SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Ashapura Intimates Fashion Ltd (AIFL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 535467 NSE: AIFL Textile | Small Cap | Ashapura Intimates Share Price

₹1.35 0.00 (0.00%)

As on 27-Jan'20 18:01

Ashapura Intimates Fashion Ltd (AIFL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 535467 NSE: AIFL Textile | Small Cap | Ashapura Intimates Share Price

₹1.35 0.00 (0.00%)

As on 27-Jan'20 18:01

Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹1.4
52-Week Low / High
₹1 / 1
TTM EPS
₹6.7
TTM Sales
₹311 Cr.
Book Value per Share
₹43.9
P/E Ratio
0.20
Industry PE
35.8
Price to Book (P/B)
0.03
Price to Sales (P/S)
0.01
EV/EBITDA
1.45
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
23.42%
Return on Capital Employed (ROCE)
22.58%
Return on Assets (ROA)
6.26%
Operating Profit Margin
0%
Net Profit Margin
6.18%
Gross Profit Margin
10.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
7.66%
Net Profit Growth (1 Year)
-
27.15%
Asset Quality
Promoter Holding
14.76%
Pledged shares (%) of Promoter's holding (%)
51.73%
Reserves
₹86 Cr.
Equity
₹25.2 Cr.
Face Value
₹10
All Time Low / High
₹1.20 / 568.95

Ashapura Intimates Fashion stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 0%0%0%0%0%19%23.1%22.6%0%0%-
Value Creation
Index
NANANANANA0.40.70.6NANA-

Growth Parameters

Sales 0000019619725100311
Sales YoY Gr.-NANANANANA0.3%27.5%-100%NA-
Adj EPS 000003.64.86.8006.7
YoY Gr.-NANANANANA31.3%42.7%-100%NA-
BVPS (₹) 0000024.430.737.30043.9
Adj Net
Profit
000007.19.313.30017
Cash Flow from Ops. 0000012.1-3430.300-
Debt/CF from Ops. 000007.4-2.72.600-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA-100%NA
Adj EPS NANA-100%NA
BVPSNANA-100%NA
Share Price -40.8% - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
0000014.917.419.50030.5
Op. Profit
Mgn %
0000013.217.114.600NAN
Net Profit
Mgn %
000004.46.16.3005.4
Debt to
Equity
000001.91.51.100-
Working Cap
Days
000000350314000
Cash Conv.
Cycle
000000268222000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16
Sales196.12196.77250.88
Operating Expenses + 170.30163.11214.64
Manufacturing Costs8.293.4412.09
Material Costs146.67143.83177.61
Employee Cost 2.794.195.93
Other Costs 12.5511.6619.01
Operating Profit 25.8233.6636.24
Operating Profit Margin (%) 13.2%17.1%14.4%
Other Income + 1.831.691.92
Exceptional Items 000
Interest 12.6412.1411.62
Depreciation 1.541.993.35
Profit Before Tax 13.4621.2223.19
Tax 4.789.037.69
Profit After Tax 8.6812.1915.50
PAT Margin (%) 4.4%6.2%6.2%
Adjusted EPS (₹)3.64.96.7
Dividend Payout Ratio (%)20.70%20.50%0%

Valuation of Ashapura Intimates - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 47.5559.7272.69
Share Capital 19.4719.4719.47
Reserves 28.0940.2653.22
Debt +89.9292.2679.62
Long Term Debt15.7714.4225.40
Short Term Debt74.1677.8454.22
Minority Interest11.2949.1151.59
Trade Payables25.0329.6216.28
Others Liabilities 14.9821.8422.81
Total Liabilities 188.78252.56242.99

Fixed Assets

Net Fixed Assets +17.4918.1421.54
Gross Block17.4923.9030.38
Accumulated Depreciation05.768.84
CWIP 0.230.200
Investments 000
Inventories100.66118.8589.16
Trade Receivables46.3979.6582.01
Cash Equivalents 17.6110.2413.57
Others Assets 6.3925.4836.70
Total Assets 188.78252.56242.99

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16
Cash Flow From Operating Activity + 12.11-33.9630.31
PBT 13.4621.2223.19
Adjustment 14.7113.9913.84
Changes in Working Capital -12.3-65.942.21
Tax Paid -3.76-3.23-8.94
Cash Flow From Investing Activity + -6.29-2.48-5.47
Capex -5.28-2.62-6.59
Net Investments 000
Others -1.010.141.12
Cash Flow From Financing Activity + 10.5729.07-21.51
Net Proceeds from Shares 29.7941.704.06
Net Proceeds from Borrowing -9.86-0.3410.98
Interest Paid -12.57-12.14-11.24
Dividend Paid -1.14-2.84-1.69
Others 4.362.69-23.62
Net Cash Flow 16.39-7.373.33

Financial Ratio

PARTICULARSMar'14Mar'15Mar'16
Ratios
ROE (%)18.2422.7323.42
ROCE (%)18.9823.0522.58
Asset Turnover Ratio1.040.891.01
PAT to CFO Conversion(x)1.4-2.791.96
Working Capital Days
Receivable Days86.40116.90117.60
Inventory Days187.30203.60151.30
Payable Days62.3069.4047.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *51.7351.7351.7351.7351.7351.7351.7351.7351.7351.73
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Ashapura Intimates Fashion Ltd FAQs

The current trading price of Ashapura Intimates on 27-Jan-2020 18:01 is ₹1.35.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Jan-2020 the market cap of Ashapura Intimates stood at ₹3.40 Cr

The latest P/E ratio of Ashapura Intimates as of 26-Jan-2020 is 0.16.

The latest P/B ratio of Ashapura Intimates as of 26-Jan-2020 is 0.02.

The 52-week high of Ashapura Intimates is ₹1.35 and the 52-week low is ₹1.25.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ashapura Intimates is ₹344 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Ashapura Intimates Fashion Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Ashapura Intimates Fashion Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×