Digjam Ltd. - (Amalgamation) - Stock Valuation and Financial Performance

BSE: 503796 | NSE: DIGJAM | Textile - Weaving | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Digjam (Amalgamated)

M-Cap below 100cr DeciZen not available

Digjam Ltd. - (Amalgamation) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
111.2 Cr.
52-wk low:
12.6
52-wk high:
13.6

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Digjam (Amalgamated):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 0.7%-6.1%-7.9%-4.1%12.7%7.4%10.4%4.2%13%-10.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12010811114012416218113615013293
Sales YoY Gr.--9.8%2.8%26%-11.4%31%11.4%-24.7%10.3%-11.8%-
Adj EPS 1.3-2.2-2.1-1.80.20.5-0.2-0.70.2-1.7-1.1
YoY Gr.--271.7%NANANA161.1%-136.2%NANA-1260%-
BVPS (₹) -175.2-7.2-8.3-10-2.4-4.3-21.41.4-0.3-1.4
Adj Net
Profit
2.4-15-14.6-12.41.23.5-1.2-6.51.3-15.3-10
Cash Flow from Ops. 87-108.45.14.515.914.613.9-
Debt/CF from Ops. 121.523.6-164.35472.76.128.418.44.74.13.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.1%1.3%-9.9%-11.8%
Adj EPS -203.6%-257.4%NA-1260%
BVPSNANANA-124.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
-0.829.827.523.3-7.943.1-18-6710.9-214.3128.7
Op. Profit
Mgn %
12.70.8-32.10.710.68.44.210.5-1.50.6
Net Profit
Mgn %
2-13.9-13.2-8.812.1-0.7-4.80.9-11.5-10.6
Debt to
Equity
-3-3.4-2.8-3-24.211.611.26.34.925.20.1
Working Cap
Days
1,33228527622316036318726321019886
Cash Conv.
Cycle
667116928270204140167107110-48

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Digjam Ltd. - (Amalgamation)

Standalone Consolidated
TTM EPS (₹) -1.1 0
TTM Sales (₹ Cr.) 92.9 0
BVPS (₹.) -1.4 -2.5
Reserves (₹ Cr.) -100 -109
P/BV -9.04 -5.17
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 12.55 / 13.57
All Time Low / High (₹) 1.28 / 152.63
Market Cap (₹ Cr.) 111
Equity (₹ Cr.) 87.6
Face Value (₹) 10
Industry PE 19.6

Management X-Ray of Digjam (Amalgamated):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *9.709.449.449.449.349.349.349.349.349.34
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Digjam (Amalgamated)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales29.94108.02111.05139.93185.9381.22180.87136.16150.18132.47
Operating Expenses 26.14107.13114.72137.08184.7772.62165.70131.90135.81134.43
Manufacturing Costs7.5227.5825.7629.6042.1316.2430.782525.4624
Material Costs8.4338.1246.3464.968636.5591.7863.0871.2870.01
Employee Cost 4.3620.4519.3417.7525.189.7921.9620.9920.6723.24
Other Costs 5.8220.9823.2724.7731.4610.0321.1922.8318.3917.17
Operating Profit 3.800.89-3.682.851.168.6015.164.2614.37-1.96
Operating Profit Margin (%) 12.7%0.8%-3.3%2.0%0.6%10.6%8.4%3.1%9.6%-1.5%
Other Income 0.813.080.961.713.190.341.7919.402.593.71
Interest 1.847.918.4211.6813.285.8314.2714.5812.8012.35
Depreciation 1.917.226.375.427.662.495.024.633.884.04
Exceptional Items -0.62-11.389.641.1960.493.703.60000
Profit Before Tax 0.24-22.54-7.87-11.3643.904.321.274.450.29-14.64
Tax 0.060.150.240.21-0.2200000
Profit After Tax 0.18-22.69-8.11-11.5644.124.321.274.450.29-14.64
PAT Margin (%) 0.6%-21.0%-7.3%-8.3%23.7%5.3%0.7%3.3%0.2%-11.0%
Adjusted EPS (₹)0.1-3.3-1.2-1.76.40.60.20.50.0-1.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund -82.14-49.10-57.21-48.78-3.166.167.4411.8812.172.07
Share Capital 13.0368.7668.7688.7690.2694.3794.3787.6687.6692.66
Reserves -95.17-117.86-125.97-137.53-93.41-88.21-86.93-75.78-75.49-90.59
Minority Interest0000000000
Debt242.52165.38162.17146.6776.2569.0777.4170.8357.9452.14
Long Term Debt242.52165.38162.17146.6776.2535.2730.0121.845.367.71
Short Term Debt0000033.8047.4048.9952.5844.43
Trade Payables39.8940.3046.1543.4246.4424.6431.0534.3234.7935.66
Others Liabilities 57.787.858.5011.5014.9437.3034.7318.9211.3710.89
Total Liabilities 258.05164.43159.60152.82134.47137.17150.62135.95116.28100.77

