SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Jaybharat Textiles & Real Estate Ltd (512233)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512233 NSE: Textile - Spinning | Small Cap | Jaybharat Textiles Share Price

₹25.89 0.00 (0.00%)

As on 08-Jun'26 16:59

Jaybharat Textiles & Real Estate Ltd (512233)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512233 NSE: Textile - Spinning | Small Cap | Jaybharat Textiles Share Price

₹25.89 0.00 (0.00%)

As on 08-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹991 Cr.
Current Price
₹25.9
52-Week Low / High
₹25 / 27
TTM EPS
₹-1
TTM Sales
₹31 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
22.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
32.02
In line with its 5-year historical median
EV/EBITDA
-73.02
In line with its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
In line with industry median
Return on Capital Employed (ROCE)
-29.11%
Underperforms industry median
Return on Assets (ROA)
-9.00%
Operating Profit Margin
-9.2%
Net Profit Margin
-68.2%
Gross Profit Margin
-9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-76.14%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
68.55%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-552 Cr.
Equity
₹76.6 Cr.
Face Value
₹2
All Time Low / High
₹0.01 / 541.00

Jaybharat Textiles & Real Estate stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Jaybharat Textiles & Real Estate Ltd a good quality company?
Jaybharat Textiles & Real Estate Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Jaybharat Textiles & Real Estate Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Jaybharat Textiles & Real Estate Ltd vs industry peers?
Jaybharat Textiles & Real Estate Ltd revenue CAGR is -43.18%, compared to the industry median CAGR of 1.47%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Jaybharat Textiles & Real Estate Ltd?
Promoters hold 68.55% of the Jaybharat Textiles & Real Estate Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Jaybharat Textiles & Real Estate Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 0.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jaybharat Textiles & Real Estate Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 9.9%5%-0.2%-5.5%3%-42.5%-4.3%-5.1%-46.8%-29.1%-
Value Creation
Index
-0.3-0.6-1.0-1.4-0.8NANANANANA-

Growth Parameters

Sales 53761273552852166011866.112930.931
Sales YoY Gr.-13.9%20.1%-28.2%-1.2%26.7%-82.1%-44.2%95.9%-76.1%-
Adj EPS 0.5-0.1-1-1.9-0.2-5.8-1.6-1.6-2.7-0.6-1
YoY Gr.--116%NANANANANANANANA-
BVPS (₹) 3.33.22.20.40.2-5.7-7.2-8.8-11.4-120
Adj Net
Profit
19.2-3.1-38.7-70.7-8.4-223-59.9-60.2-101-21.1-39
Cash Flow from Ops. -9.38.6-50.9-120-10.3-9.330.4-2.20.5-0.1-
Debt/CF from Ops. -38.342.6-8.3-4.5-53-59.517.3-236.91076.3-8861.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -27.2%-43.2%-36.1%-76.1%
Adj EPS -201.1%NANANA
BVPS-215.4%-340.2%NANA
Share Price 1% 7.5% 1.2% 2.4%

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
11.3-1.8-37-141.8-81.3211.624.319.726.24.717
Op. Profit
Mgn %
14.510.55.21.99.6-26.32.26.1-34.8-9.2-67
Net Profit
Mgn %
3.6-0.5-5.3-13.4-1.6-33.7-50.6-91.2-78.3-68.2-126.2
Debt to
Equity
2.834.938.192.3-2.6-1.9-1.6-1.2-1.1-
Working Cap
Days
142150155226218127352567234762490
Cash Conv.
Cycle
114139147220200961318228201-2,246

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales5376127355275216601186612931
Operating Expenses + 4595486965174718341166217434
Manufacturing Costs768512911554241216107
Material Costs3714495323834028011004315624
Employee Cost 2334763222
Other Costs 10113116821161
Operating Profit 7864381050-17434-45-3
Operating Profit Margin (%) 14.5%10.4%5.2%1.9%9.6%-26.3%2.2%6.1%-34.8%-9.2%
Other Income + 0000000000
Exceptional Items 0000000000
Interest 2226374326314547380
Depreciation 30373939331615151919
Profit Before Tax 260-38-72-10-220-58-58-102-22
Tax 740-1-1322-0-1
Profit After Tax 19-3-39-71-8-223-60-60-101-21
PAT Margin (%) 3.6%-0.5%-5.3%-13.4%-1.6%-33.7%-50.6%-91.2%-78.3%-68.2%
Adjusted EPS (₹)0.5-0.1-1.0-1.9-0.2-5.8-1.6-1.6-2.7-0.6
Dividend Payout Ratio (%)19.90%0%0%0%0%0%0%0%0%0%

