SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

BSL Ltd (BSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514045 NSE: BSL Textile - Weaving | Small Cap | BSL Share Price

₹125 0.40 (0.32%)

As on 10-Jun'26 16:59

BSL Ltd (BSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514045 NSE: BSL Textile - Weaving | Small Cap | BSL Share Price

₹125 0.40 (0.32%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹129 Cr.
Current Price
₹125
52-Week Low / High
₹98 / 209
TTM EPS
₹2.3
TTM Sales
₹657 Cr.
Book Value per Share
₹116.5
P/E Ratio
54.17
Higher than its 5-year historical median
Industry PE
17
Price to Book (P/B)
1.07
Lower than its 5-year historical median
Price to Sales (P/S)
0.20
Lower than its 5-year historical median
EV/EBITDA
11.39
Higher than its 5-year historical median
Dividend Yield
0.47%
Profitability Efficiency
Return on Equity (ROE)
7.03%
Outperforms industry median
Return on Capital Employed (ROCE)
7.80%
Outperforms industry median
Return on Assets (ROA)
1.31%
Operating Profit Margin
8.9%
Net Profit Margin
1.22%
Gross Profit Margin
3.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
0.09%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-8.57%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-27.34%
Asset Quality
Promoter Holding
56.72%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹110 Cr.
Equity
₹10.3 Cr.
Face Value
₹10
All Time Low / High
₹9.35 / 333.00

BSL stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Semi Strong
Q.1 Is BSL Ltd a good quality company?
BSL Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does BSL Ltd performance compare with that of its Peers?
Q.1 Revenue growth of BSL Ltd vs industry peers?
BSL Ltd revenue CAGR is 11.33%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of BSL Ltd?
Promoters hold 56.72% of the BSL Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of BSL Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 5.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
BSL Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.7%10.1%6.2%7.5%7.2%7.6%11.6%11.4%9.5%7.8%-
Value Creation
Index
-0.2-0.3-0.6-0.5-0.5-0.5-0.2-0.2-0.3-0.4-

Growth Parameters

Sales 378440403437390321436472666667657
Sales YoY Gr.-16.3%-8.5%8.6%-10.8%-17.6%35.6%8.2%41.3%0.1%-
Adj EPS 6.44.1-0.2-11.4110.617.510.77.72.3
YoY Gr.--35.7%-104.9%NANA-25.2%949.5%65.1%-38.9%-28.3%-
BVPS (₹) 71.276.875.574.672.976.186.8101.1109.5115.9116.5
Adj Net
Profit
6.64.2-0.2-11.4110.918117.92
Cash Flow from Ops. 441137.420.228.616.62.618.8-39.557-
Debt/CF from Ops. 3.216.14.78.55.69.872.218.4-11.17.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 6.5%11.3%15.2%0.1%
Adj EPS 2.1%41.5%-10.2%-28.3%
BVPS5.6%9.7%10.1%5.9%
Share Price 4% 17% -14.2% -6.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.35.5-0.3-1.31.81.41318.610.26.82
Op. Profit
Mgn %
9.68.17.477.599.211.39.88.97.5
Net Profit
Mgn %
1.71-0.1-0.20.40.32.53.81.71.20.4
Debt to
Equity
1.92.22.32.22.22.12.13.33.93.51.2
Working Cap
Days
114120153141159194158171157179110
Cash Conv.
Cycle
85849384921231031091211447

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales378440403437390321436472666667
Operating Expenses + 342404373407361293396418601607
Manufacturing Costs48656370634968738280
Material Costs198237205228191156212222372370
Employee Cost 55596363665669769195
Other Costs 41444145403248475662
Operating Profit 36363031292940536560
Operating Profit Margin (%) 9.6%8.1%7.4%7.0%7.5%9.0%9.2%11.3%9.8%8.9%
Other Income + 3434212111
Exceptional Items 0000000-200
Interest 14151418181714193332
Depreciation 14161716131212111818
Profit Before Tax 11921-1116231511
Tax 4310-3-05643
Profit After Tax 7611211117118
PAT Margin (%) 1.9%1.4%0.3%0.2%0.4%0.4%2.6%3.6%1.7%1.2%
Adjusted EPS (₹)6.95.81.00.91.61.311.216.410.97.9
Dividend Payout Ratio (%)17.40%20.90%100.20%0%0%0%10.80%9.10%9.20%10.10%

Valuation of BSL - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 73797877757889104113119
Share Capital 10101010101010101010
Reserves 6369676665687994102109
Debt +118159160157155150173333416394
Long Term Debt43444329233245159151139
Short Term Debt75115117128132118128174265255
Minority Interest0000000000
Trade Payables13395048532148462545
Others Liabilities 50545047384149596469
Total Liabilities 255330337328322290359542618627

Fixed Assets

Net Fixed Assets +106111115100897874229231219
Gross Block333127149151152153161319339344
Accumulated Depreciation22716345063758790108126
CWIP 2411007006
Investments 0000000000
Inventories70102116118139116141185210240
Trade Receivables5987868469708998144131
Cash Equivalents 0110101100
Others Assets 17261923232646303230
Total Assets 255330337328322290359542618627

