Salem Textiles Ltd - Stock Valuation and Financial Performance

BSE: 521052 | NSE: | Textile - Spinning | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Salem Textiles

M-Cap below 100cr DeciZen not available

Salem Textiles stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
7.9 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Salem Textiles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -1,206.2%21.8%4.5%24.2%7%24.8%-10.9%3.9%4.6%0.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.221.415.81612.878.38.36.98.26
Sales YoY Gr.-75.4%-26.4%1.4%-20.2%-45.4%19.1%0.1%-16.9%19.3%-
Adj EPS -10.9-1.4-0.4-1.9-0.7-2.61.2-0.5-2.1-0.2-10.5
YoY Gr.-NANANANANANA-140.2%NANA-
BVPS (₹) -135.3-137.6-138.1-140-140.6-143.3-142.1-142.6-144.8-14510
Adj Net
Profit
-7.2-1-0.3-1.2-0.4-1.70.8-0.3-1.4-0.1-7
Cash Flow from Ops. -0.10.20.30.70.7-0.1-0.1-0.20-0.1-
Debt/CF from Ops. -1712.6386.4324.1118.2118.6-670.4-884.9-493.81239.4-633-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.3%-8.4%-0.2%19.3%
Adj EPS NANA-156.4%NA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
8.71.10.31.30.51.9-0.80.31.50.215.6
Op. Profit
Mgn %
-120.56.8-1.41.7-19.14.28.5-161.3-34.8
Net Profit
Mgn %
-58.7-4.4-1.6-7.6-3.5-24.99.3-3.7-20.5-1.7-119.9
Debt to
Equity
-1-1-1-0.9-0.9-0.9-0.9-0.9-0.5-0.5-
Working Cap
Days
438208275253311540418421510426294
Cash Conv.
Cycle
-519-317-431-447-484-741-804-789-617-504-6,059

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Salem Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) -10.5 -
TTM Sales (₹ Cr.) 5.8 -
BVPS (₹.) 10 -
Reserves (₹ Cr.) - -
P/BV 1.20 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 11.00 / 110.00
Market Cap (₹ Cr.) 7.9
Equity (₹ Cr.) 6.6
Face Value (₹) 10
Industry PE 30.7

Management X-Ray of Salem Textiles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *56.9456.9456.9456.9456.9456.9456.9456.9456.9456.94
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Salem Textiles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales12.2121.4115.7615.9812.766.978.308.316.918.24
Operating Expenses 13.7421.3114.6916.2012.548.307.967.608.018.13
Manufacturing Costs3.455.267.909.407.964.684.474.454.174.10
Material Costs6.7912.322.570.150.010.200.09000
Employee Cost 2.662.773.623.973.902.952.712.473.293.55
Other Costs 0.840.970.612.690.680.470.690.680.550.48
Operating Profit -1.530.101.06-0.220.21-1.330.350.70-1.110.11
Operating Profit Margin (%) -12.5%0.5%6.8%-1.4%1.7%-19.1%4.2%8.5%-16.0%1.3%
Other Income 0.040.890.230.140.100.090.630.270.070.07
Interest 4.690.160.110.070.060.040.050.040.020.02
Depreciation 1.031.781.440.840.680.480.400.430.340.30
Exceptional Items 00000000-0.040
Profit Before Tax -7.21-0.95-0.25-1-0.42-1.750.530.51-1.44-0.14
Tax 0000.220.02-0.01-0.240.8200
Profit After Tax -7.21-0.95-0.25-1.22-0.44-1.740.77-0.31-1.44-0.14
PAT Margin (%) -59.1%-4.4%-1.6%-7.6%-3.4%-24.9%9.3%-3.7%-20.9%-1.7%
Adjusted EPS (₹)-10.9-1.4-0.4-1.9-0.7-2.61.2-0.5-2.2-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund -89.23-90.77-91.13-92.35-92.79-94.53-93.76-94.07-95.51-95.65
Share Capital 6.606.606.606.606.606.606.606.606.606.60
Reserves -95.83-97.36-97.73-98.95-99.39-101.13-100.36-100.66-102.11-102.24
Minority Interest0000000000
Debt85.2987.0286.9986.8386.7786.7586.7286.6542.7642.73
Long Term Debt85.2987.0286.9986.8386.7786.7586.7286.6519.1319.10
Short Term Debt0000000023.6323.63
Trade Payables23.4420.3318.9619.2418.8618.4717.2017.0411.8311.80
Others Liabilities 3.583.573.263.224.584.565.055.2955.4355.29
Total Liabilities 23.0820.1518.0716.9417.4215.2515.2214.9114.5214.17

Fixed Assets

Gross Block26.0326.0225.5125.9526.5526.5826.9526.9426.9426.94
Accumulated Depreciation17.0618.7619.3320.8921.5722.0522.4322.8623.2023.50
Net Fixed Assets8.977.266.175.064.984.534.514.093.753.45
CWIP 0000.710.710.710.710.710.710.71
Investments 0.250.250.250.250.250.250.250.250.250.25
Inventories1.641.580.190.210.430.280.180.190.170.19
Trade Receivables0.990.641.081.761.790.711.031.050.590.59
Cash Equivalents 0.130.140.160.280.380.230.260.160.200.13
Others Assets11.0910.2810.238.668.878.558.288.468.858.85
Total Assets 23.0820.1518.0716.9417.4215.2515.2214.9114.5214.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity -0.050.230.270.730.73-0.13-0.10-0.180.03-0.07
PBT -7.21-0.95-0.250.96-0.42-1.750.530.51-1.40-0.14
Adjustment 01.231.20-1.330.630.470.10-0.540.280.27
Changes in Working Capital 7.16-0.06-0.681.10.521.15-0.73-0.141.15-0.2
Tax Paid 0000000000
Cash Flow From Investing Activity 0.250-0.19-0.44-0.60-0.030.170.1400
Capex 0.250-0.19-0.44-0.60-0.030.170.1400
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -2.64-0.13-0.06-0.16-0.040.01-0.03-0.0600
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2.02-0.03-0.03-0.16-0.0700000
Interest Paid -4.65-0.11-0.04-0.010.030.02-0.04-0.03-0.02-0.01
Dividend Paid 0000000000
Others 00000-0.020.01-0.030.020.01
Net Cash Flow -2.430.090.020.130.10-0.150.03-0.090.03-0.07
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.521.070.830.910.740.430.550.550.470.57
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-0.13N/AN/AN/A
Working Capital Days
Receivable Days33132032516638464326
Inventory Days492620591910898
Payable Days1,2516492,7880000000

Salem Textiles Ltd Stock News

Salem Textiles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Salem Textiles on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Salem Textiles stood at ₹7.92.
The latest P/E ratio of Salem Textiles as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Salem Textiles as of 01-Jan-1970 05:30 is 1.20.
The 52-week high of Salem Textiles is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Salem Textiles is ₹5.78 ( Cr.) .

About Salem Textiles Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.