SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Billwin Industries Ltd (543209)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543209 NSE: Textile | Small Cap | Billwin Industries Share Price

₹24.76 -1.60 (-6.07%)

As on 04-Jun'26 16:59

Billwin Industries Ltd (543209)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543209 NSE: Textile | Small Cap | Billwin Industries Share Price

₹24.76 -1.60 (-6.07%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹10 Cr.
Current Price
₹24.8
52-Week Low / High
₹23 / 43
TTM EPS
₹1.1
TTM Sales
₹8.1 Cr.
Book Value per Share
₹33.8
P/E Ratio
22.16
In line with its 5-year historical median
Industry PE
36.6
Price to Book (P/B)
0.73
Lower than its 5-year historical median
Price to Sales (P/S)
1.28
Lower than its 5-year historical median
EV/EBITDA
12.20
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
6.59%
Outperforms industry median
Return on Capital Employed (ROCE)
8.63%
Outperforms industry median
Return on Assets (ROA)
4.64%
Operating Profit Margin
16.3%
Net Profit Margin
9.66%
Gross Profit Margin
14.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
43.18%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-14.81%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-12.82%
Asset Quality
Promoter Holding
40.43%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹10 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
₹9.26 / 70.13

Billwin Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Billwin Industries Ltd a good quality company?
Billwin Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Billwin Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Billwin Industries Ltd vs industry peers?
Billwin Industries Ltd revenue CAGR is 43.38%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Billwin Industries Ltd?
Promoters hold 40.43% of the Billwin Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Valuation ratios of Billwin Industries Ltd vs historical?
The current P/E ratio of 15.53 is lower than its historical median of 22.48, indicating that the stock is trading below its historical average valuation.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Billwin Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%5.3%102.6%68.3%6.3%5.1%6.9%14.4%13.3%8.6%-
Value Creation
Index
NA-0.66.33.9-0.6-0.6-0.50.0-0.1-0.4-

Growth Parameters

Sales 00.51.90.61.22.94.44.84.978
Sales YoY Gr.-NA302.2%-67%90.2%145.7%54%9.8%1.9%43.2%-
Adj EPS 00.26.55.70.70.20.72.42.51.71.1
YoY Gr.-NA3937.5%-11.9%-88.1%-69.1%233.3%237.1%5.1%-30.2%-
BVPS (₹) 00.77.110.813.31515.718.120.633.833.8
Adj Net
Profit
000.10.10.20.10.20.70.80.70
Cash Flow from Ops. 0-0.1-00.1-4.1-1.61.3-0.10.6-5.2-
Debt/CF from Ops. 0-0.9-5.90.1-1-2.73.4-40.77-0.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA43.4%17%43.2%
Adj EPS NA20.5%35.2%-30.2%
BVPSNA20.5%29.1%64.5%
Share Price - 10.2% -4.3% -10.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
025166.463.69.51.74.61412.873.3
Op. Profit
Mgn %
01.18.723.419.815.114.729.227.616.3NAN
Net Profit
Mgn %
00.66.216.712.62.3515.415.910.30
Debt to
Equity
07.60.701.40.90.90.80.70-
Working Cap
Days
002247501,2805998428288997490
Cash Conv.
Cycle
0018-4211,1124456796516846010

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.461.850.611.162.854.394.824.917.03
Operating Expenses + 0.461.680.470.942.433.753.423.555.89
Manufacturing Costs00000.020.050.040.070.13
Material Costs0.371.680.360.691.613.122.793.034.81
Employee Cost 0.0700.050.150.460.360.350.200.49
Other Costs 0.0200.060.090.340.220.240.260.46
Operating Profit 0.010.160.140.230.410.641.411.351.15
Operating Profit Margin (%) 1.1%8.7%23.4%19.4%14.6%14.7%29.1%27.6%16.3%
Other Income + 00000000.050.02
Exceptional Items 00000000-0.06
Interest 0000.030.330.340.390.360.12
Depreciation 00000.010.010.0100.01
Profit Before Tax 0.010.160.140.190.070.3011.040.97
Tax 00.050.040.050.020.080.260.260.29
Profit After Tax 00.110.100.140.060.220.740.780.68
PAT Margin (%) 0.6%6.2%16.7%12.3%2.0%5.0%15.4%15.9%9.7%
Adjusted EPS (₹)0.26.55.70.70.20.72.42.51.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of Billwin Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.010.130.192.894.744.965.706.4814.13
Share Capital 0.010.010.061.462.132.132.132.134.18
Reserves 00.120.131.432.612.833.574.359.95
Debt +0.090.090.013.884.274.064.374.300.26
Long Term Debt0.090.0901.742.121.261.831.480
Short Term Debt000.012.132.142.792.542.820.26
Minority Interest000000000
Trade Payables0.011.9100.950.830.670.821.400.83
Others Liabilities 0.010.050.140.260.640.621.050.801.05
Total Liabilities 0.122.170.347.9810.4710.3011.9512.9916.27

Fixed Assets

Net Fixed Assets +0000.050.040.030.020.020.11
Gross Block0000.050.050.050.050.050.15
Accumulated Depreciation00000.010.020.030.030.04
CWIP 000000000
Investments 0000.110.110.130.150.040.12
Inventories00.1101.243.854.915.025.425.50
Trade Receivables02.050.316.305.324.075.536.228.97
Cash Equivalents 0.020.0100000.030.040.02
Others Assets 0.1000.020.271.161.161.191.241.55
Total Assets 0.122.170.347.9810.4710.3011.9512.9916.27

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.10-0.020.11-4.11-1.601.25-0.110.63-5.17
PBT 0.010.160.140.190.070.3011.040.97
Adjustment 00-0.040.030.340.350.400.360.13
Changes in Working Capital -0.11-0.180.01-4.33-2.010.63-1.43-0.78-6.18
Tax Paid 00000-0.02-0.090-0.10
Cash Flow From Investing Activity + 00-0.02-0.16-0.25-0.06-0.030.09-0.21
Capex 000-0.050000-0.10
Net Investments 000-0.110-0.02-0.020.11-0.09
Others 00-0.02-0-0.25-0.04-0.01-0.02-0.03
Cash Flow From Financing Activity + 0.080-0.094.271.85-1.200.17-0.705.36
Net Proceeds from Shares 0002.551.800006.97
Net Proceeds from Borrowing 0.080-0.091.740.38-0.860.56-0.34-1.48
Interest Paid 00-0-0.03-0.33-0.34-0.39-0.36-0.12
Dividend Paid 000000000
Others 000-000000
Net Cash Flow -0.02-0.02-0-0-000.030.01-0.03

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)25166.3563.589.291.454.513.9212.826.59
ROCE (%)5.3102.5768.256.325.066.9414.413.288.63
Asset Turnover Ratio3.761.610.480.280.60.430.430.40.48
PAT to CFO Conversion(x)N/A-0.181.1-29.36-26.675.68-0.150.81-7.6
Working Capital Days
Receivable Days0405.50709.701,039.10383.70386.10363.20428.90393.40
Inventory Days021.900389.30168.10360.50375.70381282.90
Payable Days14.80208.30977.60252202.1087.6097.50134.2084.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Billwin Industries Ltd FAQs

The current trading price of Billwin Industries on 04-Jun-2026 16:59 is ₹24.76.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Billwin Industries stood at ₹10.35 Cr

The latest P/E ratio of Billwin Industries as of 03-Jun-2026 is 22.16.

The latest P/B ratio of Billwin Industries as of 03-Jun-2026 is 0.73.

The 52-week high of Billwin Industries is ₹42.80 and the 52-week low is ₹22.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Billwin Industries is ₹8.09 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Billwin Industries Ltd is a below average quality company.

The key valuation ratios of Billwin Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Billwin Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Billwin Industries Ltd

The company was originally incorporated as Billwin Waterproof Private Limited on February 05, 2014 at Mumbai, Maharashtra as a private limited company under the Companies Act, 1956 with the Registrar of Companies, Mumbai. Pursuant to a special resolution passed by the shareholders of the company at the Extra Ordinary General Meeting held on June 05, 2019, the company’s name was changed to Billwin Industries Private Limited. A fresh certificate of incorporation consequent upon change of name was issued on July 09, 2019 by the Registrar of Companies, Mumbai. Subsequently, the company was converted into Public Limited Company pursuant to Shareholders resolution passed at the Extraordinary General Meeting of the company held on January 06, 2020 and the name of the company was changed to ‘Billwin Industries Limited’ and a Fresh Certificate of Incorporation consequent upon conversion of company to Public Limited dated January 28, 2020 was issued by Registrar of Companies, Mumbai.

Business area of the company:

The company is engaged in the business of manufacturing of protective gears; these gears are basically rain wears, life jackets and inflatable boats which are used in seas and other water bodies for the safety. It is also involved in trading of the protectives gears that it manufacture. The company’s product range includes Rainwear Coat, Rain Jacket, Pulsar Jacket, Winter Jacket, River Raft Boat, Inflatable Boats Dinghys, Sleeping Bags, School Bags, Life jackets, Rucksack, facial’s mask etc

Major Events and milestones:

  • 2014: The company was incorporated as Billwin Waterproof Private Limited.
  • 2019: Name of the company changed from ‘Billwin Waterproof Private Limited’ to ‘Billwin Industries Private Limited’.
  • 2020: Conversion into public limited as ‘Billwin Industries Limited’.
  • 2020: Take over a proprietor concern namely ‘Billwin Industries’ by the company to expand the business of the company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×