IPL Ltd - Stock Valuation and Financial Performance

Name: IPL
Brand: IPL

BSE: 514490 | NSE: | Textile - Spinning | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on IPL

Based on:

Data

M-Cap below 100cr DeciZen not available

IPL stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

6.98

Market Cap:

0.3 Cr.

52-wk low:

52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of IPL:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'02	Mar'03	Mar'04	Mar'05	Mar'07	Mar'08	Mar'12	Mar'13	Mar'14	Mar'15	TTM
ROCE % ⓘ	-0.9%	-2.4%	0.3%	-2%	-6.7%	-10.6%	-0.5%	10.3%	45%	-3.1%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	18.8	6.8	3.7	0	0	0	0	0	0	0.9	2
Sales YoY Gr.	-	-64%	-45.9%	-100%	NA	NA	NA	NA	NA	2,150%	-
Adj EPS ⓘ	-0.2	-0.4	0	-0.3	-0.9	-1.5	-0	-0	-0.1	0	0.1
YoY Gr.	-	NA	NA	-3200%	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	5.7	5.3	5.4	5.2	1.7	0.2	-3.2	-3.2	-3.3	-3.3	2.3
Adj Net Profit ⓘ	-0.1	-0.2	0	-0.2	-0.5	-0.8	0	0	-0.1	0	0
Cash Flow from Ops. ⓘ	0	0.2	0	-0.1	-0.1	-0.4	-0.3	0	0	0	-
Debt/CF from Ops. ⓘ	-438.4	29.1	158.9	-80.4	-77.7	-14.3	-6.5	1177.2	-137.1	2823	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-28.7%	NA	NA	2150%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-194.1%	-214%	NA	NA
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'02	Mar'03	Mar'04	Mar'05	Mar'07	Mar'08	Mar'12	Mar'13	Mar'14	Mar'15	TTM
Return on Equity % ⓘ	-4	-7.2	0.3	-5.8	-25.5	-159	1.8	0.5	2.6	-0.2	-16.7
Op. Profit Mgn % ⓘ	2.2	0.7	7	0	0	0	0	0	-100.7	0.5	2.4
Net Profit Mgn % ⓘ	-0.7	-3.4	0.2	0	0	0	0	0	-102	0.4	2.2
Debt to Equity ⓘ	1.7	1.8	1.7	1.8	5.7	51.8	-1	-1	-0.9	-0.9	-
Working Cap Days ⓘ	61	168	286	0	0	0	0	0	1,024	53	0
Cash Conv. Cycle ⓘ	42	132	262	0	0	0	0	0	-2,137	-107	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - IPL Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.1	-
TTM Sales (₹ Cr.)	2	-
BVPS (₹.) ⓘ	2.3	-
Reserves (₹ Cr.) ⓘ	-4	-
P/BV ⓘ	0.23	-
PE ⓘ	6.98	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	0.54 / 14.50
Market Cap (₹ Cr.)	0.3
Equity (₹ Cr.)	5.6
Face Value (₹)	10
Industry PE ⓘ	31.9

Management X-Ray of IPL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of IPL

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of IPL

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'02	Mar'03	Mar'04	Mar'05	Mar'07	Mar'08	Mar'12	Mar'13	Mar'14	Mar'15
Sales	18.81	6.77	3.66	0	0	0	0	0	0.04	0.90
Operating Expenses ⓘ	18.40	6.72	3.41	0.08	0.03	0.10	0.01	0.01	0.09	0.89
Manufacturing Costs	2.61	0.62	0	0	0	0.08	0	0	0	0
Material Costs	15.34	5.82	3.02	0	0	0	0	0	0.04	0.83
Employee Cost	0.27	0.12	0	0	0.01	0.01	0	0	0	0.01
Other Costs ⓘ	0.18	0.16	0.38	0.07	0.01	0.02	0.01	0.01	0.05	0.05
Operating Profit ⓘ	0.41	0.04	0.26	-0.08	-0.03	-0.10	-0.01	-0.01	-0.05	0
Operating Profit Margin (%)	2.2%	0.7%	7.0%	-	-	-	-	-	-100.0%	0.5%
Other Income ⓘ	0.02	0.23	0.24	0.38	0	0.01	0	0	0	0
Interest ⓘ	0.08	0.03	0.02	0	0	0.28	0	0	0	0
Depreciation ⓘ	0.48	0.47	0.47	0.47	0.46	0.46	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-0.13	-0.23	0.01	-0.17	-0.49	-0.83	-0.01	-0.01	-0.05	0
Tax ⓘ	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0.13	-0.23	0.01	-0.17	-0.49	-0.83	-0.01	-0.01	-0.05	0
PAT Margin (%)	-0.7%	-3.3%	0.2%	-	-	-	-	-	-102.0%	0.4%
Adjusted EPS (₹)	-0.2	-0.4	0.0	-0.3	-0.9	-1.5	0.0	0.0	-0.1	0.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'02	Mar'03	Mar'04	Mar'05	Mar'07	Mar'08	Mar'12	Mar'13	Mar'14	Mar'15
Equity and Liabilities
Shareholders Fund	3.27	3.04	3.05	2.88	0.94	0.11	-1.76	-1.77	-1.82	-1.82
Share Capital ⓘ	5.56	5.56	5.56	5.56	5.56	5.56	5.56	5.56	5.56	5.56
Reserves ⓘ	-2.29	-2.51	-2.51	-2.68	-4.61	-5.45	-7.32	-7.33	-7.37	-7.37
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	5.41	5.26	5.20	5.29	5.38	5.58	1.69	1.69	1.70	1.70
Long Term Debt	5.41	5.26	5.20	5.29	5.38	5.58	1.69	1.69	1.70	1.70
Short Term Debt	0	0	0	0	0	0	0	0	0.01	0.01
Trade Payables	0.50	0.42	-0.25	-0.57	0.48	0.48	0.21	0.22	0.25	0.26
Others Liabilities ⓘ	0.46	0.16	0.04	0.03	0	0	0	0	0	0
Total Liabilities ⓘ	9.63	8.89	8.04	7.64	6.81	6.17	0.14	0.13	0.13	0.15
Fixed Assets
Gross Block	9.44	9.38	9.38	9.38	9.36	9.36	0	0	0	0
Accumulated Depreciation	3.46	3.88	4.35	4.82	5.74	6.20	0	0	0	0
Net Fixed Assetsⓘ	5.98	5.50	5.03	4.56	3.62	3.16	0	0	0	0
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	0.42	0	0	0	0.10	0.10	0	0	0	0
Trade Receivables	2.60	2.87	2.56	2.65	2.66	2.66	0	0	0	0.01
Cash Equivalents	0.22	0.27	0.26	0.30	0.25	0.06	0.01	0	0.01	0.01
Others Assetsⓘ	0.41	0.24	0.19	0.13	0.17	0.19	0.13	0.13	0.12	0.12
Total Assets ⓘ	9.63	8.89	8.04	7.64	6.81	6.17	0.14	0.13	0.13	0.15

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'02	Mar'03	Mar'04	Mar'05	Mar'07	Mar'08	Mar'12	Mar'13	Mar'14	Mar'15
Cash Flow From Operating Activity ⓘ	-0.01	0.18	0.03	-0.07	-0.07	-0.39	-0.26	0	-0.01	0
PBT ⓘ	-0.13	-0.23	0.01	-0.17	-0.49	-0.83	-0.01	-0.01	-0.05	0
Adjustment ⓘ	0.59	0.53	0.52	0.50	0.46	0.74	0	0	0	0
Changes in Working Capital ⓘ	-0.39	-0.1	-0.47	-0.39	-0.04	-0.02	-0.25	0.01	0.03	-0
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	0	0.02	0.01	0.01	0	0	0	0	0	0
Capex	-0.01	0	0	0	0	0	0	0	0	0
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.01	0.01	0.01	0.01	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	-0.07	-0.15	-0.06	0.09	0.03	0.20	0.26	-0.01	0.02	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.07	-0.15	-0.06	0.09	0.03	0.20	0.26	-0.01	0.01	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0.01	0
Net Cash Flow ⓘ	-0.08	0.05	-0.02	0.04	-0.04	-0.19	0	-0.01	0.01	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'02	Mar'03	Mar'04	Mar'05	Mar'07	Mar'08	Mar'12	Mar'13	Mar'14	Mar'15
Ratios
ROE (%)	-4.15	-7.41	0.25	-5.79	-25.49	-158.95	N/A	N/A	N/A	N/A
ROCE (%)	-0.57	-2.34	0.38	-2.04	-6.71	-9.2	N/A	N/A	N/A	N/A
Asset Turnover Ratio	1.97	0.74	0.43	0	0	0	0	0	0.34	6.36
PAT to CFO Conversion(x)	N/A	N/A	3	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	45	145	271	0	0	0	0	0	0	6
Inventory Days	8	0	0	0	0	0	0	0	0	0
Payable Days	13	29	10	0	0	0	0	0	2,397	111

IPL Ltd Stock News

IPL Ltd FAQs

What is the share price of IPL?

Company share prices are keep on changing according to the market conditions. The closing price of IPL on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of IPL?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of IPL stood at ₹0.30.

What is the P/E ratio of IPL?

The latest P/E ratio of IPL as of 01-Jan-1970 05:30 is 6.98.

What is the P/B ratio of IPL?

The latest P/B ratio of IPL as of 01-Jan-1970 05:30 is 0.23.

What is the 52-week high and low of IPL?

The 52-week high of IPL is ₹0.00 and the 52-week low is ₹0.00.

What is the TTM revenue of IPL?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of IPL is ₹2.01 ( Cr.) .

About IPL Ltd

India Polyspin was incorporated on November 25, 1992 in the state of Gujarat with its registered office at Surat. The company obtained the certificate for commencement of business from the Registrar of Companies, Gujarat on December 10, 1992. The company took over an existing profit making concern -- J J Synthetics, belonging to the same promoter group by a scheme of amalgamation as approved by Gujarat High Court, vide its order dated January 21, 1994 with retrospective effect from April 1, 1993,

The registered office of the company is located at 3001, 3rd Floor, Shanker Plaza, Timaliyawad Nanpura, Surat 395001, Gujarat.

Business area of the company

The company is engaged in the business of manufacturing and trading texturised, crimped, and twisted yarns of polyester and nylon. The company is also an authorised dealer of Orissa Synthetics.