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 441137202917319-3957
PBT 11921-1116231511
Adjustment 26282729292722284746
Changes in Working Capital 9-2410-92-13-31-28-100-0
Tax Paid -2-2-1-1-21-4-4-11
Cash Flow From Investing Activity + -26-24-17-0-2-1-15-160-20-11
Capex -26-24-17-0-2-1-15-160-20-11
Net Investments 0000000000
Others 000-0-00-0000
Cash Flow From Financing Activity + -1813-21-20-27-151314160-46
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 3-2-4-14-1515151141-6
Interest Paid -11-13-12-16-17-15-12-17-30-29
Dividend Paid -1-1-1-1000-1-2-1
Others -830-3114-15104691-10
Net Cash Flow 00-0-00-00-0-0-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.147.781.311.132.191.7713.717.4910.367.03
ROCE (%)11.7410.16.187.457.237.5611.6211.419.547.8
Asset Turnover Ratio1.891.871.561.741.621.361.741.41.41.29
PAT to CFO Conversion(x)6.291.83372014.5170.271.12-3.557.13
Working Capital Days
Receivable Days44.9048.8060.5053.7053.4060.6051.3054.1054.2062.30
Inventory Days55.2057.4076.4073.7089.60111.7083.2094.6088.90102.20
Payable Days26.1040.1079.2077.9096.3086.7058.9077.203534.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

BSL Ltd FAQs

The current trading price of BSL on 10-Jun-2026 16:59 is ₹125.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of BSL stood at ₹128.7 Cr

The latest P/E ratio of BSL as of 09-Jun-2026 is 54.17.

The latest P/B ratio of BSL as of 09-Jun-2026 is 1.07.

The 52-week high of BSL is ₹208.9 and the 52-week low is ₹98.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BSL is ₹657 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that BSL Ltd is a below average quality company.

The key valuation ratios of BSL Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of BSL Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About BSL Ltd

BSL is the second member of the LNJ Bhilwara Group, BSL Ltd, was born in the desert state of Rajasthan in the year 1971 in the town of Bhilwara.

Today, as a multi-million dollar company, and having put the Group firmly on the international map of premium suitings, it is one of the prominent members of the $363 million LNJ Bhilwara Group.

The product profile of the company covers materials ranging from wool, wool-blended and premium lightweight fabrics, to wool modal, Trevira wool and other specialised fabrics blended with lycra, silk, linen, tencel, etc.

With over quarter of a century of experience in textile manufacturing, BSL currently produces over 12 million meters of fabric every year.

BSL continues to be on the cutting edge of manufacturing technology and systems. In quest for excellence, great attention is paid to details at every stage of production--from raw material to finished product

Product range of the company includes:

  • Yarns to fashion fabrics - BSL is one of the leading manufacturers of fashion fabrics and yarns in India. It produces a wide range of polyester viscose fabrics and premium range of worsted suitings, including Cashmere, Mohair, Angora and Camelhair blends. The company uses the finest Australian Merino wool for making woollen fabrics & the Low Pill Trevira polyester for making wool blends, which are imported from Hoechst, Germany. For making special fibre fabrics, it uses silk imported from China. The dyes and chemicals used for manufacturing fabric are procured leading companies like Clariant, BASF, Ciba, Bayer and Henkel. And, keeping up with the rapidly changing consumer behaviour towards the readymade garments segment, BSL has made forays in this segment with ready-made trousers under La Italia brand name. It has also recently launched a range of premium readymade shirts and accessories under La Italia brand
  • BSL Yarns - These are made from the finest Australian Merino wool that is spun to perfection on latest manufacturing systems. Meeting the most stringent international quality standards, yarns comprise a sizeable chunk of the company's export turnover. This is possible because of the company's stringent quality policy and attention to detail at every stage of production.
  • Polyester Wool Blended Suitings- BSL's polyester wool blended suitings offer a perfect blend of 100% Australian New Merino Wool ranging from 22.5 to 17 microns and Treveira/ Tergal polyester. This combination of natural and man-made fibers in 2/24 Nm to 2/100 Nm offers the best of both the worlds. The pure Merino Wool lends it the richness and sophistication, while the polyester endows it with an exciting fall and feel. This makes the fabric ideal for light winter, formal and party-wear for both men and women. BSL also offers specialised fabrics of wool blended with Lycra, Linen, Silk, Tencel, Modal etc.
  • Polyester Viscose & Polyester Cotton Blended Suitings - These exciting modern fabrics are created through blends of the finest quality polyester, viscose and Polyester cotton.Thanks to the most advanced weaving and processing technology , BSL presents a fabric with yarns of 2/15 Ne to 2/60 Ne that are impeccable and finest in finish.
  • Purewool Suitings - Immaculate Purewool Suitings are created from the purest of raw materials -- Australian New Marino Wool in 22.5 mocrons to 17 microns with yarns of 2/24 Nm to 2/80 Nm. Soft to touch and superior in drape, this is a result of a flawless blending of the finest wool with latest technology. BSL Purewool suitings are both fashionable and elegant. With an amazing natural softness, the fabric is ideal for fashioning men's as well as ladies wear.
  • Readymade Garments - BSL is setting trends with its La Italia premium range in the world of fashion. Available in a variety of fabrics like cotton, polycotton, polywool and polyester viscose, the premium range of trousers has been a run away success in the readymade garment segment. The La Italia range of trousers is available in straight, relaxed and wrinkle-free fits. The recently launched readymade shirts and accessories range under the same name have been well accepted by the discerning public.

Awards /Achievements

The company has received ISO 9002 quality certification besides the National Certificate of Merit for outstanding export performance.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×