Birla Transasia Carpets Ltd - Stock Valuation and Financial Performance

BSE: 503823 | NSE: | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Birla Transasia Carp

M-Cap below 100cr DeciZen not available

Birla Transasia Carpets stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.1 Cr.
52-wk low:
7.5
52-wk high:
7.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Birla Transasia Carp:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % -101.2%2,545.5%-980.7%-46.6%-36.2%-28.5%-33.1%-66.8%-107.7%-259.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.13.22.91.51.732.92.22.22.22
Sales YoY Gr.--22.9%-8.2%-47.9%9.9%78.9%-3.4%-22.3%0%-0.5%-
Adj EPS -9.2-12.7-2.8-6.2-6-4.3-4.8-6.9-6.1-5.3-3.2
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -85.5-98.2-101-107.2-113.2-117.5-122.2-129.2-135.2-140.7-146.9
Adj Net
Profit
-2.6-3.6-0.8-1.8-1.7-1.2-1.4-2-1.7-1.5-1
Cash Flow from Ops. -2-1.4-4.2-2.8-0.7-0.8-0.6-0.5-0.3-0.5-
Debt/CF from Ops. -12.3-19.7-7.1-12.5-48.4-47.9-61.5-76-122.3-74.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.6%6%-8.2%-0.5%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
11.513.92.965.43.745.54.63.92.2
Op. Profit
Mgn %
-51.8-100.9-10.4-66.1-73.8-22-25.8-59.5-49.2-38.7-19.3
Net Profit
Mgn %
-63.7-114.1-27.8-116.5-101.9-40.8-46.9-87.9-76.8-67.8-39.6
Debt to
Equity
-1-1-1-1.2-1.1-1.1-1.1-1.1-1-1-
Working Cap
Days
7138349121,7971,61685983794282476184
Cash Conv.
Cycle
4566035571,2941,222518438525421364-2,003

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Birla Transasia Carpets Ltd.

Standalone Consolidated
TTM EPS (₹) -3.2 -
TTM Sales (₹ Cr.) 2.3 -
BVPS (₹.) -146.9 -
Reserves (₹ Cr.) -44 -
P/BV -0.05 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 7.50 / 7.50
All Time Low / High (₹) 3.60 / 159.70
Market Cap (₹ Cr.) 2.1
Equity (₹ Cr.) 2.8
Face Value (₹) 10
Industry PE 28.4

Management X-Ray of Birla Transasia Carp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Birla Transasia Carp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales4.103.162.901.511.662.972.872.232.232.22
Operating Expenses 6.226.353.202.502.893.633.613.563.333.09
Manufacturing Costs1.010.960.730.630.490.730.840.630.720.72
Material Costs2.281.401.180.4211.091.081.220.980.91
Employee Cost 1.963.130.660.630.731.111.051.031.041.07
Other Costs 0.970.860.630.820.660.690.640.670.580.39
Operating Profit -2.12-3.19-0.30-1-1.23-0.65-0.74-1.33-1.10-0.86
Operating Profit Margin (%) -51.8%-100.0%-10.4%-66.1%-73.8%-22.0%-25.8%-59.5%-49.2%-38.7%
Other Income 0.020.030.020.120.060.040.040.010.030.01
Interest 0.370.270.230.570.230.220.260.270.280.28
Depreciation 0.130.160.290.290.300.390.380.370.370.38
Exceptional Items 0000000000
Profit Before Tax -2.60-3.59-0.80-1.74-1.69-1.21-1.35-1.96-1.72-1.51
Tax 0.020.010.010.01000000
Profit After Tax -2.61-3.61-0.81-1.76-1.69-1.21-1.35-1.96-1.72-1.51
PAT Margin (%) -63.7%-114.0%-27.8%-116.0%-101.0%-40.8%-46.9%-87.9%-76.8%-67.8%
Adjusted EPS (₹)-9.2-12.7-2.8-6.2-6.0-4.3-4.8-6.9-6.1-5.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund -24.11-27.84-28.64-30.40-32.09-33.30-34.65-36.61-38.33-39.89
Share Capital 2.842.842.842.842.842.842.842.842.842.84
Reserves -26.95-30.67-31.48-33.24-34.93-36.14-37.49-39.45-41.16-42.73
Minority Interest0000000000
Debt24.8426.8429.7735.0935.863737.9938.5739.1940.04
Long Term Debt24.8426.8429.7735.0935.86371.471.471.471.47
Short Term Debt00000036.5237.1037.7238.57
Trade Payables2.121.941.841.431.042.882.912.472.442.57
Others Liabilities 7.84107.686.636.844.764.084.414.684.53
Total Liabilities 10.6910.9410.6412.7611.6511.3310.338.847.987.25

Fixed Assets

Gross Block14.1814.4014.4314.4516.4916.5316.5516.5516.5515.26
Accumulated Depreciation10.7611.0411.3311.6211.9212.3012.6813.0613.4312.58
Net Fixed Assets3.423.353.102.834.574.233.863.493.122.68
CWIP 0.020.150.172.03000000
Investments 0000000000
Inventories3.463.363.033.792.932.432.412.021.661.50
Trade Receivables3.012.883.302.983.193.663.162.532.352.57
Cash Equivalents 0.080.140.180.240.030.150.250.060.060.09
Others Assets0.701.060.870.890.910.860.650.730.790.41
Total Assets 10.6910.9410.6412.7611.6511.3310.338.847.987.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity -2.02-1.36-4.19-2.82-0.74-0.77-0.62-0.51-0.32-0.54
PBT -2.58-3.61-0.81-2.10-1.69-1.21-1.35-1.96-1.72-1.51
Adjustment 0.460.390.470.850.510.600.630.640.650.66
Changes in Working Capital 0.11.85-3.86-1.570.44-0.160.10.810.750.31
Tax Paid 0000000000
Cash Flow From Investing Activity -0.03-0.34-0.05-1.870-0.04-0.01000
Capex -0.04-0.35-0.05-1.88-0.01-0.04-0.02000
Net Investments 0000000000
Others 0000.010.0100.01000
Cash Flow From Financing Activity 2.051.774.284.750.540.920.730.320.340.58
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.34-0.20-0.20-0.57-0.23-0.22-0.26-0.27-0.28-0.28
Dividend Paid 0000000000
Others 2.391.974.475.320.761.140.990.590.610.85
Net Cash Flow -0.010.060.030.06-0.200.110.10-0.190.020.04
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.350.290.270.130.140.260.270.230.270.29
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days303339389760679421433466399404
Inventory Days347393402825740329308363301259
Payable Days4095315851,4084496549768049141,005

Birla Transasia Carpets Ltd Stock News

Birla Transasia Carpets Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Birla Transasia Carp on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Birla Transasia Carp stood at ₹2.13.
The latest P/E ratio of Birla Transasia Carp as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Birla Transasia Carp as of 01-Jan-1970 05:30 is -0.05.
The 52-week high of Birla Transasia Carp is ₹7.50 and the 52-week low is ₹7.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Birla Transasia Carp is ₹2.26 ( Cr.) .

About Birla Transasia Carpets Ltd

Birla TransAsia Carpets Ltd.  was set up in Sikandrabad (UP) over 6 acres. It is India's pioneer manufacturer of superior quality, machine-made carpets since 1979. a part of the prestigious Yash Birla Group and a leading supplier of fire retardant, moth resistant, anti- wrinkle floor coverings, its products conform to the specifications laid down by the Directorate General of Civil Aviation (DGCA), and certify under ISO9002 and BIS.

Birla Transasia is a brand leader in both traditional and contemporary designs. The company enjoys the loyal patronage of institutional and hospitality clients. It is also emerging as the leading player in corporate circles and households through wall-to-wall carpets in cut-pile, loop-pile and axminister designs.

A countrywide spread of dealers, extremely efficient sales personnel and a network of marketing offices in Delhi, Bombay, Calcutta, Chennai and Banglore have enabled it to embellish the interiors of the Rashtrapati Bhawan, the Prime Minster’s office, the ITC, the Taj and Oberoi group of hotels as well as other illustration locales.

Partners of Birla Transasia are:

  • LDP Belgium ( carpets)
  • Coverfil Begium ( carpet grade yarn)

Its unit is Located in Sikandrabad, the plant is equipped with high-tech international machinery for Scouring, Dyeing, Spinning, Tufting, (Cut pile, Loop pile, Graphics), Weaving, (Axminister). It spread over 6 acres, is India’s pioneer manufacturer of superior quality, machine-made carpets since 1979. A part of the prestigious Yash Birla Group and a leading supplier of fire retardant, moth resistant, anti-wrinkle floor coverings.

Its selection of colours and textures reflect the company's typically meticulous approach. Its range includes plush wall-to-wall cut-pile and loop-pile carpets in wool, wool/nylon, acrylic and polypropylene and Ax-Minister carpets and rugs in myriad colours and designs to suit individual preferences.

The company has in-house facilities for testing various parameters desired to be tested to produce best quality carpets backed with well-experienced quality control team.

Product range of the company includes:

The company manufactures high quality tufted and woven carpets catering to the premium and semi premium segments.Its product range includes Pure Wool carpets, Wool + Nylon carpets, Nylon carpets, Acrylic carpets and artificial grass.

  • Machine Tufted - Birla Eco Royale, Birla Royale, Dynasty Velvet Deluxe, Galaxy, Prime Plain, Prime Design, Luxury, Renaissance Plain, Renaissance Design, Top  Notch, Spectra, Birla Commercio HD, Birla Commercio LD, Birla Fancy Grass.
  • Woven Designer Carpets and Rugs (Axminster)- These are made by Ax-minister Machine. These carpets are manufactured using imported 80% New Zealand wool and 20% nylon. Due to its construction technique, quality of wool/yarn, these carpets are ideally most suitable for areas such as corridors, banquet halls, meeting/conference room or Suite rooms. It caters to the demand of superior performance, maintenance, durability, retention of appearance, hygiene and excellent aesthetic appeal.
  • Fire Retardant - This is a special treatment, which can be done at Birla Transasia Carpets Ltd. On the carpets to be provided where high risk of fire hazards are envisaged. Mainly these carpets are used in aircraft, theatres, etc
  • Artificial Grass -This is an artificial grass, which is made out of man-made fibre. This when laid on the ground gives the look of a uniform grass bed. It is mainly used for decorative purpose and also for playgrounds like hockey, soccer, tennis, etc
  • Carpet Grade Yarn (with different blends) - BTCL can manufacture semi worsted carpet grade woollen yarn from 2 NM to 6.5 NM count range i.e. 4.2 NM. It can ply the yarn upto 4 ply.
  • Design Support Services  - To support the same it has an in-house design team equipped with CAD-CAM (Computerized Software) to develop designs.
  • Fibre Dyeing - BTCL has a complete imported dyeing plant (PETRIE & MCNAUGHT). It dyes all types of Wool, Acrylic, Nylon, Fibres, etc.

Its clients include the best in the hospitality industry, renowned institutions such as Parliament House & Rashtrapati Bhawan, blue chip corporates and exclusive homes both in India and abroad. Some of the other prominent names are: Supreme Court of India, Rajasthan Legislative Assembly, SBI, Indian Oil, gail, NTPC, ICICI bank, BPCL, taj Hotels Resorts and Palaces etc.

Award/Achievements

The company’s products conform to the specifications laid down by the Directorate General of Civil Aviation (DGCA), and certify under ISO9002 and BIS.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.