Is Exclusive Fibers a good quality company?

Data is not available for this company.

What is Exclusive Fibers share price return in the past 10 years?

Data is not available for this company

Exclusive Fibers Ltd - Stock Valuation and Financial Performance

Name: Exclusive Fibers
Brand: Exclusive Fibers

BSE: 0 | NSE: | Textile - Weaving | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Exclusive Fibers

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Exclusive Fibers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
ROCE % ⓘ	-16.6%	0.9%	-0.5%	7.3%	4.8%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	9.8	9.9	11.2	14.5	25.5	25
Sales YoY Gr.	-	0.5%	13.6%	29.7%	75.4%	-
Adj EPS ⓘ	-4.2	0.2	-0.2	2.1	1.4	1.4
YoY Gr.	-	NA	-231.3%	NA	-34.6%	-
BVPS (₹) ⓘ	2.8	4.3	8.1	13.2	16.1	20.2
Adj Net Profit ⓘ	-2.2	0.1	-0.2	2.1	1.4	1
Cash Flow from Ops. ⓘ	3.2	-1.6	1.4	8.2	9.1	-
Debt/CF from Ops. ⓘ	0.8	-5.5	21.8	4.5	4.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	37.2%	75.4%
Adj EPS ⓘ	NA	NA	106.1%	-34.6%
BVPSⓘ	NA	NA	55.4%	22.2%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
Return on Equity % ⓘ	-21.8	1.3	-1.4	12.1	6.5	7.8
Op. Profit Mgn % ⓘ	3.3	3.6	2.4	36.1	33.7	NAN
Net Profit Mgn % ⓘ	-22.4	1.4	-1.6	14.1	5.6	5.9
Debt to Equity ⓘ	1.8	2.5	4.6	3	2.7	-
Working Cap Days ⓘ	0	47	54	102	146	0
Cash Conv. Cycle ⓘ	0	-53	-67	3	50	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Exclusive Fibers Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.4	-
TTM Sales (₹ Cr.)	25.5	-
BVPS (₹.) ⓘ	20.2	-
Reserves (₹ Cr.) ⓘ	11	-
P/BV ⓘ	0.00	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	10.5
Face Value (₹)	10
Industry PE ⓘ	22.4

Management X-Ray of Exclusive Fibers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Exclusive Fibers

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Exclusive Fibers

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Sales	9.80	9.85	11.19	14.51	25.45
Operating Expenses ⓘ	9.48	9.55	10.99	9.37	16.97
Manufacturing Costs	0.01	0.01	0	0.03	0.10
Material Costs	9.06	8.85	10.37	7.42	13.93
Employee Cost	0.04	0.11	0.07	0.68	1.34
Other Costs ⓘ	0.36	0.57	0.55	1.24	1.59
Operating Profit ⓘ	0.33	0.31	0.20	5.14	8.48
Operating Profit Margin (%)	3.3%	3.1%	1.8%	35.4%	33.3%
Other Income ⓘ	0.13	0.12	0.09	0.25	0.45
Interest ⓘ	0.14	0.01	0.02	2.38	2.19
Depreciation ⓘ	0.29	0.28	0.13	3	5.30
Exceptional Items ⓘ	0	0	0	0	0
Profit Before Tax ⓘ	0.04	0.14	0.14	0	1.44
Tax ⓘ	2.23	0.04	0.37	-2.01	-0.05
Profit After Tax	-2.19	0.10	-0.23	2.01	1.49
PAT Margin (%)	-22.4%	1.0%	-2.0%	13.8%	5.8%
Adjusted EPS (₹)	-4.2	0.1	-0.3	2.1	1.5
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Equity and Liabilities
Shareholders Fund	8.64	10.68	14.06	19.83	23.52
Share Capital ⓘ	3.47	5.42	5.64	6.39	6.76
Reserves ⓘ	5.16	5.26	8.42	13.44	16.76
Minority Interest	0	0	0	0	0
Debt	1.31	7.35	31.08	32.67	38.60
Long Term Debt	1.30	7.34	31.08	28.23	31.52
Short Term Debt	0.01	0.01	0	4.43	7.08
Trade Payables	1.22	1.80	2.64	3.20	6.31
Others Liabilities ⓘ	5.59	4.32	3.39	5.64	6.20
Total Liabilities ⓘ	16.75	24.15	51.17	61.33	74.63
Fixed Assets
Gross Block	17.07	17.41	14.88	56.26	56.65
Accumulated Depreciation	0.57	0.85	0.12	3.12	8.42
Net Fixed Assetsⓘ	16.50	16.56	14.76	53.14	48.23
CWIP ⓘ	0.04	5.08	33.22	0.10	10.97
Investmentsⓘ	0	0.01	1.07	0.42	1.95
Inventories	0.06	0.08	0.09	3.99	5.52
Trade Receivables	0.01	0.12	0.16	2.18	5.39
Cash Equivalents	0.06	0.09	1.21	0.47	0.34
Others Assetsⓘ	0.09	2.20	0.65	1.03	2.23
Total Assets ⓘ	16.75	24.15	51.17	61.33	74.63

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Cash Flow From Operating Activity ⓘ	3.15	-1.57	1.44	8.24	9.14
PBT ⓘ	0.04	0.14	0.14	0	1.44
Adjustment ⓘ	0.29	0.17	0.23	5.32	7.52
Changes in Working Capital ⓘ	2.83	-1.88	1.12	2.99	0.18
Tax Paid ⓘ	-0.01	-0.01	-0.04	-0.07	0
Cash Flow From Investing Activity ⓘ	-6.09	-5.31	-27.73	-7.52	-12.77
Capex	-6.15	-0.34	1.60	-41.38	-0.39
Net Investments	0	-0.01	-1.06	0.66	-1.53
Others ⓘ	0.06	-4.96	-28.26	33.21	-10.85
Cash Flow From Financing Activityⓘ	2.75	6.92	27.40	-1.46	3.50
Net Proceeds from Shares ⓘ	1.65	1.95	1.82	1.30	2.20
Net Proceeds from Borrowing ⓘ	0	0	0	0	0
Interest Paid ⓘ	-0.14	-0.01	-0.02	-2.38	-2.19
Dividend Paid ⓘ	0	0	0	0	0
Others ⓘ	1.25	4.98	25.61	-0.38	3.49
Net Cash Flow ⓘ	-0.18	0.03	1.12	-0.74	-0.13

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Ratios
ROE (%)	-152.12	4.06	-4.42	20.6	10.28
ROCE (%)	3.17	1.72	0.62	5.4	6.63
Asset Turnover Ratio	0.59	0.48	0.3	0.26	0.37
PAT to CFO Conversion(x)	N/A	-15.7	N/A	4.1	6.13
Working Capital Days
Receivable Days	0	2	5	29	54
Inventory Days	2	3	3	51	68
Payable Days	49	62	78	144	125

Exclusive Fibers Ltd Stock News

Exclusive Fibers Ltd FAQs

What is the share price of Exclusive Fibers?

Company share prices are keep on changing according to the market conditions. The closing price of Exclusive Fibers on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Exclusive Fibers?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Exclusive Fibers stood at ₹0.00.