What is Budge Budge Co Ltd (538789) share price return in the past 10 years?

Data is not available for this company

What is the share price of Budge Budge Co Ltd (538789)?

Company share prices are keep on changing according to the market conditions. The current trading price of Budge Budge Co Ltd (538789) on 23-Aug-2022 18:01:48 at 18:01 is 12.12.

What is the P/E ratio of Budge Budge Co?

The latest standalone P/E ratio of Budge Budge Co as of 23-Aug-2022 is 0.00.

What is the P/B ratio of Budge Budge Co Ltd (538789)?

The latest standalone P/B ratio of Budge Budge Co Ltd (538789) as of 23-Aug-2022 is 0.64.

What is the 52-week high and low of Budge Budge Co Ltd (538789)?

The 52-week high of Budge Budge Co Ltd (538789) is Rs. 12.12 and the 52-week low is Rs. 12.12.

Budge Budge Co Ltd (538789) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Budge Budge Co Ltd (538789)
Brand: Budge Budge Co

Budge Budge Co Ltd (538789)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538789 NSE: Textile | Small Cap | Budge Budge Co. Limited Share Price

Budge Budge Co Ltd (538789)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538789 NSE: Textile | Small Cap | Budge Budge Co. Limited Share Price

Key Metrics

Valuation Multiples

Market Cap

₹8 Cr.

Current Price

₹12.1

52-Week Low / High

₹12 / 12

TTM EPS

₹-2.1

TTM Sales

₹275 Cr.

Book Value per Share

₹19

P/E Ratio

0.00

Industry PE

38.7

Price to Book (P/B)

0.64

Price to Sales (P/S)

0.03

EV/EBITDA

2.98

Dividend Yield

Profitability Efficiency

Return on Equity (ROE)

-9.10%

Return on Capital Employed (ROCE)

12.88%

Return on Assets (ROA)

-1.43%

Operating Profit Margin

5.8%

Net Profit Margin

-0.97%

Gross Profit Margin

1.6%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Slowing versus 3-year growth rate

-10.37%

Operating Profit Growth (1 Year)

Slowing versus 3-year growth rate

-22.92%

Net Profit Growth (1 Year)

-145.99%

Asset Quality

Promoter Holding

96.65%

Pledged shares (%) of Promoter's holding (%)

0.00%

Reserves

₹6 Cr.

Equity

₹6.4 Cr.

Face Value

₹10

All Time Low / High

₹10.00 / 12.12

Budge Budge Co stock performance

Key Ratios

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	6.9%	4.5%	8.3%	0.3%	-0.3%	-22.6%	15.1%	22.1%	29.6%	12.9%	-
Value Creation Index ⓘ	-0.5	-0.7	-0.4	-1.0	-1.0	-2.6	0.1	0.6	1.1	-0.1	-
Growth Parameters ⓘ
Sales ⓘ	210	222	200	193	227	208	222	298	224	201	275
Sales YoY Gr.	-	5.9%	-9.9%	-3.3%	17.6%	-8.5%	6.5%	34.3%	-24.8%	-10.4%	-
Adj EPS ⓘ	2.8	-2.2	1.9	-5.4	-7	-25.1	-0.4	3	5.4	-3.2	-2.1
YoY Gr.	-	-178.9%	NA	-388.2%	NA	NA	NA	NA	78.6%	-159.1%	-
BVPS (₹) ⓘ	73.5	60.2	61.8	56.5	49	23.9	24.1	28.4	35.1	32	19
Adj Net Profit ⓘ	1.8	-1.4	1.2	-3.4	-4.4	-16	-0.3	1.9	3.5	-2.1	-1
Cash Flow from Ops. ⓘ	0.4	-0	7.6	1.1	5.7	5	9.9	6.7	7.6	11.9	-
Debt/CF from Ops. ⓘ	43.8	-607.2	3.5	26.1	4.5	4.9	2.2	3.6	4.5	2.7	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-0.5%	-2.5%	-3.3%	-10.4%
Adj EPS ⓘ	-201.7%	NA	NA	-159.1%
BVPSⓘ	-8.8%	-8.1%	9.9%	-8.7%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	3.7	-3.3	3	-9.1	-13.2	-68.9	-1.8	11.6	17.1	-9.6	-8.2
Op. Profit Mgn % ⓘ	2.1	2.3	3.3	0.2	0.2	-3.5	1.9	2.4	6.8	5.8	0.5
Net Profit Mgn % ⓘ	0.8	-0.6	0.6	-1.8	-2	-7.7	-0.1	0.7	1.6	-1	-0.5
Debt to Equity ⓘ	0.4	0.7	0.7	0.8	0.8	1.6	1.4	1.3	1.5	1.6	-
Working Cap Days ⓘ	93	109	117	109	93	102	98	91	115	111	46
Cash Conv. Cycle ⓘ	-20	-13	-10	-3	-9	-20	-43	-36	-40	-50	-29

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	209.60	221.90	199.97	193.39	227.48	208.16	221.71	297.81	224	200.78
Operating Expenses ⓘ +	205.38	216.93	193.70	193.11	227.54	215.57	217.53	290.66	208.82	189.08
Manufacturing Costs	24.13	28.71	25.64	26.11	25.22	21.14	19.75	31.47	27.85	20.69
Material Costs	138.29	142.51	121.36	119.64	150.97	148.55	159.79	202.78	130.46	128.24
Employee Cost	37.98	40.95	42.43	42.69	47.14	42.24	34.90	51.50	45.92	36.12
Other Costs ⓘ	4.97	4.75	4.27	4.67	4.21	3.64	3.09	4.91	4.59	4.03
Operating Profit ⓘ	4.22	4.97	6.27	0.28	-0.06	-7.41	4.18	7.15	15.18	11.70
Operating Profit Margin (%)	2.0%	2.2%	3.1%	0.1%	-0.0%	-3.6%	1.9%	2.4%	6.8%	5.8%
Other Income ⓘ +	1.79	2.36	3.78	4.78	4.77	1.40	6.60	6.86	4.82	0.95
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	2.57	3.16	4.54	5.64	4.77	5.55	6.55	7.44	10.18	9.42
Depreciation ⓘ	1.57	4.45	4.62	4.84	4.86	4.91	4.93	5.21	5.41	5.64
Profit Before Tax ⓘ	1.88	-0.28	0.89	-5.42	-4.93	-16.47	-0.71	1.37	4.41	-2.41
Tax ⓘ	0.20	0.96	-0.17	-2.21	-0.10	-0.46	-0.87	-1.38	0.17	-0.46
Profit After Tax	1.68	-1.25	1.05	-3.21	-4.83	-16.01	0.17	2.75	4.24	-1.95
PAT Margin (%)	0.8%	-0.6%	0.5%	-1.7%	-2.1%	-7.7%	0.1%	0.9%	1.9%	-1.0%
Adjusted EPS (₹)	2.6	-2.0	1.7	-5.0	-7.6	-25.1	0.3	4.3	6.7	-3.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Valuation of Budge Budge Co. Limited - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	46.90	38.42	39.47	36.07	31.24	15.23	15.40	18.15	22.40	20.45
Share Capital ⓘ	6.38	6.38	6.38	6.38	6.38	6.38	6.38	6.38	6.38	6.38
Reserves ⓘ	40.52	32.03	33.09	29.69	24.86	8.85	9.02	11.77	16.01	14.07
Debt +	14.80	24.27	24.37	26.78	23.22	21.47	19.33	21.81	30.30	24.56
Long Term Debt	2.43	7.82	8.46	9.80	7.80	7.93	8.06	7.63	18.25	14.76
Short Term Debt	12.36	16.45	15.91	16.99	15.41	13.54	11.27	14.19	12.05	9.80
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	53.93	50.60	43.30	42.61	57.33	60.80	74.29	89.36	61.59	68.76
Others Liabilities ⓘ	21.44	28.80	27.88	20.36	19.57	22.07	21.55	19.87	20.42	24.45
Total Liabilities ⓘ	137.06	142.08	135.02	125.83	131.37	119.57	130.57	149.20	134.71	138.22
Fixed Assets
Net Fixed Assets ⓘ +	64.32	62.49	61.01	63.02	59.92	56.45	54.88	55.88	55.56	54.20
Gross Block	119.22	66.77	69.66	76.11	77.38	78.24	81.03	86.78	90.59	94.36
Accumulated Depreciation	54.90	4.28	8.65	13.09	17.46	21.79	26.15	30.90	35.03	40.16
CWIP ⓘ	0	1.49	0.49	0.04	0.36	0.71	2.78	0.48	0.13	0.11
Investments ⓘ	4.13	8.11	8.94	8.72	7.86	0.15	0.14	0.13	10.92	10.93
Inventories	30.09	33.83	30.34	28.59	28.54	25.74	23.35	40.91	33.96	34.09
Trade Receivables	15.24	10.57	11.61	11.91	20.29	13.71	22.65	20.42	8.47	11.57
Cash Equivalents	2.60	3.88	2.23	0.92	0.54	0.63	0.74	0.52	0.37	0.34
Others Assets ⓘ	20.67	21.71	20.39	12.62	13.86	22.18	26.03	30.87	25.30	26.98
Total Assets ⓘ	137.06	142.08	135.02	125.83	131.37	119.57	130.57	149.20	134.71	138.22

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	0.41	-0.04	7.61	1.13	5.72	4.99	9.90	6.69	7.63	11.85
PBT ⓘ	1.88	-0.28	0.89	-5.42	-4.93	-16.47	-0.71	1.37	4.41	-2.41
Adjustment ⓘ	2.54	5.30	5.78	6.01	5.67	6.30	7.26	7.82	10.32	10.24
Changes in Working Capital ⓘ	-3.43	-4.61	1.22	0.92	5.27	15.24	3.79	-2.79	-6.22	4.36
Tax Paid ⓘ	-0.57	-0.45	-0.28	-0.38	-0.30	-0.08	-0.45	0.29	-0.87	-0.34
Cash Flow From Investing Activity ⓘ +	-0.52	-4.56	-5.07	0.27	2.24	2.24	-1.24	-1.75	-7.90	-0.66
Capex	-2.17	-7.08	-5.79	-6.98	-1.33	-0.99	-2.92	-4.18	-4.56	-3.83
Net Investments	0	0.01	3.11	-0.20	0.11	0.30	-0	-0.31	-10.59	-0.20
Others ⓘ	1.65	2.51	-2.38	7.45	3.47	2.94	1.68	2.73	7.25	3.37
Cash Flow From Financing Activity ⓘ +	-0.83	5.66	-4.19	-2.93	-8.23	-6.86	-8.54	-5.48	0.33	-11.41
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.69	5.44	0.64	1.34	-2.19	0.44	0.05	-1.20	10.12	-3.36
Interest Paid ⓘ	-2.52	-2.67	-4.29	-5.35	-4.47	-5.42	-6.32	-7.19	-9.94	-9.18
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	2.38	2.89	-0.54	1.08	-1.57	-1.87	-2.27	2.92	0.15	1.13
Net Cash Flow ⓘ	-0.93	1.06	-1.65	-1.53	-0.27	0.38	0.12	-0.53	0.06	-0.22

Financial Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	3.54	-2.92	2.71	-8.5	-14.35	-68.91	1.11	16.42	20.93	-9.1
ROCE (%)	6.89	4.45	8.33	0.33	-0.25	-22.59	15.14	22.14	29.6	12.88
Asset Turnover Ratio	1.66	1.59	1.44	1.48	1.77	1.66	1.77	2.13	1.58	1.47
PAT to CFO Conversion(x)	0.24	N/A	7.25	N/A	N/A	N/A	58.24	2.43	1.8	N/A
Working Capital Days
Receivable Days	19.30	21.20	20.20	22.20	25.80	29.80	29.90	26.40	23.50	18.20
Inventory Days	40.50	52.60	58.60	55.60	45.80	47.60	40.40	39.40	61	61.90
Payable Days	117.70	133.90	141.20	131.10	120.80	145.10	154.30	147.30	211.20	185.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Budge Budge Co Ltd FAQs

The current trading price of Budge Budge Co. Limited on 23-Aug-2022 18:01 is ₹12.12.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Aug-2022 the market cap of Budge Budge Co. Limited stood at ₹7.74 Cr

The latest P/E ratio of Budge Budge Co. Limited as of 22-Aug-2022 is 0.00.

The latest P/B ratio of Budge Budge Co. Limited as of 22-Aug-2022 is 0.64.

The 52-week high of Budge Budge Co. Limited is ₹12.12 and the 52-week low is ₹12.12.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Budge Budge Co. Limited is ₹275 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Budge Budge Co Ltd is a below average quality company.

The key valuation ratios of Budge Budge Co Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

No data found

About Budge Budge Co Ltd

No data to display

Budge Budge Co Ltd (538789)

Budge Budge Co Ltd (538789)

Budge Budge Co stock performance

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Budge Budge Co. Limited - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Budge Budge Co Ltd FAQs

About Budge Budge Co Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Budge Budge Co Ltd (538789)

Budge Budge Co Ltd (538789)

Budge Budge Co stock performance

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Budge Budge Co. Limited - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Budge Budge Co Ltd FAQs

What is the share price of Budge Budge Co. Limited?

What is the market cap of Budge Budge Co. Limited?

What is the P/E ratio of Budge Budge Co. Limited?

What is the P/B ratio of Budge Budge Co. Limited?

What is the 52-week high and low of Budge Budge Co. Limited?

What is the TTM revenue of Budge Budge Co. Limited?

Is a good quality company?

Is undervalued or overvalued?

Is a good buy now?

About Budge Budge Co Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.