SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dawn Mills Company Ltd (502817)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502817 NSE: Textile | Small Cap | Dawn Mills Co Share Price

BSE Share Price
Not Listed

Dawn Mills Company Ltd (502817)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502817 NSE: Textile | Small Cap | Dawn Mills Co Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹244 Cr.
Current Price
₹0
52-Week Low / High
₹9,700 / 9,900
TTM EPS
₹81.6
TTM Sales
₹0 Cr.
Book Value per Share
₹364.1
P/E Ratio
119.48
Industry PE
35.8
Price to Book (P/B)
26.79
Price to Sales (P/S)
6417.20
EV/EBITDA
31.08
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-83.00%
Return on Capital Employed (ROCE)
-16.54%
Return on Assets (ROA)
-17.02%
Operating Profit Margin
-30.5%
Net Profit Margin
-31.47%
Gross Profit Margin
-16.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-70%
Operating Profit Growth (1 Year)
-
-7700%
Net Profit Growth (1 Year)
-
-606.58%
Asset Quality
Promoter Holding
72.60%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹8 Cr.
Equity
₹1.3 Cr.
Face Value
₹50
All Time Low / High
₹77.50 / 14046.10

Dawn Mills Company stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'05Jun'06TTM
ROCE % 6.9%-16.5%-

Growth Parameters

Sales 32.79.80
Sales YoY Gr.--70%-
Adj EPS 26.6-144.981.6
YoY Gr.--645.9%-
BVPS (₹) 516.4-116364.1
Adj Net
Profit
0.7-3.62
Cash Flow from Ops. 0.2-2.6-
Debt/CF from Ops. 3.7-2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA-70%
Adj EPS NANANA-645.9%
BVPSNANANA-122.5%
Share Price - - - -

Key Financial Parameters

Mar'05Jun'06TTM
Return on
Equity %
3.8-29.465.8
Op. Profit
Mgn %
0.2-30.5-10.6
Net Profit
Mgn %
2-375102.5
Debt to
Equity
0.1-1.9-
Working Cap
Days
01530
Cash Conv.
Cycle
0580

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Jun'06
Sales32.6712.24
Operating Expenses + 32.6216.04
Manufacturing Costs6.521.97
Material Costs15.576.42
Employee Cost 7.502.90
Other Costs 3.034.75
Operating Profit 0.05-3.80
Operating Profit Margin (%) 0.2%-31.0%
Other Income + 1.812.83
Exceptional Items 00
Interest 0.081.19
Depreciation 0.910.42
Profit Before Tax 0.88-2.59
Tax 0.121.27
Profit After Tax 0.76-3.85
PAT Margin (%) 2.3%-31.5%
Adjusted EPS (₹)30.5-154.0
Dividend Payout Ratio (%)32.80%0%

Valuation of Dawn Mills Co - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Jun'06

Equity and Liabilities

Shareholders Fund + 17.3513.46
Share Capital 1.251.25
Reserves 16.1012.21
Debt +0.856.70
Long Term Debt0.856.70
Short Term Debt00
Minority Interest00
Trade Payables1.630.16
Others Liabilities 3.161.98
Total Liabilities 22.9822.30

Fixed Assets

Net Fixed Assets +8.297.16
Gross Block34.9728.49
Accumulated Depreciation26.6921.33
CWIP 00
Investments 4.060.02
Inventories2.770.29
Trade Receivables2.780.55
Cash Equivalents 0.850.27
Others Assets 4.2414.01
Total Assets 22.9822.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Jun'06
Cash Flow From Operating Activity + 0.23-3.30
PBT 0.88-2.59
Adjustment 0.11-0.64
Changes in Working Capital -0.291.1
Tax Paid -0.390.02
Cash Flow From Investing Activity + 3.17-5.72
Capex -0.071.70
Net Investments 2.384.73
Others 0.86-12.15
Cash Flow From Financing Activity + -3.468.43
Net Proceeds from Shares 00
Net Proceeds from Borrowing 00
Interest Paid 00
Dividend Paid -0.28-0.28
Others -3.188.71
Net Cash Flow -0.06-0.59

Financial Ratio

PARTICULARSMar'05Jun'06
Ratios
ROE (%)5.91-83
ROCE (%)6.94-16.54
Asset Turnover Ratio1.560.58
PAT to CFO Conversion(x)0.3N/A
Working Capital Days
Receivable Days28.2045.90
Inventory Days28.1042.20
Payable Days38.1050.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dawn Mills Company Ltd FAQs

The current trading price of Dawn Mills Co on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dawn Mills Co stood at ₹243.8 Cr

The latest P/E ratio of Dawn Mills Co as of 31-Dec-1969 is 119.5.

The latest P/B ratio of Dawn Mills Co as of 31-Dec-1969 is 26.79.

The 52-week high of Dawn Mills Co is ₹9,900 and the 52-week low is ₹9,700.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dawn Mills Co is ₹0.04 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Dawn Mills Company Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×