SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

AI Champdany Industries Ltd (AICHAMP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532806 NSE: AICHAMP Textile - Weaving | Small Cap | AI Champdany Inds. Share Price

₹38.08 1.81 (4.99%)

As on 06-Aug'26 11:35

AI Champdany Industries Ltd (AICHAMP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532806 NSE: AICHAMP Textile - Weaving | Small Cap | AI Champdany Inds. Share Price

₹38.08 1.81 (4.99%)

As on 06-Aug'26 11:35

Key Metrics
Valuation Multiples
Market Cap
₹112 Cr.
Current Price
₹38.1
52-Week Low / High
₹20 / 66
TTM EPS
₹0.6
TTM Sales
₹210 Cr.
Book Value per Share
₹-7.1
P/E Ratio
62.49
Industry PE
17
Price to Book (P/B)
-5.10
Lower than its 5-year historical median
Price to Sales (P/S)
0.53
Lower than its 5-year historical median
EV/EBITDA
26.63
Higher than its 3-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
12.49%
Outperforms industry median
Return on Assets (ROA)
0.89%
Operating Profit Margin
2.9%
Net Profit Margin
0.85%
Gross Profit Margin
3.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
133.22%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
58.90%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-37 Cr.
Equity
₹15.4 Cr.
Face Value
₹5
All Time Low / High
₹6.24 / 228.50

AI Champdany Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Strong
Q.1 Is AI Champdany Industries Ltd a good quality company?
AI Champdany Industries Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does AI Champdany Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of AI Champdany Industries Ltd vs industry peers?
AI Champdany Industries Ltd revenue CAGR is 25.96%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of AI Champdany Industries Ltd?
Promoters hold 58.90% of the AI Champdany Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of AI Champdany Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 4.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AI Champdany Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 1.5%7.1%6.8%5.3%-9.6%-0.9%17.6%-52.8%-167.9%12.5%-
Value Creation
Index
-0.9-0.5-0.5-0.6-1.7-1.10.3-4.8NA-0.1-

Growth Parameters

Sales 10612913212766.444.147.244.390.2210210
Sales YoY Gr.-22.6%1.8%-3.6%-47.7%-33.6%7%-6.1%103.8%133.2%-
Adj EPS -3.6-0.1-0.4-0.1-5.7-1-7.3-12.8-19.90.60.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 17.918.418.518.315.115.618.46.4-16.5-7.1-7.1
Adj Net
Profit
-9.8-0.3-1.4-0.2-17.6-3-22.6-39.5-61.11.72
Cash Flow from Ops. 9.727.20.93.4-12.4-1-12.4-27.6-23.1-0.6-
Debt/CF from Ops. 14.65.1104.616.9-6.3-66.1-2.3-1.5-2.7-120.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8%26%64.6%133.2%
Adj EPS NANANANA
BVPS-190.3%-186%-172.9%NA
Share Price 5.4% 21.6% -4.1% -35.6%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-11.6-0.4-1.7-0.3-24.2-4.4-30.8-66.8-1113.3-6.9-8.2
Op. Profit
Mgn %
18.956.6-20-6.1-88.3-100.6-66.72.92.9
Net Profit
Mgn %
-9.3-0.2-1-0.2-26.6-6.9-47.9-89.2-67.70.80.9
Debt to
Equity
2.92.51.711.71.30.52.1-1.3-3.3-
Working Cap
Days
6005235746341,2451,8791,6271,48564723496
Cash Conv.
Cycle
4513663383587471,2961,0988173446921

Valuation of AI Champdany Inds. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1061291321276644474490210
Operating Expenses + 10511812511980478989150204
Manufacturing Costs14191515105681821
Material Costs484262573524545879126
Employee Cost 36504242301417164650
Other Costs 77664312787
Operating Profit 11268-13-3-42-45-606
Operating Profit Margin (%) 1.0%8.9%4.8%6.4%-20.2%-6.3%-88.3%-100.0%-66.8%2.9%
Other Income + 66936562811
Exceptional Items 0000000000
Interest 1312117666100
Depreciation 4444433233
Profit Before Tax -10210-17-711-40-634
Tax -20-010-4-4-1-22
Profit After Tax -822-0-17-315-39-612
PAT Margin (%) -7.6%1.4%1.3%-0.2%-26.4%-7.0%31.7%-89.1%-67.7%0.9%
Adjusted EPS (₹)-2.90.60.6-0.1-5.7-1.04.9-12.8-19.90.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 7178797868697841-30-20
Share Capital 14151515151515151515
Reserves 5763636253546225-45-36
Debt +1371369457766426416372
Long Term Debt57745922292624196319
Short Term Debt806235344739321052
Minority Interest0000000000
Trade Payables25413940383530274540
Others Liabilities 27298813913114313511913792
Total Liabilities 259285300313313311269227216183

