SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Indus Fila Ltd (INDUSFILA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532821 NSE: INDUSFILA Textile | Small Cap | Indus Fila Share Price

BSE Share Price
Not Listed

Indus Fila Ltd (INDUSFILA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532821 NSE: INDUSFILA Textile | Small Cap | Indus Fila Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹-33.2
TTM Sales
₹0 Cr.
Book Value per Share
₹-170
P/E Ratio
0.00
Industry PE
37.8
Price to Book (P/B)
-0.01
Price to Sales (P/S)
458.54
EV/EBITDA
-132.93
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-7.03%
Return on Assets (ROA)
-18.76%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
97.88%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-373 Cr.
Equity
₹20.7 Cr.
Face Value
₹10
All Time Low / High
₹1.27 / 394.00

Indus Fila stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 0%0%0%0%0%0%-1.2%-5.1%-3.4%-7%-

Growth Parameters

Sales 0001.4001.80000
Sales YoY Gr.--100%NANA-100%NANA-100%NANA-
Adj EPS -33.2-53.1-4.9-16.520.9188.9-2.9-3.1-4.7-5-33.2
YoY Gr.-NANANANA805.8%-101.5%NANANA-
BVPS (₹) -258.5-312.5-317.5-1,271.9-1,251.1-10.5-13.4-16.5-21-26-170
Adj Net
Profit
-68.9-110-10.1-8.410.796.5-1.5-1.6-2.4-2.6-69
Cash Flow from Ops. 71.760.213.6-0.51.9572-13.9-1.72.12.4-
Debt/CF from Ops. 4.65.524.8-711.8161.40-1.7-13.810.69.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%NA-100%NA
Adj EPS NA-175.3%NANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
1418.91.61.3-1.7-29.924.120.625.121.533.9
Op. Profit
Mgn %
-44240.800-0.50051000NAN
Net Profit
Mgn %
-1198428.600-614.800-84.2000-688568
Debt to
Equity
-0.6-0.5-0.5-0.5-0.5-0.9-3.5-2.8-2.1-1.7-
Working Cap
Days
4,96,017002,094009700000
Cash Conv.
Cycle
49,93800-1,49700-1060000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales0.01001.37001.75000
Operating Expenses + 2.5643.150.841.381.501.140.862.260.610.72
Manufacturing Costs0.070.0500.070.080.010000
Material Costs00.0500000000
Employee Cost 0000.230.270.0800.0100.05
Other Costs 2.4843.050.841.071.151.050.862.260.610.67
Operating Profit -2.55-43.15-0.84-0.01-1.50-1.140.89-2.26-0.61-0.72
Operating Profit Margin (%) -44,395.5%---0.5%--51.0%---
Other Income + 0.050.020.010.1616.960.230.161.460.160
Exceptional Items 00000319.370000
Interest 56.5560.6900.122.420.130.3921.811.83
Depreciation 11.6610.698.147.585.350.461.15000
Profit Before Tax -70.71-114.50-8.97-7.557.69317.88-0.48-2.80-2.27-2.55
Tax -1.85-4.421.150.87-2.96-2.150.99-1.230.020.02
Profit After Tax -68.86-110.09-10.12-8.4210.65320.03-1.47-1.57-2.29-2.57
PAT Margin (%) -11,98,536.9%---614.0%---84.2%---
Adjusted EPS (₹)-33.8-54.1-5.0-16.520.9626.5-2.9-3.1-4.5-5.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Indus Fila - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + -526.12-636.20-646.33-649.74-639.09-5.37-6.84-8.41-10.70-13.28
Share Capital 20.3620.3620.365.115.115.115.115.115.115.11
Reserves -546.47-656.56-666.68-654.85-644.20-10.48-11.95-13.52-15.81-18.38
Debt +226.34226.77218.20217.34184.645.0123.2522.5621.7520.85
Long Term Debt14.9614.960.520.520.52023.2522.5621.7520.85
Short Term Debt211.38211.81217.68216.82184.125.010000
Minority Interest0000000000
Trade Payables34.3334.4834.6234.8134.860.460.510.4832.94
Others Liabilities 356.20454.51470.12473.13474.3413.627.175.510.792.09
Total Liabilities 90.7579.5576.6275.5454.7513.7324.0920.1314.8512.60

Fixed Assets

Net Fixed Assets +77.6766.5558.4150.8339.6812.610.020.020.020.01
Gross Block188.45187.82187.82187.83141.0224.399.010.050.050.05
Accumulated Depreciation110.78121.27129.42137101.3311.798.990.030.040.04
CWIP 6.626.626.626.626.6200000
Investments 0000000000
Inventories000000011.4311.4311.43
Trade Receivables0.370.330.330.330.3300.45000
Cash Equivalents 0.070.055.078.890.830.014.440.260.150.05
Others Assets 6.0166.188.867.281.1119.188.413.251.10
Total Assets 90.7579.5576.6275.5454.7513.7324.0920.1314.8512.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 71.7060.2413.58-0.471.88572.43-13.93-1.692.132.37
PBT -70.71-114.50-8.97-7.557.69317.88-0.48-2.80-2.27-2.55
Adjustment 70.5571.818.137.42-9.19333.261.531.991.651.83
Changes in Working Capital 71.87102.9314.42-0.343.38-75.25-12.59-0.872.753.09
Tax Paid 00000-3.45-2.39-0.0100
Cash Flow From Investing Activity + 000.010.1522.7614.26000.160
Capex 000-0.01-0.020.01000.160
Net Investments 000022.5014.230000
Others 000.010.160.280.020000
Cash Flow From Financing Activity + -71.81-60.26-8.574.146.76-409.1818.36-2.49-2.41-2.47
Net Proceeds from Shares 0005000000
Net Proceeds from Borrowing -15.260.43-8.57-0.860-409.0518.74-0.51-0.60-0.64
Interest Paid -56.55-60.69-00-2.42-0.13-0.38-1.99-1.80-1.83
Dividend Paid 0000000000
Others 0-0-009.180-0000
Net Cash Flow -0.11-0.025.023.8231.40177.514.43-4.18-0.11-0.10

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0000.02000.09000
PAT to CFO Conversion(x)N/AN/AN/AN/A0.181.79N/AN/AN/AN/A
Working Capital Days
Receivable Days00089.300092.80000
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.820.820.820.820.820.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Indus Fila Ltd FAQs

The current trading price of Indus Fila on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Indus Fila stood at ₹2.63 Cr

The latest P/E ratio of Indus Fila as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Indus Fila as of 31-Dec-1969 is -0.01.

The 52-week high of Indus Fila is ₹1.28 and the 52-week low is ₹1.27.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indus Fila is ₹0.01 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Indus Fila Ltd

Indus Fila part of Bangalore-based Indus Mandhana Enterprises, was incorporated in the year 1999. Indus Fila, the flagship company of the group is a new age fashion and textile manufacturer with sharp focus on design and backward integration capabilities, thriving under the  dynamic leadership of Nitin Mandhana, the prime mover of the Company, supported by two other promoter directors - Shashikant Mandhana and Prakash Mandhana. The promoters are from a family which is associated with the textile industry for a long time. They are engaged in yarn dyeing, fabric weaving, fabric processing and apparel manufacturing. The commercial production of Company’s expanded activities - weaving and apparels started in the month of November 2004. Currently they manufacture color dyed, solid dyed fabrics for domestic garment manufacturers and exporters. The apparel manufacturing of Men's Shirts and Ladies Tops is mainly for exports. They have positioned themselves as a multi product, multi fibre and multi market player ensuring that their target market is a diverse mix of the domestic fabrics market, garment export and international market (fabrics exports). They have integrated design-to-delivery capability with emphasis on design excellence and innovative product engineering. They share a close rapport with a number of marquee international and domestic brands - Izod, Arrow, Chaps, Armani Exchange and Levi Strauss. They have multi-locational production and distribution facilities spread across Bangalore and Mysore, viz. Peenya and Nelamangala in Bangalore, Nanjangud in Mysore fully backed up by the facilities for product development, design studio and efficient sampling  infrastructure to provide quality services to their customers in India and abroad. They also have distribution facilities in Chennai and Mumbai which gives them advantage of being able to serve their customers from multi-locations. They currently employ over 480 people. The company is engaged in yarn dyeing, fabric weaving, fabric processing and apparel manufacturing. The commercial production of the company`s expanded activities, weaving and apparels started in the month of November 2004.

Currently, the company manufactures colour-dyed and solid-dyed fabrics for domestic garment manufacturers and exporters. The apparel manufacturing of men’s shirts and ladies tops is mainly for exports. The company has positioned itself as a multi-product, multi-fibre and multi-market player ensuring that its target market is a diverse mix of the domestic fabrics market, garment export and international market.

Presently, the company is operating with 156 weaving looms producing approximately 20.80 million meters of fabric per annum and 750 sewing machines with production capacity of 2.7 million garments per annum.

Business areas of the company:

The Group's principal activity is to manufacture textile products. The products include dyed yarn, grey fabrics and readymade garments. The apparel manufacturing of Men's Shirt and Ladies Tops is mainly for Exports.

Milestones:

• 1999  Incorporation of Indus Fila Private Limited â€¢ 2000  Commencement of business operations with yarn dyeing in Nelamangala. â€¢ 2001 Capex incurred to increase capabilities of yarn dyeing. â€¢ 2004 Commenced weaving and garmenting activity â€¢ 2005 First export order received in February 2005, capex of Rs 870 lakhs for further addition of capacity in weaving and garmenting. â€¢ 2006 Agreement entered for acquiring fully integrated weaving, processing and finishing unit in Mysore for a consideration of Rs 90 crores. In May 2006, Sale deed executed for acquisition of the fully integrated weaving, processing and finishing unit in Mysore with a capacity of 50,000 meters per day and a co generation power plant of 6 MW. â€¢ 2007 Indus Fila has informed that on July 05, 2007, the Company acquired 51% stake in Indus Garments (India) for a consideration of Rs 93.50 million. Indus Garments is an established player in the apparel manufacturing business with 96.60% of its products being exported to American and European customers. The group has been in the business for over two decades having strong relationships with their customer base. â€¢ 2008  The board of directors of Indus Fila, at their meeting held on Mar.11, 2008, decided to acquire Tulip Apparels as a part of its corporate restructuring plan.

Awards and achievement:

• On June 27, 2007, Indus Fila won the ‘Emerging India Award’ in the Textile & Apparel Category. The award was presented jointly by ICICI Bank and CNBC-TV18 and powered by Crisil.

It recognises the indomitable spirit of India’s SMEs and helps them to become even bigger. With expansion, the company’s capacity would go up from 11,000 garments per day to 42,000 garments per day and increase of textile capacity to 1,10,000 meters per day.

Future Plans:

Indus Fila has framed Rs 1,662.4 million expansion plan to augment its capacities in fabric weaving, yarn dyeing, processing, and garment production and also to construct Centre of Excellence. It intends to enhance the capacity of its existing facility of weaving in Nanjangud, Mysore district.

The company is planning to increase the capacity from 59,575 meters to 97,575 meters a day. The company also intends to enhance the capacity of its existing facility of garmenting in Peenya, Bangalore district.

It plans to set up a new garment manufacturing unit in Hindupur, Andhra Pradesh to strengthen its fabric business in order to have full control of entire fabric supply chain from yarn dyeing, weaving to processing of fabrics. The company's strategy is to add men and women clothes so as to have adequate diversification in its garmenting business.

The company is also planning to enter into different types of fabrics like linen and garments and also sportswear and swimwear as the current trends show great potential for such products.

You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: