GSL India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08
Sales	310.14	245.62	134.24	52.65	70.06	68.55	29.65	32.51	55.56	54.48
Operating Expenses ⓘ	311.55	311.08	195.16	72.73	74.75	74.90	89.74	36.39	53.12	53.62
Manufacturing Costs	13.07	8.80	10.37	9.48	11.82	14.13	10.47	11.53	14.10	13.67
Material Costs	272.90	289.52	165.29	37.55	45.45	45.34	11.16	12.69	27.55	28.58
Employee Cost	10.27	6.74	6.13	5.99	7.41	7.25	6.21	5.30	6.77	6.64
Other Costs ⓘ	15.32	6.02	13.38	19.72	10.07	8.17	61.89	6.87	4.70	4.72
Operating Profit ⓘ	-1.41	-65.45	-60.92	-20.08	-4.69	-6.35	-60.09	-3.88	2.44	0.87
Operating Profit Margin (%)	-0.5%	-26.6%	-45.4%	-38.1%	-6.7%	-9.3%	-202.0%	-11.9%	4.4%	1.6%
Other Income ⓘ	0.81	0.58	1.44	1.38	0.12	2.41	3.99	1.62	0.33	0.43
Interest ⓘ	28.95	8.73	0.06	0.09	0.12	0.11	0.12	0.04	0	0
Depreciation ⓘ	0	0	0	0	0	0	0	0	6.62	6.53
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-29.56	-73.60	-59.54	-18.79	-4.68	-4.04	-56.21	-2.30	-3.86	-5.23
Tax ⓘ	0.01	0.01	0.01	0.01	0.01	0.01	0	0	0	0
Profit After Tax	-29.57	-73.61	-59.54	-18.80	-4.69	-4.05	-56.21	-2.30	-3.86	-5.23
PAT Margin (%)	-9.5%	-30.0%	-44.4%	-35.7%	-6.7%	-5.9%	-189.0%	-7.1%	-6.9%	-9.6%
Adjusted EPS (₹)	-30.5	-67.2	-41.1	-10.3	-2.6	-1.8	-25.3	-1.0	-1.7	-2.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08
Equity and Liabilities
Shareholders Fund	32.30	-40.27	-88.03	-96.50	-101.35	-101.62	-158.09	-160.54	-164.34	-169.83
Share Capital ⓘ	12.20	13.45	17.01	20.75	20.75	24.77	24.77	24.77	24.77	24.77
Reserves ⓘ	20.09	-53.73	-105.04	-117.25	-122.10	-126.38	-182.86	-185.30	-189.10	-194.59
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	260.89	281.46	276.63	266.99	266.86	275.51	273.01	273.09	272.83	271.96
Long Term Debt	260.89	281.46	276.63	266.99	266.86	275.51	273.01	273.09	272.83	271.96
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	47.34	40.35	35.73	35.30	35.67	33.79	31.90	31.52	32.39	35.05
Others Liabilities ⓘ	24.23	22.78	20.14	20.54	19.69	8.90	9.26	11.26	10.01	11.39
Total Liabilities ⓘ	364.76	304.32	244.47	226.32	220.87	216.58	156.07	155.34	150.89	148.57
Fixed Assets
Gross Block	147.39	149.95	151.01	151.69	152.70	152.73	152.77	144.94	145.11	145.59
Accumulated Depreciation	31.48	31.38	31.01	30.92	30.92	30.92	30.92	22.85	29.47	36
Net Fixed Assetsⓘ	115.91	118.57	120	120.77	121.78	121.81	121.85	122.10	115.64	109.59
CWIP ⓘ	0.74	0.76	2.47	2.48	2.49	2.41	2.39	2.39	2.39	2.39
Investmentsⓘ	0.27	0.10	0.09	0.09	0.09	0.09	0.09	0.06	0.06	0.06
Inventories	81.25	35.80	9.47	5.75	5.85	4.84	3.67	3.40	4.17	6.15
Trade Receivables	125.47	110.43	84.43	69.93	65.05	61.50	4.32	3.87	4.60	7.03
Cash Equivalents	1.05	0.69	0.70	0.59	0.34	0.35	0.48	0.57	0.77	0.37
Others Assetsⓘ	40.07	37.97	27.31	26.71	25.27	25.58	23.27	22.95	23.26	22.99
Total Assets ⓘ	364.76	304.32	244.47	226.32	220.87	216.58	156.07	155.34	150.89	148.57

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08
Cash Flow From Operating Activity ⓘ	2.67	-9.06	-5.08	-0.16	0.49	0.21	2.67	-1.17	0.63	0.93
PBT ⓘ	-0.90	-65.04	-59.53	-18.79	-4.68	-4.04	-56.21	-2.30	-3.86	-5.23
Adjustment ⓘ	1.23	-0.06	5.16	4.49	0.93	1.13	0.01	-1.39	6.67	6.27
Changes in Working Capital ⓘ	2.41	56.36	49.7	14.24	4.41	3.38	59.14	2.67	-2.19	-0.11
Tax Paid ⓘ	0	-0.11	-0.21	-0.06	0	-0.02	0	0	0	0
Cash Flow From Investing Activity ⓘ	-16.24	-1.60	-1.17	-0.68	-0.60	-0.03	-0.04	1.17	-0.16	-0.47
Capex	-16.48	-1.86	-1.22	-0.72	-0.61	-0.03	-0.04	1.17	-0.16	-0.48
Net Investments	0.01	0.08	0.01	0	0	0	0	0.01	0	0
Others ⓘ	0.23	0.18	0.03	0.04	0.01	0.01	0	0	0.01	0.01
Cash Flow From Financing Activityⓘ	12.90	10.30	6.26	0.73	-0.13	-0.18	-2.50	0.08	-0.27	-0.87
Net Proceeds from Shares ⓘ	0	1.25	11.98	10.38	0	4.02	0	0	0	0
Net Proceeds from Borrowing ⓘ	27.79	6.05	1.09	0.12	-0.14	0	0	0	0	0
Interest Paid ⓘ	-27.02	-10.11	-0.01	0	0	0	-0.36	0	0	0
Dividend Paid ⓘ	0	0	0	0	-0.01	0	0	0	0	0
Others ⓘ	12.12	13.11	-6.79	-9.76	0.02	-4.20	-2.14	0.08	-0.27	-0.87
Net Cash Flow ⓘ	-0.68	-0.35	0.01	-0.11	-0.25	0.01	0.13	0.09	0.20	-0.41

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08
Ratios
ROE (%)	-67.32	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
ROCE (%)	-0.21	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Asset Turnover Ratio	0.91	0.75	0.5	0.25	0.34	0.35	0.19	0.24	0.42	0.41
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	138	172	261	485	321	302	342	41	24	34
Inventory Days	93	85	61	48	28	26	44	35	21	31
Payable Days	57	55	84	345	285	280	1,074	912	423	431

GSL (India) Ltd Stock News

GSL (India) Ltd FAQs

What is the share price of GSL India?

Company share prices are keep on changing according to the market conditions. The closing price of GSL India on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of GSL India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of GSL India stood at ₹18.90.

What is the P/E ratio of GSL India?

The latest P/E ratio of GSL India as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of GSL India?

The latest P/B ratio of GSL India as of 01-Jan-1970 05:30 is -0.10.

What is the 52-week high and low of GSL India?

The 52-week high of GSL India is ₹0.00 and the 52-week low is ₹0.00.

What is the TTM revenue of GSL India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GSL India is ₹4.71 ( Cr.) .

About GSL (India) Ltd

GSL, formerly known as Gujarat Spinners Limited, was promoted by the Bagrodia family and the Gujarat State Textile Corporation (GSTC), as joint sector company in the year 1982 to manufacture Synthetic Blended Yarn.

GSL commenced its commercial production as a spinning unit in the year 1984 with installed capacity of 6000 spindles

The company is managed by the board of directors who are mostly professionals and have rich experience in the respective areas.

GSL has always been on the cutting edge of technology and continue to make yarn compatible to the latest technology in spinning industry.

Their customers expect them to continuously evolve to meet with their ever changing needs. Customer satisfaction is their highest priority and they are committed to continue to earn their trust.

They are equipped with latest world class machineries. Keeping pace with latest technology, they have continually upgraded the machines to meet stringent quality parameters of yarn.

Products offered by the company are -Yarn Polyester, Cotton, Viscose and Product Mix in the range of 20s, 24s, 30s, 40s, 50s, 60s, 80s, 100s, 120s and 140s

The company is equipped with latest world class machineries. Keeping pace with latest technology, it has continually upgraded the machines to meet stringent quality parameters of yarn.