SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

GSL (India) Ltd (GSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503738 NSE: GSL Textile - Spinning | Small Cap | GSL India Share Price

BSE Share Price
Not Listed

GSL (India) Ltd (GSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503738 NSE: GSL Textile - Spinning | Small Cap | GSL India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹19 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-3.6
TTM Sales
₹4.7 Cr.
Book Value per Share
₹-87.5
P/E Ratio
0.00
Industry PE
21.3
Price to Book (P/B)
-0.10
Price to Sales (P/S)
4.02
EV/EBITDA
-469.29
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-4.97%
Return on Assets (ROA)
-3.49%
Operating Profit Margin
1.6%
Net Profit Margin
-9.6%
Gross Profit Margin
2.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-1.94%
Operating Profit Growth (1 Year)
-
-64.34%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
31.59%
Pledged shares (%) of Promoter's holding (%)
100.00%
Reserves
₹-217 Cr.
Equity
₹22.3 Cr.
Face Value
₹10
All Time Low / High
₹4.17 / 475.00

GSL (India) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08TTM
ROCE % -0.2%-24.3%-27.7%-10.4%-2.7%-2.3%-38.9%-2%-3.5%-5%-

Growth Parameters

Sales 31024613452.770.168.629.732.555.654.55
Sales YoY Gr.--20.8%-45.4%-60.8%33.1%-2.2%-56.8%9.7%70.9%-1.9%-
Adj EPS -30.3-67.2-40.7-10.3-2.6-2-26.4-1.4-1.8-2.5-3.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 30.6-39.1-62.5-54.3-57-46.8-72.2-73.3-75-77.4-87.5
Adj Net
Profit
-29.4-73.6-59-18.8-4.7-4.3-58.7-3.2-4-5.5-8
Cash Flow from Ops. 2.7-9.1-5.1-0.20.50.22.7-1.20.60.9-
Debt/CF from Ops. 97.9-31.1-54.5-1640549.81289.4102.1-233.5435.7293.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -17.6%-4.9%22.5%-1.9%
Adj EPS NANANANA
BVPS-210.9%NANANA
Share Price - - - -

Key Financial Parameters

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08TTM
Return on
Equity %
-62.31844.79220.44.74.345.222.43.34.3
Op. Profit
Mgn %
-0.4-26.6-44.8-38.1-6.7-9.3-202.7-11.64.41.6-13.1
Net Profit
Mgn %
-9.5-29.9-44-35.7-6.7-6.3-198-9.8-7.2-10.1-168.7
Debt to
Equity
8.1-7-3.1-2.8-2.6-2.7-1.7-1.7-1.7-1.6-
Working Cap
Days
2602983816394254035392071211440
Cash Conv.
Cycle
179200239304161144-46-308-156-1430

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Sales310.14245.62134.2452.6570.0668.5529.6532.5155.5654.48
Operating Expenses + 311.55311.08195.1672.7374.7574.9089.7436.3953.1253.62
Manufacturing Costs13.078.8010.379.4811.8214.1310.4711.5314.1013.67
Material Costs272.90289.52165.2937.5545.4545.3411.1612.6927.5528.58
Employee Cost 10.276.746.135.997.417.256.215.306.776.64
Other Costs 15.326.0213.3819.7210.078.1761.896.874.704.72
Operating Profit -1.41-65.45-60.92-20.08-4.69-6.35-60.09-3.882.440.87
Operating Profit Margin (%) -0.5%-26.6%-45.4%-38.1%-6.7%-9.3%-202.0%-11.9%4.4%1.6%
Other Income + 0.810.581.441.380.122.413.991.620.330.43
Exceptional Items 0000000000
Interest 28.958.730.060.090.120.110.120.0400
Depreciation 000000006.626.53
Profit Before Tax -29.56-73.60-59.54-18.79-4.68-4.04-56.21-2.30-3.86-5.23
Tax 0.010.010.010.010.010.010000
Profit After Tax -29.57-73.61-59.54-18.80-4.69-4.05-56.21-2.30-3.86-5.23
PAT Margin (%) -9.5%-30.0%-44.4%-35.7%-6.7%-5.9%-189.0%-7.1%-6.9%-9.6%
Adjusted EPS (₹)-30.5-67.2-41.1-10.3-2.6-1.8-25.3-1.0-1.7-2.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of GSL India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08

Equity and Liabilities

Shareholders Fund + 32.30-40.27-88.03-96.50-101.35-101.62-158.09-160.54-164.34-169.83
Share Capital 12.2013.4517.0120.7520.7524.7724.7724.7724.7724.77
Reserves 20.09-53.73-105.04-117.25-122.10-126.38-182.86-185.30-189.10-194.59
Debt +260.89281.46276.63266.99266.86275.51273.01273.09272.83271.96
Long Term Debt260.89281.46276.63266.99266.86275.51273.01273.09272.83271.96
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables47.3440.3535.7335.3035.6733.7931.9031.5232.3935.05
Others Liabilities 24.2322.7820.1420.5419.698.909.2611.2610.0111.39
Total Liabilities 364.76304.32244.47226.32220.87216.58156.07155.34150.89148.57

Fixed Assets

Net Fixed Assets +115.91118.57120120.77121.78121.81121.85122.10115.64109.59
Gross Block147.39149.95151.01151.69152.70152.73152.77144.94145.11145.59
Accumulated Depreciation31.4831.3831.0130.9230.9230.9230.9222.8529.4736
CWIP 0.740.762.472.482.492.412.392.392.392.39
Investments 0.270.100.090.090.090.090.090.060.060.06
Inventories81.2535.809.475.755.854.843.673.404.176.15
Trade Receivables125.47110.4384.4369.9365.0561.504.323.874.607.03
Cash Equivalents 1.050.690.700.590.340.350.480.570.770.37
Others Assets 40.0737.9727.3126.7125.2725.5823.2722.9523.2622.99
Total Assets 364.76304.32244.47226.32220.87216.58156.07155.34150.89148.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Cash Flow From Operating Activity + 2.67-9.06-5.08-0.160.490.212.67-1.170.630.93
PBT -0.90-65.04-59.53-18.79-4.68-4.04-56.21-2.30-3.86-5.23
Adjustment 1.23-0.065.164.490.931.130.01-1.396.676.27
Changes in Working Capital 2.4156.3649.714.244.413.3859.142.67-2.19-0.11
Tax Paid -0-0.11-0.21-0.060-0.020000
Cash Flow From Investing Activity + -16.24-1.60-1.17-0.68-0.60-0.03-0.041.17-0.16-0.47
Capex -16.48-1.86-1.22-0.72-0.61-0.03-0.041.17-0.16-0.48
Net Investments 0.010.080.0100000.0100
Others 0.230.180.030.040.010.01000.010.01
Cash Flow From Financing Activity + 12.9010.306.260.73-0.13-0.18-2.500.08-0.27-0.87
Net Proceeds from Shares 01.2511.9810.3804.020000
Net Proceeds from Borrowing 27.796.051.090.12-0.1400000
Interest Paid -27.02-10.11-0.01-0-0-0-0.36000
Dividend Paid 000-0-0.0100000
Others 12.1213.11-6.79-9.760.02-4.20-2.140.08-0.27-0.87
Net Cash Flow -0.68-0.350.01-0.11-0.250.010.130.090.20-0.41

Financial Ratio

PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Ratios
ROE (%)-67.32N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-0.21N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.910.750.50.250.340.350.190.240.420.41
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days138.30172.20261.30485.50321.30302.50342.3040.602434.50
Inventory Days92.8085.4060.7047.9027.6025.6044.203521.5030.60
Payable Days57.5055.3084345.20285279.601,073.90912.40423.40430.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00100.00100.00100.00100.00100.00100.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GSL (India) Ltd FAQs

The current trading price of GSL India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of GSL India stood at ₹18.90 Cr

The latest P/E ratio of GSL India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of GSL India as of 31-Dec-1969 is -0.10.

The 52-week high of GSL India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GSL India is ₹4.71 ( Cr.) .

Data is not available for this company.

No data found

No data found

About GSL (India) Ltd

GSL, formerly known as Gujarat Spinners Limited, was promoted by the Bagrodia family and the Gujarat State Textile Corporation (GSTC), as joint sector company in the year 1982 to manufacture Synthetic Blended Yarn.

GSL commenced its commercial production as a spinning unit in the year 1984 with installed capacity of 6000 spindles

The company is managed by the board of directors who are mostly professionals and have rich experience in the respective areas.

GSL has always been on the cutting edge of technology and continue to make yarn compatible to the latest technology in spinning industry.

Their customers expect them to continuously evolve to meet with their ever changing needs. Customer satisfaction is their highest priority and they are committed to continue to earn their trust.

They are equipped with latest world class machineries. Keeping pace with latest technology, they have continually upgraded the machines to meet stringent quality parameters of yarn.

Products offered by the company are -Yarn Polyester, Cotton, Viscose and Product Mix in the range of 20s, 24s, 30s, 40s, 50s, 60s, 80s, 100s, 120s and 140s

The company is equipped with latest world class machineries. Keeping pace with latest technology, it has continually upgraded the machines to meet stringent quality parameters of yarn.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×