SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

East India Commercial Co. Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Textile | Small Cap | East India Commercial Co. Ltd. Share Price

BSE Share Price
Not Listed

East India Commercial Co. Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Textile | Small Cap | East India Commercial Co. Ltd. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹325 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
36.2
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
28.52%
Return on Capital Employed (ROCE)
21.06%
Return on Assets (ROA)
9.26%
Operating Profit Margin
6.2%
Net Profit Margin
4.11%
Gross Profit Margin
5.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
29.32%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
330.75%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹51 Cr.
Equity
₹0 Cr.
Face Value
₹100
All Time Low / High
- / -

East India Commercial Co. . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 19.8%19.2%4.4%7.5%0.2%6.4%10.2%2.6%2.7%21.1%-

Growth Parameters

Sales 138160129160217238228230251325325
Sales YoY Gr.-15.4%-19%23.9%35.7%9.3%-4%0.6%9.4%29.3%-
Adj EPS 245.524644.172.5-113.338.3144.1-122.1-151.3478.90
YoY Gr.-0.2%-82.1%64.3%-256.4%NA276.3%-184.7%NANA-
BVPS (₹) 1,057.21,280.81,5461,611.11,549.61,603.91,695.71,618.51,483.21,976.40
Adj Net
Profit
6.76.71.22-3.113.9-3.3-4.1130
Cash Flow from Ops. 8.113.3-1.411.5-2.37.32.911.38.76.7-
Debt/CF from Ops. 4.32.1-25.33.3-16.76.316.33.75.37.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.9%8.4%12.5%29.3%
Adj EPS 7.7%NA49.2%NA
BVPS7.2%5%5.2%33.3%
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
26.3213.14.6-7.22.48.7-7.4-9.827.70
Op. Profit
Mgn %
1110.26.56.71.93.95.51.91.96.2NAN
Net Profit
Mgn %
4.84.20.91.2-1.40.41.7-1.4-1.640
Debt to
Equity
1.20.80.90.90.91.1111.20.9-
Working Cap
Days
8976124138106901061141071040
Cash Conv.
Cycle
524973705964818672620

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales138.38159.70129.30160.18217.34237.53228.13229.50251.15324.78
Operating Expenses + 123.13143.42120.93149.47213.14228.32215.51225.12246.50304.75
Manufacturing Costs24.5025.8719.7520.9020.8041.5435.4234.9036.1937.76
Material Costs64.2579.0562.2481.29133.22124.08113.43115.44132.41181.70
Employee Cost 29.9532.4733.1141.3049.0254.4259.9265.4068.7275.90
Other Costs 4.436.035.845.9810.108.296.749.389.189.39
Operating Profit 15.2516.288.3710.714.209.2112.624.374.6520.03
Operating Profit Margin (%) 11.0%10.2%6.5%6.7%1.9%3.9%5.5%1.9%1.8%6.2%
Other Income + 0.680.250.320.690.550.891.3821.212.09
Exceptional Items 00000.360.350.451.430.340.56
Interest 1.861.772.362.182.923.283.354.014.793.80
Depreciation 4.424.515.665.434.975.045.195.483.882.78
Profit Before Tax 9.6510.240.683.78-2.782.125.92-1.68-2.4816.10
Tax 2.893.57-0.531.550.030.651.460.411.182.75
Profit After Tax 6.766.671.212.23-2.821.474.45-2.09-3.6613.35
PAT Margin (%) 4.9%4.2%0.9%1.4%-1.3%0.6%2.0%-0.9%-1.5%4.1%
Adjusted EPS (₹)249.7246.344.782.5-104.054.3164.6-77.2-135.0493.3
Dividend Payout Ratio (%)4%8.10%0%18.20%0%0%0%0%0%0%

Valuation of East India Commercial Co. Ltd. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 28.6334.6841.8543.6141.9443.4145.9043.8140.1553.50
Share Capital 2.712.712.712.712.712.712.712.712.712.71
Reserves 25.9231.9739.1440.9039.2440.7143.1941.1037.4450.79
Debt +34.9427.1435.3937.5434.7845.5645.2439.1343.0446.78
Long Term Debt34.9427.1435.3937.5411.1512.1713.7510.7610.7510.01
Short Term Debt000023.6433.3931.4928.3732.2936.77
Minority Interest0000000000
Trade Payables6.146.165.3215.729.265.858.9210.4221.6129.68
Others Liabilities 6.426.7619.1523.7919.9317.0320.8622.5723.4930.02
Total Liabilities 76.1374.73101.72120.67105.92111.86120.92115.92128.28159.98

Fixed Assets

Net Fixed Assets +34.1633.1942.8340.0739.0238.2338.5042.6644.0747.48
Gross Block68.6672.1191.3792.9096.1399.83104.42112.83115.27120.92
Accumulated Depreciation34.5138.9348.5452.8357.1161.6065.9270.1771.2073.44
CWIP 0.282.090.160.850.550.691.290.591.910.78
Investments 0.660.661.661.661.091.091.040.960.841.81
Inventories23.1920.8033.9442.3239.7940.1752.0152.7653.9773.61
Trade Receivables5.517.281.344.918.3311.0713.908.061720.90
Cash Equivalents 7.975.452.8611.485.8413.886.061.953.373.72
Others Assets 4.375.2618.9319.3711.306.738.138.967.1311.69
Total Assets 76.1374.73101.72120.67105.92111.86120.92115.92128.28159.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 8.0513.25-1.4011.51-2.307.332.8511.258.696.71
PBT 9.6510.240.683.78-2.781.775.47-3.11-2.4816.10
Adjustment 5.886.327.907.114.844.885.028.938.646.17
Changes in Working Capital -4-0.01-9.22.09-7.04-1.97-9.596.611.74-14.08
Tax Paid -3.48-3.30-0.78-1.470.07-0.55-1.60-1.170.79-1.47
Cash Flow From Investing Activity + -5.30-5.44-4.82-2.98-2.57-4.24-7.79-7.14-6.85-5.81
Capex -4.97-5.44-4.52-2.98-3.26-4.39-7.96-7.50-7.17-5.06
Net Investments -0.330.01-0.300000000
Others 00000.700.160.170.360.32-0.75
Cash Flow From Financing Activity + 2.90-10.33-1.530.10-0.784.95-2.89-8.22-0.42-0.56
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 4.45-7.412.09-0.15000000
Interest Paid -1.67-1.60-2.26-2.06-2.61-2.84-3.10-3.89-4.41-3.69
Dividend Paid -0-0.93-0.320-0.47000-0-0
Others 0.12-0.39-1.052.302.307.800.21-4.3343.13
Net Cash Flow 5.65-2.52-7.758.62-5.648.05-7.83-4.111.420.35

Financial Ratio

PARTICULARSMar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)26.7121.073.165.23-6.593.449.97-4.66-8.7328.52
ROCE (%)19.8219.164.377.530.186.3610.182.612.6821.06
Asset Turnover Ratio1.882.121.471.441.922.181.961.942.062.25
PAT to CFO Conversion(x)1.191.99-1.165.16N/A4.990.64N/AN/A0.5
Working Capital Days
Receivable Days16.4014.6012.207.1011.1014.902017.5018.2021.30
Inventory Days57.5050.3077.3086.9068.9061.4073.7083.3077.6071.70
Payable Days44.3028.4033.7047.2034.2022.2023.8030.6044.1051.50

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

East India Commercial Co. Ltd. - (Amalgamated) FAQs

The current trading price of East India Commercial Co. Ltd. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of East India Commercial Co. Ltd. stood at ₹0.00 Cr

The latest P/E ratio of East India Commercial Co. Ltd. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of East India Commercial Co. Ltd. as of 31-Dec-1969 is 0.00.

The 52-week high of East India Commercial Co. Ltd. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of East India Commercial Co. Ltd. is ₹325 ( Cr.) .

Data is not available for this company.

No data found

No data found

About East India Commercial Co. Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×