SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Binayak Tex Processors Ltd (523054) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 523054 NSE: | Textile | Small Cap

Binayak Tex Process Share Price

2,199.95 38.45 (1.78%)
As on 13-Apr'26 16:59

Binayak Tex Processors Ltd (523054)

BSE: 523054 NSE:
Key Metrics
Market Cap
₹156 Cr.
P/E Ratio
32.37
Price to Book (P/B)
1.58
Price to Sales (P/S)
0.64
EV/EBITDA
10.17
Return on Capital Employed (ROCE)
7.02%
Current Price
₹2,200
Return on Equity (ROE)
2.94%
Return on Assets (ROA)
1.32%
Operating Profit Margin
6.3%
Net Profit Margin
1.26%
Gross Profit Margin
4.3%
Book Value per Share
₹1,390.3
Sales Growth (YoY)
5.5%
Sales Growth (3 Years)
-4.25%
Operating Profit Growth (1 Year)
-9.82%
Operating Profit Growth (3 Years)
7.43%
Net Profit Growth (1 Year)
-50%
52-Week Low / High
₹1,799 / 2,917
Net Profit Growth (3 Years)
-98.23%
Dividend Yield
0.00%
Promoter Holding
59.10%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Binayak Tex Processors Ltd?
Binayak Tex Processors Ltd revenue growth is 5.5% for FY-2025 , which is above its 5 year CAGR of 3.9% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Binayak Tex Processors Ltd?
Promoters hold 59.10% of the Binayak Tex Processors Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Binayak Tex Processors Ltd vs industry peers?
Binayak Tex Processors Ltd revenue CAGR is 3.87% , compared to the industry median CAGR of 0.00% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Binayak Tex Processors Ltd belong to?
Binayak Tex Processors Ltd belongs to the Textiles & Apparels sector, operating specifically within the Textile segment.
Q.1 Stock return of Binayak Tex Processors Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 22.9% based on the current price.

DeciZen - make an informed investing decision on Binayak Tex Process

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Overvalued

3. Price Trend

Weak

Binayak Tex Processors stock performance

Key Ratios
mw4me loader

Is Binayak Tex Processors Ltd an attractive stock to invest in?

1. Is Binayak Tex Processors Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Binayak Tex Processors Ltd is a below average quality company.

2. Is Binayak Tex Processors Ltd undervalued or overvalued?

The key valuation ratios of Binayak Tex Processors Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Binayak Tex Processors Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Binayak Tex Processors Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Binayak Tex Processors Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.8%5.1%3.6%5.6%7.8%7.3%7.6%8.9%8.7%7%-
Value Creation
Index
-0.4-0.6-0.8-0.6-0.4-0.5-0.5-0.4-0.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 183171156177183198252261210222246
Sales YoY Gr.--7%-8.5%13.2%3.7%7.9%27.6%3.6%-19.6%5.5%-
Adj EPS 4716.810.234.4246370.273.778.339.168
YoY Gr.--64.3%-39.3%237.4%-30%162.3%11.3%5%6.3%-50.1%-
BVPS (₹) 905.9922.4932.69671,024.71,087.51,157.61,231.91,3101,349.11,390.3
Adj Net
Profit
3.31.20.72.41.74.555.25.62.85
Cash Flow from Ops. 15.26.214.42.22.74.810.416.222.314.4-
Debt/CF from Ops. 2.77.42.21513.810.44.93.22.53.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.1%3.9%-4.3%5.5%
Adj EPS -2%10.2%-17.7%-50.1%
BVPS4.5%5.7%5.2%3%
Share Price 22.9% 31.5% 50.1% 10.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.31.81.13.62.466.36.26.22.95
Op. Profit
Mgn %
5.23.32.43.13.44.54.55.67.46.37.2
Net Profit
Mgn %
1.80.70.51.40.92.3222.71.32
Debt to
Equity
0.60.70.50.50.50.60.60.60.60.5-
Working Cap
Days
21821722620020121018318022120879
Cash Conv.
Cycle
9910697817983717075676

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.54

Sales growth is good in last 4 quarters at 12.16%

Return on Equity has declined versus last 3 years average to 5.00%

Sales growth has been subdued in last 3 years -4.25%

Net Profit has been subdued in last 3 years -17.71%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 68 -
TTM Sales (₹ Cr.) 246 -
BVPS (₹) 1,390.3 -
Reserves (₹ Cr.) 98 -
P/BV 1.58 -
PE 32.37 -
From the Market
52 Week Low / High (₹) 1799.00 / 2916.95
All Time Low / High (₹) 5.77 / 2916.95
Market Cap (₹ Cr.) 156
Equity (₹ Cr.) 0.7
Face Value (₹) 10
Industry PE 32.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Binayak Tex Process - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales183171156177183198252261210222
Operating Expenses + 174165152171177189241247194208
Manufacturing Costs47464656474767787064
Material Costs11710796103120130158150108127
Employee Cost 3445456789
Other Costs 78676791198
Operating Profit 96456911151514
Operating Profit Margin (%) 5.2%3.3%2.4%3.1%3.4%4.4%4.5%5.6%7.4%6.3%
Other Income + 1222522111
Exceptional Items 0000000000
Interest 4433333446
Depreciation 1222323445
Profit Before Tax 6213567884
Tax 2000122322
Profit After Tax 3112445563
PAT Margin (%) 1.8%0.7%0.5%1.4%2.2%2.3%2.0%2.0%2.7%1.3%
Adjusted EPS (₹)47.016.510.234.457.762.870.174.278.139.1
Dividend Payout Ratio (%)4%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 64666669737782889396
Share Capital 1111111111
Reserves 64656668727782879295
Debt +40443032374849495146
Long Term Debt0101069101712
Short Term Debt40433031364239393335
Minority Interest0000000000
Trade Payables21212427264440444050
Others Liabilities 467791316212423
Total Liabilities 130137128134144182187202207215

Fixed Assets

Net Fixed Assets +11171819284246557071
Gross Block18172819405663749399
Accumulated Depreciation70100121417192328
CWIP 2121203240
Investments 7777777777
Inventories18231621172726292833
Trade Receivables54474747496867665759
Cash Equivalents 8855565556
Others Assets 29323334363233383739
Total Assets 130137128134144182187202207215

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1561423510162214
PBT 6213567884
Adjustment 4433134679
Changes in Working Capital 8212-3-3-7-218-0
Tax Paid -2-1-1-00211-11
Cash Flow From Investing Activity + -2-8-1-1-4-14-9-13-19-4
Capex -3-10-3-2-9-15-10-15-21-4
Net Investments 000-00-0-010-1
Others 1111511111
Cash Flow From Financing Activity + -122-16-139-2-3-3-10
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -02-1006317-6
Interest Paid -4-3-2-3-3-2-2-3-4-6
Dividend Paid -0-000000000
Others -83-13155-2-1-51
Net Cash Flow 2-0-3-010-1-001

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.311.811.13.625.795.956.256.216.152.94
ROCE (%)8.815.143.575.67.817.267.578.888.657.02
Asset Turnover Ratio1.351.281.191.351.321.221.371.341.031.05
PAT to CFO Conversion(x)561410.751.2523.23.674.67
Working Capital Days
Receivable Days1171091089795107979210695
Inventory Days36444538384038385050
Payable Days79728689799796102142128

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Binayak Tex Processors Ltd FAQs

The current trading price of Binayak Tex Process on 13-Apr-2026 16:59 is ₹2,200.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of Binayak Tex Process stood at ₹156.5 Cr

The latest P/E ratio of Binayak Tex Process as of 12-Apr-2026 is 32.37.

The latest P/B ratio of Binayak Tex Process as of 12-Apr-2026 is 1.58.

The 52-week high of Binayak Tex Process is ₹2,917 and the 52-week low is ₹1,799.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Binayak Tex Process is ₹246 ( Cr.) .

About Binayak Tex Processors Ltd

Binayak Tex Processors Ltd.was incepted in the year 1971 under the efficient headship of the honorable Directors Dilip Pacheriwal & Pradip Pacheriwal. The logical ideas and effective methods of the director have assisted the company to acquire distinguished position amidst the leading home textiles manufacturers and suppliers in India. The company has also gained specialization in the dealing of products like sleeping pillows and kitchen apron set.

Binayak Tex Processors is the one-stop destination where one can avail huge assortment of home textile fabric. The company is actively catering to the specific needs of the clients engaged in sectors like home furnishing, institutions, hotels, hospitals, railways etc. by manufacturing supplying and exporting of home textile fabrics. In addition to this, the company has set net paradigms of brilliance in the market by rendering flawless quality products and prompt services. The home textile fabrics offered by them are ideal for enhancing luxury to one’s living.

With rich experience of 38 years, they have catered to the specific need of the clients and raised the bars of customers’ satisfaction. They have also carved a niche as one of the most trustworthy kitchen apron exporters and cotton bed sheets suppliers from India. The company is also renowned as the synonym of textile industry. Last but not the least, they have attained a competitive edge by outpacing their competitors.

The state-of-the-art infrastructure of the company is backed with technologically advanced tools and machineries that assist in the quality and quantity production of textile products. The robust infrastructural base has also helped it in printing of textiles up to 300 cms width and 12 colored designs. Moreover, the infrastructure also assists in the production of approximately 300000 meters of fabric in smaller width and 40000 meters in wider width per day.

Binayak Tex Processors Ltd. is recognized as one of the most staggering bed sheets manufacturers and suppliers in India. The fabrics used in the manufacturing of the home textiles are of optimum quality that ensures notable features like high comfort, softness and colorfastness. The home textiles are also available in varied colors, designs and patterns that meet the latest market trends. Additionally, customers are eased with the availability of the home textiles at the most affordable prices and within the stipulated time frame.

Product range of the company includes:

  • Bed Sheets
  • Towels
  • Kitchen Apron
  • Curtains
  • Pillows
  • Cushion
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×