Fixed Assets

Gross Block257.64252.05251.40249.77248.93249.05248.44242.91243.02243.57
Accumulated Depreciation173.09178.42184.44187.60193.96196.44200.51203.30206.24210.74
Net Fixed Assets84.5473.6366.9662.1754.9752.6147.9339.6136.7832.83
CWIP 0.0800.080.290.040.060.17000
Investments 57.544.424.424.41000000
Inventories40.7543.7145.0139.8538.7040.1245.3941.7541.2537.54
Trade Receivables24.6024.5426.4231.5724.8830.1042.3525.1723.9516.03
Cash Equivalents 29.304.342.210.612.130.391.661.181.782.09
Others Assets21.2413.7914.5113.9213.7513.8913.1328.2512.5212.28
Total Assets 258.05164.43159.60152.82134.47137.17150.62135.95116.28100.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity 27.02-0.990.0312.572.534.5115.9014.5613.88
PBT 0.85-11.16-17.51-12.55-16.580.62-2.334.450.29-14.64
Adjustment 3.7414.5615.1516.6219.578.0118.521.1815.7515.34
Changes in Working Capital -2.393.82.36-3.758.49-6.09-11.710.28-1.4913.21
Tax Paid -0.20-0.18-0.39-0.301.09-0.010.0200.02-0.03
Cash Flow From Investing Activity 0.6563.900.674.0117.200.180.346.6315.180.20
Capex -0.234.12-0.133.3110.17-0.15-0.475.5914.07-0.55
Net Investments 057.7700500000
Others 0.882.020.800.702.030.320.801.041.100.75
Cash Flow From Financing Activity -5.91-95.89-1.81-5.63-28.25-4.44-3.58-23-29.13-13.78
Net Proceeds from Shares 0500000000
Net Proceeds from Borrowing 0-92.526.410000002.41
Interest Paid -2.25-7.08-8.21-9.65-12.92-5.62-15.07-14.51-13.65-11.77
Dividend Paid -0.08000000000
Others -3.58-1.2804.01-15.331.1711.49-8.49-15.49-4.42
Net Cash Flow -3.27-24.97-2.13-1.601.52-1.741.27-0.480.600.31
PARTICULARSMar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)N/AN/AN/AN/AN/A0002.4-318.01
ROCE (%)N/AN/AN/AN/AN/A13.0118.4521.4816.56-3.63
Asset Turnover Ratio0.090.510.690.91.290.61.260.951.191.22
PAT to CFO Conversion(x)11.11N/AN/AN/A0.280.593.553.5750.21N/A
Working Capital Days
Receivable Days4118384765512473906055
Inventory Days6371431461117717786117101109
Payable Days1,49532534021613219834819999

Digjam Ltd. - (Amalgamation) Stock News

Digjam Ltd. - (Amalgamation) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Digjam (Amalgamated) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Digjam (Amalgamated) stood at ₹111.2.
The latest P/E ratio of Digjam (Amalgamated) as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Digjam (Amalgamated) as of 01-Jan-1970 05:30 is -9.04.
The 52-week high of Digjam (Amalgamated) is ₹13.57 and the 52-week low is ₹12.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Digjam (Amalgamated) is ₹92.93 ( Cr.) .

About Digjam Ltd. - (Amalgamation)

Digjam incorporated in 1948, is one of the leading players in clothing and fashion industry. Being part of S K Birla Group Company, it was earlier known as Birla VXL (BVL). Later in May, 2008 the name was changed to present one.

It is a leading textile company in India, manufacturer of fabrics for suiting and ready-to-wear clothing under its own brands.

The company has received ISO 9001 certification for its quality management. Company has workforce of 1050 employees. The company has corporate clientele namely Aditya Birla Nuvo, Castrol India, ICICI, ITC, Mysore Cement, SAIL, Shopper’s Stop, HPCL are among others.

Manufacturing Facility

Company’s plant is located at Jamnagar is spread across on an area of 47 acres. It is well-equipped with state-of-the-art machinery imported from France, Germany, Switzerland and Italy.

It is fully integrated plant that converts wool tops to finished fabrics through different processes of Dyeing, Spinning, Weaving and Finishing.

It has production capacity of over 5 million meters. Out of this, only 35%-40% (approximately) is exported to major countries across the globe.

Annually, the company manufactures over 3000 design-shade combinations each year in Light Wool, Polyester Wool and Woolen fabrics and markets its under the brand name DIGJAM.

Awards

Digjam has received status 'ACCREDITED MILL” by LYCRA ASSURED Network.

The company has also received export house certification for excellence in its export performance.

For four consecutive years, DIGJAM Limited has received the highest Exporter Award, in the woolen worsted category, from the export Promotion Council, a Govt. of India Undertaking.

Outlook

Digjam has a tie up with Holland & Sherry, a Scotland based fabric maker for retailing its exclusive range in the Indian market.

The company is planning to expand its ready-to-wear (RTW) range that would be available across India through a chain of select showrooms.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.