East India Commercial Co. Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on East India Commercial Co. Ltd.

M-Cap below 100cr DeciZen not available

East India Commercial Co. Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of East India Commercial Co. Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 13.7%12.6%4.1%4.4%-1.3%3.9%6.9%-0.6%-0.9%16.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 138160129160217238228230251325325
Sales YoY Gr.-15.4%-19%23.9%35.7%9.3%-4%0.6%9.4%29.3%-
Adj EPS 245.524644.172.5-113.338.3144.1-122.1-151.3478.90
YoY Gr.-0.2%-82.1%64.3%-256.4%NA276.3%-184.7%NANA-
BVPS (₹) 1,057.21,280.81,5461,611.11,549.61,603.91,695.71,618.51,483.21,976.40
Adj Net
Profit
6.76.71.22-3.113.9-3.3-4.1130
Cash Flow from Ops. 8.113.3-1.411.5-2.37.32.911.38.76.7-
Debt/CF from Ops. 4.32.1-25.33.3-16.76.316.33.75.37.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.9%8.4%12.5%29.3%
Adj EPS 7.7%NA49.2%NA
BVPS7.2%5%5.2%33.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
26.3213.14.6-7.22.48.7-7.4-9.827.70
Op. Profit
Mgn %
1110.26.56.71.93.95.51.91.96.2NAN
Net Profit
Mgn %
4.84.20.91.2-1.40.41.7-1.4-1.640
Debt to
Equity
1.20.80.90.90.91.1111.20.9-
Working Cap
Days
8976124138106901061141071040
Cash Conv.
Cycle
524973705964818672620

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - East India Commercial Co. Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 325 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 51 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 28.8

Management X-Ray of East India Commercial Co. Ltd.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of East India Commercial Co. Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales138.38159.70129.30160.18217.34237.53228.13229.50251.15324.78
Operating Expenses 123.13143.42120.93149.47213.14228.32215.51225.12246.50304.75
Manufacturing Costs24.5025.8719.7520.9020.8041.5435.4234.9036.1937.76
Material Costs64.2579.0562.2481.29133.22124.08113.43115.44132.41181.70
Employee Cost 29.9532.4733.1141.3049.0254.4259.9265.4068.7275.90
Other Costs 4.436.035.845.9810.108.296.749.389.189.39
Operating Profit 15.2516.288.3710.714.209.2112.624.374.6520.03
Operating Profit Margin (%) 11.0%10.2%6.5%6.7%1.9%3.9%5.5%1.9%1.8%6.2%
Other Income 0.680.250.320.690.550.891.3821.212.09
Interest 1.861.772.362.182.923.283.354.014.793.80
Depreciation 4.424.515.665.434.975.045.195.483.882.78
Exceptional Items 00000.360.350.451.430.340.56
Profit Before Tax 9.6510.240.683.78-2.782.125.92-1.68-2.4816.10
Tax 2.893.57-0.531.550.030.651.460.411.182.75
Profit After Tax 6.766.671.212.23-2.821.474.45-2.09-3.6613.35
PAT Margin (%) 4.9%4.2%0.9%1.4%-1.3%0.6%2.0%-0.9%-1.5%4.1%
Adjusted EPS (₹)249.7246.344.782.5-104.054.3164.6-77.2-135.0493.3
Dividend Payout Ratio (%)4%8%0%18%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 28.6334.6841.8543.6141.9443.4145.9043.8140.1553.50
Share Capital 2.712.712.712.712.712.712.712.712.712.71
Reserves 25.9231.9739.1440.9039.2440.7143.1941.1037.4450.79
Minority Interest0000000000
Debt34.9427.1435.3937.5434.7845.5645.2439.1343.0446.78
Long Term Debt34.9427.1435.3937.5411.1512.1713.7510.7610.7510.01
Short Term Debt000023.6433.3931.4928.3732.2936.77
Trade Payables6.146.165.3215.729.265.858.9210.4221.6129.68
Others Liabilities 6.426.7619.1523.7919.9317.0320.8622.5723.4930.02
Total Liabilities 76.1374.73101.72120.67105.92111.86120.92115.92128.28159.98

Fixed Assets

Gross Block68.6672.1191.3792.9096.1399.83104.42112.83115.27120.92
Accumulated Depreciation34.5138.9348.5452.8357.1161.6065.9270.1771.2073.44
Net Fixed Assets34.1633.1942.8340.0739.0238.2338.5042.6644.0747.48
CWIP 0.282.090.160.850.550.691.290.591.910.78
Investments 0.660.661.661.661.091.091.040.960.841.81
Inventories23.1920.8033.9442.3239.7940.1752.0152.7653.9773.61
Trade Receivables5.517.281.344.918.3311.0713.908.061720.90
Cash Equivalents 7.975.452.8611.485.8413.886.061.953.373.72
Others Assets4.375.2618.9319.3711.306.738.138.967.1311.69
Total Assets 76.1374.73101.72120.67105.92111.86120.92115.92128.28159.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 8.0513.25-1.4011.51-2.307.332.8511.258.696.71
PBT 9.6510.240.683.78-2.781.775.47-3.11-2.4816.10
Adjustment 5.886.327.907.114.844.885.028.938.646.17
Changes in Working Capital -4-0.01-9.22.09-7.04-1.97-9.596.611.74-14.08
Tax Paid -3.48-3.30-0.78-1.470.07-0.55-1.60-1.170.79-1.47
Cash Flow From Investing Activity -5.30-5.44-4.82-2.98-2.57-4.24-7.79-7.14-6.85-5.81
Capex -4.97-5.44-4.52-2.98-3.26-4.39-7.96-7.50-7.17-5.06
Net Investments -0.330.01-0.300000000
Others 00000.700.160.170.360.32-0.75
Cash Flow From Financing Activity 2.90-10.33-1.530.10-0.784.95-2.89-8.22-0.42-0.56
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 4.45-7.412.09-0.15000000
Interest Paid -1.67-1.60-2.26-2.06-2.61-2.84-3.10-3.89-4.41-3.69
Dividend Paid 0-0.93-0.320-0.4700000
Others 0.12-0.39-1.052.302.307.800.21-4.3343.13
Net Cash Flow 5.65-2.52-7.758.62-5.648.05-7.83-4.111.420.35
PARTICULARSMar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)26.7121.073.165.23-6.593.449.97-4.66-8.7328.52
ROCE (%)19.8219.164.377.530.186.3610.182.612.6821.06
Asset Turnover Ratio1.882.121.471.441.922.181.961.942.062.25
PAT to CFO Conversion(x)1.191.99-1.165.16N/A4.990.64N/AN/A0.5
Working Capital Days
Receivable Days1615127111520171821
Inventory Days58507787696174837872
Payable Days44283447342224314452

East India Commercial Co. Ltd. - (Amalgamated) Stock News

East India Commercial Co. Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of East India Commercial Co. Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of East India Commercial Co. Ltd. stood at ₹0.00.
The latest P/E ratio of East India Commercial Co. Ltd. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of East India Commercial Co. Ltd. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of East India Commercial Co. Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of East India Commercial Co. Ltd. is ₹324.8 ( Cr.) .

About East India Commercial Co. Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.