Fixed Assets

Net Fixed Assets +56525764605752525151
Gross Block60606980808078808285
Accumulated Depreciation491216192326283134
CWIP 13131299986811
Investments 16161515777110
Inventories1271561471511521511281049669
Trade Receivables1918141615148793
Cash Equivalents 0500055113
Others Assets 26245558686860565146
Total Assets 259285300313313311269227216183
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 102713-12-1-12-28-23-1
PBT -10210-17-711-40-634
Adjustment 151289105-49-433
Changes in Working Capital 513-8-6-51271737-7
Tax Paid 0-0-00-0-0-1-0-0-0
Cash Flow From Investing Activity + 10-1-2-8-12069162-7
Capex 11-1-7-90-054-13-7
Net Investments -0-050-10710-2-0
Others 00010208810
Cash Flow From Financing Activity + -19-92851-19-5712228
Net Proceeds from Shares 0700000000
Net Proceeds from Borrowing 00000001344-44
Interest Paid -12-11-10-7-6-6-6-1-0-0
Dividend Paid 0000000000
Others -8-538126-13-51-0-2252
Net Cash Flow 118271-12-0-00-01
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-13.813.323.02-0.49-34.02-6.4728.6-103.65N/AN/A
ROCE (%)1.537.056.795.27-9.62-0.9117.62-52.84N/AN/A
Asset Turnover Ratio0.390.480.450.410.210.140.160.180.411.05
PAT to CFO Conversion(x)N/A13.50.5N/AN/AN/A-0.8N/AN/A-0.5
Working Capital Days
Receivable Days69.9052.1043.8042.7085.3012387.2061.6031.6010.40
Inventory Days452399.40420.60429.30833.901,254.701,079.80957.70405.50143.20
Payable Days158.20284.70238.60254.60404.40543.30218.50180.60167.40123.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

AI Champdany Industries Ltd FAQs

The current trading price of AI Champdany Inds. on 06-Aug-2026 11:35 is ₹38.08.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Aug-2026 the market cap of AI Champdany Inds. stood at ₹111.5 Cr

The latest P/E ratio of AI Champdany Inds. as of 05-Aug-2026 is 62.49.

The latest P/B ratio of AI Champdany Inds. as of 05-Aug-2026 is -5.10.

The 52-week high of AI Champdany Inds. is ₹65.70 and the 52-week low is ₹19.72.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AI Champdany Inds. is ₹210 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that AI Champdany Industries Ltd is a below average quality company.

The key valuation ratios of AI Champdany Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of AI Champdany Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About AI Champdany Industries Ltd

AI Champdany Industries Ltd (AICIL) , formerly known as ‘The Champdany Jute Co. Ltd’ was established in the year 1873. AI Champdany Industries is one among the several ISO-9000 accredited units of Wadhwa Group. AI Champdany Industries sells its products in over 30 countries spanning all the six continents of the world.

At present, with the farsightedness of the management the Wellington Jute Mill has been extensively modernised so as to produce value-added diversified Jute products aimed at export with the production capacity of 100 tonnes per day.

AICIL has gradually moved from manufacture of traditional Jute products like Hessian, Sacking etc. towards more value-added non-traditional Jute Products like Jute Yarn, Blended yarn made of Jute blended with other natural and man-made fibres like Cotton, Ramie, Viscose, Poly Propelene, Flax, Wool etc. Special Food Grade Jute Bags, Jute blended carpets, Fabrics for soft luggages / shoe uppers / wearing apparels for export markets.

AICIL’s marketing strategy has been to identify special application area which it may be in a position to cater and focus on them. AICIL has thus developed niche market for itself through this strategy.

AICIL is a well established manufacturer-exporter of value-added Jute products enjoying high reputation in the international market for its highest standard of quality.  As an effort to market its products effectively & competitively AICIL has established the self delivery facilities in the U.K after approvals from the Government of India and Reserve bank of India.

Product range of the company includes:

Jute Mattinggs:

  • Natural Boucle & Herringbone
  • Colour Jacquard Designs

100% linen products:

  • Linen / Cotton Blended Fabric
  • Linen /Wool Blended Fabric
  • Cotton / Wool Blended Fabric

Linen yarns- AI Champdany Industries produces world class linen yarns for weaving and industrial purposes out of best quality of west European flax. AI Champdany makes linen most suitable for traditional and fashionable apparel, furnishing fabric.

AI Champdany manufactures pure linen and linen blends industrial fabrics.

Milestones:

  • 1n 1983, the company set up a 100% EOU at the same location for the manufacture of Fine Jute Yarns with a capacity of 35 Tonnes per day
  • 1n 1984, it has setup another 100% EOU at Narayanpur, West Bengal for manufacture of Jute &  Jute Blended fabrics with a capacity of 10 Tonnes per day.
  • In the Year 1993 a Carpet manufacturing unit with a capacity of 1.5 million Sq, metres per annum and 100% EOU for manufacture of fine Yarn with a capacity of 20 Tonnes per day has been set up at Orissa.
  • In 2006 Flax Unit was established to produce 720 MT of Flax item with limited weaving facilities.
  • By 2007 Wool Combing Spinning with supporting bleaching dying facilities are being commissioned with capacity 1500 MT to be followed by weaving facilities for entire gamout of weaving different natural fiber yarns produced by the Co. i.e. Linen, Wool, Ramie, Viscose etc. either on their own for each fiber & / or in blends with one or more of them.

Awards/ Achievements:

  • AICIL’s firm belief in maintaining timely deliveries & excellence in quality of its products and services has made it possible to achieve continuous growth in Exports and ISO 9001:2000 recognition. With one of its units having obtained ISO 14000 recognition (First and only Jute unit to obtain such recognition)
  • The Company’s effort in the export excellence has been well recognized by the Government of India also by way of conferring on the Company the Top Manufacturer-Exporter Award since its inception by the Govt. of India.
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: