Shamken Spinners Ltd - Stock Valuation and Financial Performance

BSE: 500386 | NSE: SHAMKNSPIN | Textile - Spinning | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sharmken Spinners

M-Cap below 100cr DeciZen not available

Shamken Spinners stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.5 Cr.
52-wk low:
1
52-wk high:
1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Sharmken Spinners:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'04Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -12%-11.5%-7%-10%-8.3%-7.9%-8.4%-8.9%-9.4%-9.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 37.250.752.328.22.2000000
Sales YoY Gr.-36.5%3.2%-46%-92.1%-100%NANANANA-
Adj EPS -5-4.3-3-4-3.1-2.8-2.7-2.7-2.6-2.4-2.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -3.2-7.5-12.4-15.9-19-21.8-22-24.7-26.7-29.1-21.6
Adj Net
Profit
-22-18.7-13.1-17.5-13.5-12-11.9-11.6-11.2-10.4-10
Cash Flow from Ops. -0.31.1-3.1-6.13.4-0.75.4-0.50.1-13.2-
Debt/CF from Ops. -715166-73.9-38.670.4-353.942.7-5002554.5-17.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'04Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
1806.886.528.929.418.213.912.811.610.28.79.4
Op. Profit
Mgn %
-21.6-13.9-5.1-22-300.100000-34.1
Net Profit
Mgn %
-59.1-36.9-25-61.9-605.300000-INF
Debt to
Equity
-14.9-5.9-4.5-3.5-3-2.6-2.5-2.2-2-1.8-
Working Cap
Days
207514357295000000
Cash Conv.
Cycle
158304066000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Shamken Spinners Ltd.

Standalone Consolidated
TTM EPS (₹) -2.4 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -21.6 -
Reserves (₹ Cr.) -138 -
P/BV -0.05 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.00 / 1.03
All Time Low / High (₹) 0.76 / 13.00
Market Cap (₹ Cr.) 4.5
Equity (₹ Cr.) 43.7
Face Value (₹) 10
Industry PE 32

Management X-Ray of Sharmken Spinners:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sharmken Spinners

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'04Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales46.4463.3652.2928.242.2200000
Operating Expenses 56.4872.3654.9834.468.900.720.540.240.2010.39
Manufacturing Costs11.9616.8313.618.171.280.070.100.0100
Material Costs37.1448.8536.5322.201.7800000
Employee Cost 3.504.413.522.830.890.2600.140.110
Other Costs 3.882.271.321.254.950.390.440.100.0810.39
Operating Profit -10.04-9.01-2.69-6.22-6.68-0.72-0.54-0.24-0.20-10.39
Operating Profit Margin (%) -21.6%-14.2%-5.1%-22.0%-300.0%-----
Other Income 2.150.341.370.4200.060000
Interest 0.220.230.150.130.0200.01000
Depreciation 15.9714.6011.6011.536.7611.3611.3611.3111.030
Exceptional Items 0000000000
Profit Before Tax -24.09-23.49-13.06-17.47-13.46-12.02-11.90-11.56-11.23-10.39
Tax 3.380.020.030.020.0100000
Profit After Tax -27.47-23.51-13.09-17.49-13.47-12.02-11.90-11.56-11.23-10.39
PAT Margin (%) -59.1%-37.1%-25.0%-61.9%-605.0%-----
Adjusted EPS (₹)-6.3-5.4-3.0-4.0-3.1-2.8-2.7-2.7-2.6-2.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'04Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund -15.25-38.77-51.86-67.24-80.71-92.73-93.70-105.26-113.99-124.37
Share Capital 45.4445.4445.4445.4445.4445.4445.4445.4445.4445.44
Reserves -60.69-84.21-97.30-112.68-126.15-138.17-139.14-150.70-159.42-169.81
Minority Interest0000000000
Debt228.86228.41231.15234.47239.08239.74229.36229.82227.22224.59
Long Term Debt228.86228.41231.15234.47239.08239.74229.36229.82227.22224.59
Short Term Debt0000000000
Trade Payables1.362.923.431.670.700.550.560.440.440.51
Others Liabilities 0.294.371.120.290.430.500.500.610.600.79
Total Liabilities 215.25196.94183.84169.19159.50148.06136.72125.61114.28101.51

Fixed Assets

Gross Block251.35250.66250.66250.66250.66250.60250.60250.60250.60240.72
Accumulated Depreciation60.1674.4085.9997.53104.29115.58126.94138.25149.28139.76
Net Fixed Assets191.19176.26164.67153.13146.37135.01123.66112.35101.31100.96
CWIP 12.7112.7112.7112.7112.7112.7112.7112.7112.710
Investments 0000000000
Inventories8.213.011.850.480.180.180.180.180.180.18
Trade Receivables1.191.290.320.68000000
Cash Equivalents 0.031.080.690.030.0100.010.010.010.02
Others Assets1.922.593.612.150.240.160.170.380.080.35
Total Assets 215.25196.94183.84169.19159.50148.06136.72125.61114.28101.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'04Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity -0.321.38-3.13-6.073.39-0.685.38-0.460.09-13.15
PBT -24.09-23.49-13.06-17.45-9.09-12.02-11.90-11.56-11.230
Adjustment 16.0314.8511.5711.496.7611.3317.2911.3111.03-12.85
Changes in Working Capital 7.8410.02-1.64-0.125.730-0.01-0.210.29-0.02
Tax Paid 000000000-0.29
Cash Flow From Investing Activity 0.030.11000000013.06
Capex 00.11000000013.06
Net Investments 0.03000000000
Others 0000000000
Cash Flow From Financing Activity 0-0.442.745.42-3.420.67-5.380.46-0.090.11
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 007.10000-11.19000
Interest Paid 0000000000
Dividend Paid 0-0.4400000000
Others 00-4.365.42-3.420.675.820.46-0.090.11
Net Cash Flow -0.291.05-0.39-0.66-0.0200000.02
PARTICULARSDec'04Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.190.310.280.160.0100000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days61756000000
Inventory Days1243217155200000
Payable Days4816324224300000

Shamken Spinners Ltd Stock News

Shamken Spinners Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sharmken Spinners on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sharmken Spinners stood at ₹4.50.
The latest P/E ratio of Sharmken Spinners as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sharmken Spinners as of 01-Jan-1970 05:30 is -0.05.
The 52-week high of Sharmken Spinners is ₹1.03 and the 52-week low is ₹1.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sharmken Spinners is ₹0.00 ( Cr.) .

About Shamken Spinners Ltd

Shamken Spinners was incorporated in 1990. The company is promoted and managed by Samken multifab limited with PICUP. The company’s plants are located in Kosi Kalan in UP.

The company’s products are exported to South Korea, Dubai, Israel, Turkey, Europe, Morocco, Mauritius, Canada, Hongkong, Singapore and Saudi Arabia.

The registered office of the company is located at 94 K M Stone, Delhi-Mathura Road, Village Kotwan Mathura, Uttar Pradesh-281403.

Business area of the company:

The main business profile of the company is combed-cotton yarn and synthetic blended yarn.

Certification:

The company is ISO 9002 Certified.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.