Valuation of Jaybharat Textiles - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 12712485146-216-276-337-438-459
Share Capital 77777777777777777777
Reserves 50479-62-70-293-353-413-514-535
Debt +354368419543546554524525524524
Long Term Debt354244211331332338318318318318
Short Term Debt0124208212214216206207206206
Minority Interest0000000000
Trade Payables4533711106
Others Liabilities 13813318222202168116153157
Total Liabilities 624630689582578359317305240228

Fixed Assets

Net Fixed Assets +365357317278235219204189170151
Gross Block444473473473375375375375375375
Accumulated Depreciation79116156195140156171186205225
CWIP 8011111111
Investments 8888888888
Inventories1181201981971554412104
Trade Receivables11112815490137171441518
Cash Equivalents 3212433200
Others Assets 111595386774994646
Total Assets 624630689582578359317305240228

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + -99-51-120-10-930-20-0
PBT 260-38-72-10-220-58-58-102-22
Adjustment 52373939331615152419
Changes in Working Capital -83-24-52-87-341957341783
Tax Paid -5-500000000
Cash Flow From Investing Activity + -145-21-101000000
Capex -145-21-1010-0-0000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + 154115112128-301-10
Net Proceeds from Shares 100000000000
Net Proceeds from Borrowing 015-3211706-20000
Interest Paid -22000000000
Dividend Paid -6-400000000
Others 82-084422-101-10
Net Cash Flow 1-1-012-10-1-1-0

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)16.09-2.49-37.08-142.58-83.14N/AN/AN/AN/AN/A
ROCE (%)9.894.98-0.2-5.52.99N/AN/AN/AN/AN/A
Asset Turnover Ratio10.981.110.830.91.410.350.210.470.13
PAT to CFO Conversion(x)-0.47N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days65.3071.4070.2084.7079.7042.7048.1049.8026.50194.80
Inventory Days6571.1079.10136.70123.405586.3037.402.8028.80
Payable Days21.2042.802.504.301.904.109.101.9049.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Jaybharat Textiles & Real Estate Ltd FAQs

The current trading price of Jaybharat Textiles on 08-Jun-2026 16:59 is ₹25.89.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Jun-2026 the market cap of Jaybharat Textiles stood at ₹991.2 Cr

The latest P/E ratio of Jaybharat Textiles as of 07-Jun-2026 is 0.00.

The latest P/B ratio of Jaybharat Textiles as of 07-Jun-2026 is 0.00.

The 52-week high of Jaybharat Textiles is ₹27.00 and the 52-week low is ₹25.29.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jaybharat Textiles is ₹30.95 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Jaybharat Textiles & Real Estate Ltd is a below average quality company.

The key valuation ratios of Jaybharat Textiles & Real Estate Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jaybharat Textiles & Real Estate Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Jaybharat Textiles & Real Estate Ltd

Jaybharat Textiles and Real Estate was established in 1985 as Classic Synthetic and Silk Mills under the Tayal Group. The company got its current name in December 2005.

The company is engaged in the business of textiles for it produces cotton yarn by rotor spinning. It also undertakes ring doubling of cotton yarns. The company has recently entered into the business of real estate. The chairman of Jaybharat Textiles and Real Estate Company is Saurabh Kumar Tayal and the managing director is Gaurav Mohinderlal Aggarwal. The corporate office of the company is in Mumbai and its registered office is in Gujarat.

Jaybharat Textiles and Real Estate plans to expand and diversify into the sectors of foam manufacture, shirting and cotton sheeting, terry towel, and also extend its current facilities for weaving. The company plans to extend its textile fabric and yarn spinning processing facilities. Jaybharat Real Estate and Textiles envisages installing 75,600 spindles, which will have an output of around 10,700 TPA and will manufacture cotton yarn.

Jaybharat Textiles and Real Estate’s project for real estate is coming up in Vapi. The company is constructing a shopping mall, banquet hall, 3-star hotel, auditorium and multiplexes. The net sales of Jaybharat Textiles and Real Estate amounted to Rs. 518.26 million in 20005-2006 and the next year the figure amounted to Rs. 994.2 million. The net profit of the company amounted to Rs. 64.93 million in 2005-2006 which increased to Rs. 149.5 million within the next year.

Jaybharat Textiles and Real Estate has become one of the leading companies of India and as it plans to expand and diversify in the future the company is bound to scale newer heights.

Business areas of the company:

The Group's principal activities are to manufacture and market cotton yarn by rotor spinning. The Group operates in two segments: Textile and Real Estate. The real estate development includes construction of commercial complex, shopping mall, five screen multiplex, restaurants, food courts and commercial offices. The Group operates only in India.

Awards and achievements:

• CARE assigned a BBB- rating to the long-term bank facilities of the company.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: