Emtex Industries (India) Ltd - Stock Valuation and Financial Performance

BSE: 521099 | NSE: EMTEXIND | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Emtex Industries (I)

M-Cap below 100cr DeciZen not available

Emtex Industries (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0.8 Cr.
52-wk low:
1.5
52-wk high:
1.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Emtex Industries (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
ROCE % -8.3%-39.9%-39.9%-16.3%-15.7%-31.2%-142.8%48.1%4.6%17%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18416350.236.139.948.243.238.522.515.314
Sales YoY Gr.--11.1%-69.3%-28.2%10.7%20.8%-10.5%-10.8%-41.5%-32.3%-
Adj EPS -72.6-118.3-78.4-22.6-12.4-9.9-18.9-7.1-1.5-5.9-1.7
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -33.6-151.8-231.6-269.6-346.2-359.3-378.3-410.9-412.4-418.3-420.5
Adj Net
Profit
-37.2-60.6-40.2-11.6-6.3-5.1-9.7-3.7-0.8-3-1
Cash Flow from Ops. -17.20.20.80.72.131.80.40.3-0.1-
Debt/CF from Ops. -10.6959.9243.1279.885.959.4102.2472.1626.4-3858.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -24.2%-17.5%-29.3%-32.3%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
Return on
Equity %
-138.4192.648.810.34.53.15.620.41.50.4
Op. Profit
Mgn %
-3.1-32.7-64.4-10.31.1-0.1-16.9-5.40.1-15.9-5.4
Net Profit
Mgn %
-20.2-37.1-80-32.1-15.9-10.5-22.4-9.5-3.3-19.9-6.5
Debt to
Equity
-89-2.9-1.8-1.5-1.1-1.1-1-0.9-0.9-0.9-
Working Cap
Days
350352766804552326334297396526117
Cash Conv.
Cycle
257248365430209578125-28-3-119

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Emtex Industries (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -1.7 -
TTM Sales (₹ Cr.) 13.5 -
BVPS (₹.) -420.5 -
Reserves (₹ Cr.) -221 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.54 / 1.54
All Time Low / High (₹) 1.54 / 185.00
Market Cap (₹ Cr.) 0.8
Equity (₹ Cr.) 5.1
Face Value (₹) 10
Industry PE 28.3

Management X-Ray of Emtex Industries (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *17.3916.8816.5316.8816.8816.8816.8816.8816.8816.88
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Emtex Industries (I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Sales183.86163.4750.1836.0539.9248.2343.1738.5222.5415.26
Operating Expenses 190.89217.0682.5839.9839.7448.2950.4640.6022.5117.68
Manufacturing Costs7.838.708.9110.2610.7311.7313.811210.038.41
Material Costs168.66195.9940.1925.082633.8933.9126.3710.427.57
Employee Cost 0.520.710.730.640.760.870.900.980.890.77
Other Costs 13.8911.6632.7542.241.801.841.261.170.93
Operating Profit -7.04-53.59-32.40-3.940.18-0.07-7.29-2.080.03-2.42
Operating Profit Margin (%) -3.8%-32.8%-64.6%-10.9%0.4%-0.1%-16.9%-5.4%0.1%-15.9%
Other Income 1.531.370.050.040.160.130.550.260.140.19
Interest 30.870.290.160.230.050.010.080.490.030.01
Depreciation 7.927.787.697.616.775.092.851.340.890.79
Exceptional Items 0000000000
Profit Before Tax -44.29-60.29-40.21-11.74-6.48-5.04-9.67-3.65-0.75-3.03
Tax -6.210.35000.030.020.010.0100
Profit After Tax -38.08-60.63-40.21-11.74-6.51-5.06-9.69-3.66-0.75-3.03
PAT Margin (%) -20.7%-37.1%-80.1%-32.6%-16.3%-10.5%-22.4%-9.5%-3.3%-19.9%
Adjusted EPS (₹)-74.3-118.0-78.5-22.9-12.7-9.9-18.9-7.1-1.5-5.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund -1.13-61.81-102.83-122.33-161.62-168.35-178.11-194.85-195.63-198.68
Share Capital 20.2920.2920.2920.2920.2920.2920.2920.2920.2920.29
Reserves -21.42-82.10-123.11-142.61-181.91-188.64-198.40-215.13-215.92-218.97
Minority Interest0000000000
Debt182.87183.14182.36182.49182.03180.23179.72179.43179.41179.41
Long Term Debt182.87183.14182.36182.49182.03180.23179.72179.43179.41179.41
Short Term Debt0000000000
Trade Payables8.8623.1112.4912.1613.8913.6316.7320.2718.5718.11
Others Liabilities 30.5830.3928.1426.6227.2728.7529.0229.8629.2029.45
Total Liabilities 221.18174.83120.1798.9461.5754.2647.3634.7131.5528.29

Fixed Assets

Gross Block81.7181.8382.0181.8080.2481.3182.7382.8383.0983.05
Accumulated Depreciation38.8746.6854.1161.3066.7571.8674.7376.1077.0177.79
Net Fixed Assets42.8435.1527.9020.4913.499.457.996.736.095.26
CWIP 00.420.150.120.100.080.090.090.090.09
Investments 0000000000
Inventories35.8226.704.854.894.674.936.123.313.061.93
Trade Receivables105.8376.3856.8445.2514.7517.6015.6715.6913.4512.74
Cash Equivalents 0.570.480.300.542.182.372.192.172.172.15
Others Assets36.1335.7130.1327.6426.3719.8315.296.716.696.11
Total Assets 221.18174.83120.1798.9461.5754.2647.3634.7131.5528.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Cash Flow From Operating Activity -17.230.190.750.652.123.041.760.380.29-0.05
PBT -44.29-60.29-40.21-19.35-6.51-5.06-9.69-3.66-0.75-3.03
Adjustment 38.668.1339.567.866.794.742.372.221.310.35
Changes in Working Capital 4.2252.762.2112.3834.534.869.0316.080.452.42
Tax Paid -0.03-0.110.120.110.130.160.17-0.72-0.680.22
Cash Flow From Investing Activity 0.72-0.55-0.15-0.45-0.02-1.05-1.43-0.11-0.260.02
Capex 0.72-0.55-0.15-0.45-0.02-1.05-1.43-0.11-0.260.02
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 16.560.28-0.780.04-0.46-1.80-0.51-0.29-0.020
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2.020.72-0.780000000
Interest Paid 0000000000
Dividend Paid -0.0100-0.09000000
Others 14.55-0.4500.13-0.46-1.80-0.51-0.29-0.020
Net Cash Flow 0.05-0.09-0.180.241.640.18-0.18-0.020-0.02
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.820.830.370.350.510.850.860.940.680.51
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days203203442484268119140149236313
Inventory Days747010546433546455260
Payable Days2230162179183148163256680884

Emtex Industries (India) Ltd Stock News

Emtex Industries (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Emtex Industries (I) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Emtex Industries (I) stood at ₹0.79.
The latest P/E ratio of Emtex Industries (I) as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Emtex Industries (I) as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Emtex Industries (I) is ₹1.54 and the 52-week low is ₹1.54.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emtex Industries (I) is ₹13.52 ( Cr.) .

About Emtex Industries (India) Ltd

Emtex Industries (India) Ltd. was incorporated in 1982. The name Emtex Industries (India) Ltd. was adopted in 1992. The promoters of Emtex Shivprakash Makharia and Pradeep Makharia hail from a business family and have over 50 years of combined experience in textile trade and manufacturing.

The company is a well established textile manufacturer and exporter with over two decades of standing and reputation as quality producer of all types of textiles, such as 100% cotton fabrics, synthetics, blended fabrics etc. Emtex, a listed company, it was setup by a family traditionally engaged in textile business for over fifty years and is listed on Bombay and National Stock Exchange.

Emtex exports quality fabrics to several countries in Africa, and the UK, Switzerland, Austria, Germany and especially to Gulf countries, The Emirates, KSA, Korea , Japan and Sudan for over a decade. Many exporters, garment manufacturers and local dealers secure high quality fabrics from Emtex, a well known name in these parts of the world.

Apart from the fabric processing unit, the company has a chemical division operating in a different block in the same premises manufacturing technical grade Salicylic Acid (TSA) and its derivatives such as sodium salicylate, methyl salicylate and benzyl salicylate. These intermediates are used in the production of Aspirin, pain balms, ointments, dental pastes and powders. The installed capacity of this division is 713 Tons per annum. These products are supplied to leading companies and MNCs.

Product range of the company includes:

Textiles Division

  • Voile
  • Lawn
  • Cambric
  • Poplin
  • Satin

Chemical Division- Manufactures technical grade Salicylic Acid (TSA) and its derivatives such as sodium salicylate, methyl salicylate and benzyl salicylate. These intermediates are used in the production of Aspirin, pain balms, ointments, dental pastes and powders.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.