SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Arvind Products Ltd (532489)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532489 NSE: Textile | Small Cap | Arvind Products Share Price

BSE Share Price
Not Listed

Arvind Products Ltd (532489)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532489 NSE: Textile | Small Cap | Arvind Products Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹60 Cr.
Current Price
₹0
52-Week Low / High
₹7 / 8
TTM EPS
₹0.3
TTM Sales
₹679 Cr.
Book Value per Share
₹2.4
P/E Ratio
29.74
Industry PE
11
Price to Book (P/B)
3.04
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
2.08%
Return on Capital Employed (ROCE)
9.44%
Return on Assets (ROA)
0.08%
Operating Profit Margin
8.4%
Net Profit Margin
0.07%
Gross Profit Margin
5.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
30.61%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
5.08%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-90.17%
Asset Quality
Promoter Holding
53.66%
Pledged shares (%) of Promoter's holding (%)
93.41%
Reserves
₹-61 Cr.
Equity
₹81 Cr.
Face Value
₹10
All Time Low / High
₹1.50 / 23.50

Arvind Products stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
ROCE % 0%7.6%6.7%5.3%5%9.5%7.4%2.7%6.7%9.4%-

Growth Parameters

Sales 326382352407390447438387475620679
Sales YoY Gr.-16.9%-7.8%15.7%-4.2%14.8%-2.1%-11.5%22.5%30.6%-
Adj EPS -8.60-0.2-0.9-0.90.90.4-2.90.50.10.3
YoY Gr.-NA-900%NANANA-59.1%-908.3%NA-87.2%-
BVPS (₹) 11.75.95.64.63.74.651.92.42.42.4
Adj Net
Profit
-69.80.2-1.9-7-7.37.12.9-23.53.80.52
Cash Flow from Ops. 24.460.668763390.3-25957968-
Debt/CF from Ops. 26.8543.17.12-10.12.32.52.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.4%9.7%12.3%30.6%
Adj EPS NANA-45%-87.2%
BVPS-16%-8.1%-21.2%2.1%
Share Price - - - -

Key Financial Parameters

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
Return on
Equity %
-27.90.2-1.8-6.9-7.87.63-26.84.90.610.3
Op. Profit
Mgn %
10.515.716.312.412.313.512.910.210.48.46.7
Net Profit
Mgn %
-21.40.1-0.6-1.7-1.91.60.7-6.10.80.10.3
Debt to
Equity
32.82.62.42.61.92.52.92.52.12.2
Working Cap
Days
29311713714516214213715314514271
Cash Conv.
Cycle
-466-13-175611754-10-33-0

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Sales163.17381.59351.67406.90389.89447.39437.91387.37474.66619.94
Operating Expenses + 147.69322.24294.85356.45341.84386.83381.23348.06425.09567.85
Manufacturing Costs49.4799.1990.91115.25122.63136.45143.82136.72153.88182.30
Material Costs72.82175.53161.31196.73169.20193.74182.73154.45208.63309.20
Employee Cost 13.4827.6228.2331.1934.2135.9436.5838.7942.0750.69
Other Costs 11.9219.9014.3913.2915.8020.7118.1018.1020.5225.66
Operating Profit 15.4859.3556.8350.4448.0460.5656.6939.3149.5752.09
Operating Profit Margin (%) 9.5%15.6%16.2%12.4%12.3%13.5%12.9%10.1%10.4%8.4%
Other Income + 4.275.282.152.232.012.993.054.285.673.79
Exceptional Items -0.1600-1.83000000
Interest 24.1531.6828.4326.8023.4821.2620.2631.5627.0424.34
Depreciation 19.5532.5032.6132.3133.7934.9736.3434.9736.2331.13
Profit Before Tax -24.110.45-2.07-8.26-7.227.333.14-22.94-8.040.40
Tax 12.020000.120.200.200.18-12.100
Profit After Tax -36.130.45-2.07-8.26-7.347.132.93-23.114.070.40
PAT Margin (%) -22.1%0.1%-0.6%-2.0%-1.9%1.6%0.7%-6.0%0.9%0.1%
Adjusted EPS (₹)-4.50.1-0.3-1.0-0.90.90.4-2.90.50.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Arvind Products - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund + 107.34107.79105.7297.4790.1297.25100.1875.2579.3279.73
Share Capital 141.09141.09141.09141.09141.09141.09141.09141.09141.09141.09
Reserves -33.75-33.30-35.37-43.62-50.97-43.84-40.91-65.84-61.77-61.36
Debt +326.49302.40269.79231.73234.27180.96251.85219.64195.89169.48
Long Term Debt326.49302.40269.79231.73234.27180.96251.85219.64195.89169.48
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables106.6086.26129.72169.18156.5600126.25199.30288.03
Others Liabilities 15.5513.5413.3414.7614.42194.1192.9716.152.402.81
Total Liabilities 555.98510518.57513.13495.38472.33445.01437.30476.92540.04

Fixed Assets

Net Fixed Assets +413.20382.16356.17324.79310285.39271.85267.49236.81217.64
Gross Block433.04434.25440.48441.09459.86285.39271.85520.35523.15529.33
Accumulated Depreciation19.8452.1084.30116.30149.8600252.86286.34311.70
CWIP 0.620.310.449.407.1312.8113.8413.8611.56
Investments 1.451.451.371.370.370.370.370.3622.3622.36
Inventories61.8667.1493.7889.16106.17105.32110.24107.40135.53181.35
Trade Receivables58.1134.9846.8959.7846.8443.2722.9624.2337.1251.14
Cash Equivalents 2.782.1023.9331.471.511.424.4414.21
Others Assets 17.9521.8617.9124.7121.8723.6924.2435.3936.7941.79
Total Assets 555.98510518.57513.13495.38472.33445.01437.30476.92540.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Cash Flow From Operating Activity + 12.1860.6468.0175.9532.9590.33-2594.9579.0468
PBT -23.950.45-2.07-6.43-7.227.333.14-22.94-8.040.40
Adjustment 40.8664.4961.4858.4957.3857.4358.3264.6459.7253.05
Changes in Working Capital -9.5-4.88.1524.86-16.8825.9-86.2353.5827.6514.72
Tax Paid 4.770.510.450.85-0.33-0.34-0.21-0.34-0.29-0.17
Cash Flow From Investing Activity + 10.30-3.62-6.52-8.87-12.60-15.32-22.73-25.81-26.59-16.57
Capex 4.47-1.72-7.21-9.92-16.81-16.06-23.62-14.86-8-19.73
Net Investments 000.0801000-220
Others 5.82-1.900.611.063.200.740.89-10.953.413.16
Cash Flow From Financing Activity + -22.18-57.70-61.59-65.16-21.28-75.2947.77-69.23-50.87-50.78
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -18.51-6.56-32.6100-53.3170.88000
Interest Paid -3.67-51.14-28.98-27.10-23.82-21.99-23.12-32.38-27.13-24.37
Dividend Paid 0000000000
Others 00-0-38.062.5400-36.86-23.74-26.41
Net Cash Flow 0.30-0.68-0.101.92-0.93-0.290.04-0.091.580.65

Financial Ratio

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Ratios
ROE (%)-55.370.94-4.44-19.92-21.8121.247.6-83.7923.712.08
ROCE (%)0.017.616.715.264.989.497.422.676.679.44
Asset Turnover Ratio0.310.770.730.810.780.920.950.881.041.22
PAT to CFO Conversion(x)N/A134.76N/AN/AN/A12.67-8.53N/A19.42170
Working Capital Days
Receivable Days125.4041.6039.7046.6049.6036.8027.6022.2023.6026
Inventory Days120.2057.6077.9079.9090.9086.3089.80102.5093.4093.30
Payable Days544.90181224.30277.20351.20147.400148.90282284.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *93.4193.4193.4193.4193.4193.4193.4193.4193.4193.41
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Arvind Products Ltd FAQs

The current trading price of Arvind Products on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Arvind Products stood at ₹60.07 Cr

The latest P/E ratio of Arvind Products as of 31-Dec-1969 is 29.74.

The latest P/B ratio of Arvind Products as of 31-Dec-1969 is 3.04.

The 52-week high of Arvind Products is ₹7.71 and the 52-week low is ₹7.40.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Arvind Products is ₹679 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Arvind Products Ltd

Arvind Products (APL) is a subsidiary of The Arvind Mills and is a company from the Lalbhai group, headed by Sanjay Lalbhai. The company has also introduced some unique and differentiated products such as PU coated, slubby, sulphur-dyed, yarn-dyed, blotch printing, pigment dyeing, double dyeing like reactive base with pigment topping and combinations weaves, etc. APL has added up new customers in the USA and have penetrated deep in the UK. Arvind products is into yarn and supplies most of its production to Arvind Mills. Arvind Products has been reporting losses for a few years because of heavy interest burden. This is due to huge loans taken by the company. The company is said to be doing well and is a beneficiary of the textile quota regime being scrapped.

This company operates through following independent units.

1. Ankur Textiles:

Ankur Textile was originally known as Lakshmi Cotton Mills and was taken up by the Lalbhai group in the year 1979 as a closed-sick mill. A major rehabilitation programme was drawn up to revive this closed-sick mill. Managerial and technical talent from Arvind Mills took up this challenge to rejuvenate this closed Mill. Until the year 1996 this unit was a division of Arvind Mills and is currently a division of Arvind Products.

2. Arvind Intex:

Ahmedabad-based Arvind Intex was a sick unit -- The Nagri Mills Limited -- that Arvind took over in 1991-1992, and rehabilitated since. The company produces cotton yarn for the Indian and international markets, and recently commissioned a completely modernised spinning unit to produce ring-spun yarn for the Indian market.

3. Arvind Cotspin:

Arvind Cotspin, located at Kolhapur, Maharashtra, is one of India's largest spinning mills. The company manufactures 100% cotton yarn and double yarn in a wide range of counts and varieties.

Group companies:

• Atul

• Amol Dicalite

• Anup Engineering

Business areas of the company:

The principal business segments of the company include manufacturing and marketing of Voiles fabrics, Bottomweight fabric (khakis) and yarn.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: