BSL Ltd (BSL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514045 | NSE: BSL | Textile - Weaving | Small Cap

BSL Share Price

170.90 -1.70 -0.98%
as on 05-Dec'25 16:59

BSL Ltd (BSL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514045 | NSE: BSL | Textile - Weaving | Small Cap

DeciZen - make an informed investing decision on BSL

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

BSL stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
32.22
Market Cap:
177.6 Cr.
52-wk low:
126
52-wk high:
333

Is BSL Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of BSL: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
BSL Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.7%10.1%6.2%7.5%7.2%7.6%11.6%11.4%9.5%7.8%-
Value Creation
Index
-0.2-0.3-0.6-0.5-0.5-0.5-0.2-0.2-0.3-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 378440403437390321436472666667668
Sales YoY Gr.-16.3%-8.5%8.6%-10.8%-17.6%35.6%8.2%41.3%0.1%-
Adj EPS 6.44.1-0.2-11.4110.617.510.77.75.4
YoY Gr.--35.7%-104.9%NANA-25.2%949.5%65.1%-38.9%-28.3%-
BVPS (₹) 71.276.875.574.672.976.186.8101.1109.5115.9116.9
Adj Net
Profit
6.64.2-0.2-11.4110.918117.96
Cash Flow from Ops. 441137.420.228.616.62.618.8-39.557-
Debt/CF from Ops. 3.216.14.78.55.69.872.218.4-11.17.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.5%11.3%15.2%0.1%
Adj EPS 2.1%41.5%-10.2%-28.3%
BVPS5.6%9.7%10.1%5.9%
Share Price 9.1% 38.9% -6% -35.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.35.5-0.3-1.31.81.41318.610.26.84.6
Op. Profit
Mgn %
9.68.17.477.599.211.39.88.98.2
Net Profit
Mgn %
1.71-0.1-0.20.40.32.53.81.71.20.8
Debt to
Equity
1.92.22.32.22.22.12.13.33.93.51.1
Working Cap
Days
114120153141159194158171157179107
Cash Conv.
Cycle
85849384921231031091211448

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - BSL Ltd.

Standalone Consolidated
TTM EPS (₹) 5.4 -
TTM Sales (₹ Cr.) 668 -
BVPS (₹.) 116.9 -
Reserves (₹ Cr.) 110 -
P/BV 1.48 -
PE 32.22 -
From the Market
52 Week Low / High (₹) 126.00 / 333.00
All Time Low / High (₹) 9.35 / 333.00
Market Cap (₹ Cr.) 178
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 27.1

Management X-Ray of BSL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of BSL - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of BSL

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales378440403437390321436472666667
Operating Expenses 342404373407361293396418601607
Manufacturing Costs48656370634968738280
Material Costs198237205228191156212222372370
Employee Cost 55596363665669769195
Other Costs 41444145403248475662
Operating Profit 36363031292940536560
Operating Profit Margin (%) 9.6%8.1%7.4%7.0%7.5%9.0%9.2%11.3%9.8%8.9%
Other Income 3434212111
Interest 14151418181714193332
Depreciation 14161716131212111818
Exceptional Items 0000000-200
Profit Before Tax 11921-1116231511
Tax 4310-3-05643
Profit After Tax 7611211117118
PAT Margin (%) 1.9%1.3%0.3%0.2%0.4%0.4%2.6%3.6%1.7%1.2%
Adjusted EPS (₹)6.95.81.00.91.61.311.216.410.97.9
Dividend Payout Ratio (%)17%21%100%0%0%0%11%9%9%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 73797877757889104113119
Share Capital 10101010101010101010
Reserves 6369676665687994102109
Minority Interest0000000000
Debt118159160157155150173333416394
Long Term Debt43444329233245159151139
Short Term Debt75115117128132118128174265255
Trade Payables13395048532148462545
Others Liabilities 50545047384149596469
Total Liabilities 255330337328322290359542618627

Fixed Assets

Gross Block333127149151152153161319339344
Accumulated Depreciation22716345063758790108126
Net Fixed Assets 106111115100897874229231219
CWIP 2411007006
Investments 0000000000
Inventories70102116118139116141185210240
Trade Receivables5987868469708998144131
Cash Equivalents 0110101100
Others Assets 17261923232646303230
Total Assets 255330337328322290359542618627

