SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Emtex Industries (India) Ltd (EMTEXIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521099 NSE: EMTEXIND Textile | Small Cap | Emtex Industries (I) Share Price

BSE Share Price
Not Listed

Emtex Industries (India) Ltd (EMTEXIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521099 NSE: EMTEXIND Textile | Small Cap | Emtex Industries (I) Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹-1.7
TTM Sales
₹13.5 Cr.
Book Value per Share
₹-420.5
P/E Ratio
0.00
Industry PE
35.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.06
EV/EBITDA
-570.66
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
-10.13%
Operating Profit Margin
-15.9%
Net Profit Margin
-19.85%
Gross Profit Margin
-14.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-32.3%
Operating Profit Growth (1 Year)
-
-8166.67%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
56.74%
Pledged shares (%) of Promoter's holding (%)
16.88%
Reserves
₹-221 Cr.
Equity
₹5.1 Cr.
Face Value
₹10
All Time Low / High
₹1.54 / 185.00

Emtex Industries (India) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
ROCE % -7.2%-39.8%-40.2%-16.7%-16.2%-32.4%-156.7%0%0%0%-

Growth Parameters

Sales 18416350.236.139.948.243.238.522.515.314
Sales YoY Gr.--11.1%-69.3%-28.2%10.7%20.8%-10.5%-10.8%-41.5%-32.3%-
Adj EPS -72.6-118.3-78.4-22.6-12.4-9.9-18.9-7.1-1.5-5.9-1.7
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -33.6-151.8-231.6-269.6-346.2-359.3-378.3-410.9-412.4-418.3-420.5
Adj Net
Profit
-37.2-60.6-40.2-11.6-6.3-5.1-9.7-3.7-0.8-3-1
Cash Flow from Ops. -17.20.20.80.72.131.80.40.3-0.1-
Debt/CF from Ops. -10.6959.9243.1279.885.959.4102.2472.1626.4-3858.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -24.2%-17.5%-29.3%-32.3%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
Return on
Equity %
-138.4192.648.810.34.53.15.620.41.50.4
Op. Profit
Mgn %
-3.1-32.7-64.4-10.31.1-0.1-16.9-5.40.1-15.9-5.4
Net Profit
Mgn %
-20.2-37.1-80-32.1-15.9-10.5-22.4-9.5-3.3-19.9-6.5
Debt to
Equity
-89-2.9-1.8-1.5-1.1-1.1-1-0.9-0.9-0.9-
Working Cap
Days
350352766804552326334297396526117
Cash Conv.
Cycle
257248365430209578125-28-3-119

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Sales183.86163.4750.1836.0539.9248.2343.1738.5222.5415.26
Operating Expenses + 190.89217.0682.5839.9839.7448.2950.4640.6022.5117.68
Manufacturing Costs7.838.708.9110.2610.7311.7313.811210.038.41
Material Costs168.66195.9940.1925.082633.8933.9126.3710.427.57
Employee Cost 0.520.710.730.640.760.870.900.980.890.77
Other Costs 13.8911.6632.7542.241.801.841.261.170.93
Operating Profit -7.04-53.59-32.40-3.940.18-0.07-7.29-2.080.03-2.42
Operating Profit Margin (%) -3.8%-32.8%-64.6%-10.9%0.4%-0.1%-16.9%-5.4%0.1%-15.9%
Other Income + 1.531.370.050.040.160.130.550.260.140.19
Exceptional Items 0000000000
Interest 30.870.290.160.230.050.010.080.490.030.01
Depreciation 7.927.787.697.616.775.092.851.340.890.79
Profit Before Tax -44.29-60.29-40.21-11.74-6.48-5.04-9.67-3.65-0.75-3.03
Tax -6.210.35000.030.020.010.0100
Profit After Tax -38.08-60.63-40.21-11.74-6.51-5.06-9.69-3.66-0.75-3.03
PAT Margin (%) -20.7%-37.1%-80.1%-32.6%-16.3%-10.5%-22.4%-9.5%-3.3%-19.9%
Adjusted EPS (₹)-74.3-118.0-78.5-22.9-12.7-9.9-18.9-7.1-1.5-5.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Emtex Industries (I) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund + -1.13-61.81-102.83-122.33-161.62-168.35-178.11-194.85-195.63-198.68
Share Capital 20.2920.2920.2920.2920.2920.2920.2920.2920.2920.29
Reserves -21.42-82.10-123.11-142.61-181.91-188.64-198.40-215.13-215.92-218.97
Debt +182.87183.14182.36182.49182.03180.23179.72179.43179.41179.41
Long Term Debt182.87183.14182.36182.49182.03180.23179.72179.43179.41179.41
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables8.8623.1112.4912.1613.8913.6316.7320.2718.5718.11
Others Liabilities 30.5830.3928.1426.6227.2728.7529.0229.8629.2029.45
Total Liabilities 221.18174.83120.1798.9461.5754.2647.3634.7131.5528.29

Fixed Assets

Net Fixed Assets +42.8435.1527.9020.4913.499.457.996.736.095.26
Gross Block81.7181.8382.0181.8080.2481.3182.7382.8383.0983.05
Accumulated Depreciation38.8746.6854.1161.3066.7571.8674.7376.1077.0177.79
CWIP 00.420.150.120.100.080.090.090.090.09
Investments 0000000000
Inventories35.8226.704.854.894.674.936.123.313.061.93
Trade Receivables105.8376.3856.8445.2514.7517.6015.6715.6913.4512.74
Cash Equivalents 0.570.480.300.542.182.372.192.172.172.15
Others Assets 36.1335.7130.1327.6426.3719.8315.296.716.696.11
Total Assets 221.18174.83120.1798.9461.5754.2647.3634.7131.5528.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Cash Flow From Operating Activity + -17.230.190.750.652.123.041.760.380.29-0.05
PBT -44.29-60.29-40.21-19.35-6.51-5.06-9.69-3.66-0.75-3.03
Adjustment 38.668.1339.567.866.794.742.372.221.310.35
Changes in Working Capital 4.2252.762.2112.3834.534.869.0316.080.452.42
Tax Paid -0.03-0.110.120.110.130.160.17-0.72-0.680.22
Cash Flow From Investing Activity + 0.72-0.55-0.15-0.45-0.02-1.05-1.43-0.11-0.260.02
Capex 0.72-0.55-0.15-0.45-0.02-1.05-1.43-0.11-0.260.02
Net Investments 0000000000
Others 000000000-0
Cash Flow From Financing Activity + 16.560.28-0.780.04-0.46-1.80-0.51-0.29-0.020
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2.020.72-0.780000000
Interest Paid 0000000000
Dividend Paid -0.0100-0.09-000000
Others 14.55-0.4500.13-0.46-1.80-0.51-0.29-0.020
Net Cash Flow 0.05-0.09-0.180.241.640.18-0.18-0.02-0-0.02

Financial Ratio

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.820.830.370.350.510.850.860.940.680.51
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days202.80202.90442.40484.20268.10119.50139.70148.60235.90313.20
Inventory Days73.7069.60104.8046.2042.7035.5046.4044.7051.6059.70
Payable Days21.5029.80161.60179.40182.90148.20163.40256.10680.40884.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *17.3916.8816.5316.8816.8816.8816.8816.8816.8816.88
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Emtex Industries (India) Ltd FAQs

The current trading price of Emtex Industries (I) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Emtex Industries (I) stood at ₹0.79 Cr

The latest P/E ratio of Emtex Industries (I) as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Emtex Industries (I) as of 31-Dec-1969 is 0.00.

The 52-week high of Emtex Industries (I) is ₹1.54 and the 52-week low is ₹1.54.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emtex Industries (I) is ₹13.52 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Emtex Industries (India) Ltd

Emtex Industries (India) Ltd. was incorporated in 1982. The name Emtex Industries (India) Ltd. was adopted in 1992. The promoters of Emtex Shivprakash Makharia and Pradeep Makharia hail from a business family and have over 50 years of combined experience in textile trade and manufacturing.

The company is a well established textile manufacturer and exporter with over two decades of standing and reputation as quality producer of all types of textiles, such as 100% cotton fabrics, synthetics, blended fabrics etc. Emtex, a listed company, it was setup by a family traditionally engaged in textile business for over fifty years and is listed on Bombay and National Stock Exchange.

Emtex exports quality fabrics to several countries in Africa, and the UK, Switzerland, Austria, Germany and especially to Gulf countries, The Emirates, KSA, Korea , Japan and Sudan for over a decade. Many exporters, garment manufacturers and local dealers secure high quality fabrics from Emtex, a well known name in these parts of the world.

Apart from the fabric processing unit, the company has a chemical division operating in a different block in the same premises manufacturing technical grade Salicylic Acid (TSA) and its derivatives such as sodium salicylate, methyl salicylate and benzyl salicylate. These intermediates are used in the production of Aspirin, pain balms, ointments, dental pastes and powders. The installed capacity of this division is 713 Tons per annum. These products are supplied to leading companies and MNCs.

Product range of the company includes:

Textiles Division

  • Voile
  • Lawn
  • Cambric
  • Poplin
  • Satin

Chemical Division- Manufactures technical grade Salicylic Acid (TSA) and its derivatives such as sodium salicylate, methyl salicylate and benzyl salicylate. These intermediates are used in the production of Aspirin, pain balms, ointments, dental pastes and powders.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×