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 441137202917319-3957
PBT 11921-1116231511
Adjustment 26282729292722284746
Changes in Working Capital 9-2410-92-13-31-28-100-0
Tax Paid -2-2-1-1-21-4-4-11
Cash Flow From Investing Activity -26-24-17-0-2-1-15-160-20-11
Capex -26-24-17-0-2-1-15-160-20-11
Net Investments 0000000000
Others 000-0-00-0000
Cash Flow From Financing Activity -1813-21-20-27-151314160-46
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 3-2-4-14-1515151141-6
Interest Paid -11-13-12-16-17-15-12-17-30-29
Dividend Paid -1-1-1-1000-1-2-1
Others -830-3114-15104691-10
Net Cash Flow 00-0-00-00-0-0-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.147.781.311.132.191.7713.717.4910.367.03
ROCE (%)11.7410.16.187.457.237.5611.6211.419.547.8
Asset Turnover Ratio1.891.871.561.741.621.361.741.41.41.29
PAT to CFO Conversion(x)6.291.83372014.5170.271.12-3.557.13
Working Capital Days
Receivable Days45496154536151545462
Inventory Days5557767490112839589102
Payable Days26407978968759773535

BSL Ltd Stock News

BSL Ltd FAQs

The current trading price of BSL on 05-Dec-2025 16:59 is ₹170.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of BSL stood at ₹177.6.
The latest P/E ratio of BSL as of 04-Dec-2025 is 32.22.
The latest P/B ratio of BSL as of 04-Dec-2025 is 1.48.
The 52-week high of BSL is ₹333.0 and the 52-week low is ₹126.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BSL is ₹667.6 ( Cr.) .

About BSL Ltd

BSL is the second member of the LNJ Bhilwara Group, BSL Ltd, was born in the desert state of Rajasthan in the year 1971 in the town of Bhilwara.

Today, as a multi-million dollar company, and having put the Group firmly on the international map of premium suitings, it is one of the prominent members of the $363 million LNJ Bhilwara Group.

The product profile of the company covers materials ranging from wool, wool-blended and premium lightweight fabrics, to wool modal, Trevira wool and other specialised fabrics blended with lycra, silk, linen, tencel, etc.

With over quarter of a century of experience in textile manufacturing, BSL currently produces over 12 million meters of fabric every year.

BSL continues to be on the cutting edge of manufacturing technology and systems. In quest for excellence, great attention is paid to details at every stage of production--from raw material to finished product

Product range of the company includes:

  • Yarns to fashion fabrics - BSL is one of the leading manufacturers of fashion fabrics and yarns in India. It produces a wide range of polyester viscose fabrics and premium range of worsted suitings, including Cashmere, Mohair, Angora and Camelhair blends. The company uses the finest Australian Merino wool for making woollen fabrics & the Low Pill Trevira polyester for making wool blends, which are imported from Hoechst, Germany. For making special fibre fabrics, it uses silk imported from China. The dyes and chemicals used for manufacturing fabric are procured leading companies like Clariant, BASF, Ciba, Bayer and Henkel. And, keeping up with the rapidly changing consumer behaviour towards the readymade garments segment, BSL has made forays in this segment with ready-made trousers under La Italia brand name. It has also recently launched a range of premium readymade shirts and accessories under La Italia brand
  • BSL Yarns - These are made from the finest Australian Merino wool that is spun to perfection on latest manufacturing systems. Meeting the most stringent international quality standards, yarns comprise a sizeable chunk of the company's export turnover. This is possible because of the company's stringent quality policy and attention to detail at every stage of production.
  • Polyester Wool Blended Suitings- BSL's polyester wool blended suitings offer a perfect blend of 100% Australian New Merino Wool ranging from 22.5 to 17 microns and Treveira/ Tergal polyester. This combination of natural and man-made fibers in 2/24 Nm to 2/100 Nm offers the best of both the worlds. The pure Merino Wool lends it the richness and sophistication, while the polyester endows it with an exciting fall and feel. This makes the fabric ideal for light winter, formal and party-wear for both men and women. BSL also offers specialised fabrics of wool blended with Lycra, Linen, Silk, Tencel, Modal etc.
  • Polyester Viscose & Polyester Cotton Blended Suitings - These exciting modern fabrics are created through blends of the finest quality polyester, viscose and Polyester cotton.Thanks to the most advanced weaving and processing technology , BSL presents a fabric with yarns of 2/15 Ne to 2/60 Ne that are impeccable and finest in finish.
  • Purewool Suitings - Immaculate Purewool Suitings are created from the purest of raw materials -- Australian New Marino Wool in 22.5 mocrons to 17 microns with yarns of 2/24 Nm to 2/80 Nm. Soft to touch and superior in drape, this is a result of a flawless blending of the finest wool with latest technology. BSL Purewool suitings are both fashionable and elegant. With an amazing natural softness, the fabric is ideal for fashioning men's as well as ladies wear.
  • Readymade Garments - BSL is setting trends with its La Italia premium range in the world of fashion. Available in a variety of fabrics like cotton, polycotton, polywool and polyester viscose, the premium range of trousers has been a run away success in the readymade garment segment. The La Italia range of trousers is available in straight, relaxed and wrinkle-free fits. The recently launched readymade shirts and accessories range under the same name have been well accepted by the discerning public.

Awards /Achievements

The company has received ISO 9002 quality certification besides the National Certificate of Merit for outstanding export performance.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×