Indus Fila Ltd - Stock Valuation and Financial Performance

BSE: 532821 | NSE: INDUSFILA | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Indus Fila

M-Cap below 100cr DeciZen not available

Indus Fila stock performance -

mw4me loader
P/E Ratio (SA):
Market Cap:
2.6 Cr.
52-wk low:
52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Indus Fila:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

ROCE % -80.5%-136.9%143.3%18.1%27%3.3%2.7%-3.8%-57.4%-14.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales -105-62.60.10001.4001.80
Sales YoY Gr.-NANA-90.9%-100%NANA-100%NANA-
Adj EPS -113.9-51.1-62.6-33.2-53.1-4.9-16.520.9188.9-2.9-33.2
YoY Gr.-NANANANANANANA805.8%-101.5%-
BVPS (₹) -140.5-160.8-224.6-258.5-312.5-317.5-1,271.9-1,251.1-10.5-13.4-170
Adj Net
Cash Flow from Ops. 58.853.36771.760.213.6-0.51.9572-13.9-
Debt/CF from Ops.


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA8.5%NA
Adj EPS NANANA-101.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on
Equity %
Op. Profit
Mgn %
Net Profit
Mgn %
Debt to
Working Cap
Cash Conv.

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Indus Fila Ltd.

Standalone Consolidated
TTM EPS (₹) -33.2 -99.5
TTM Sales (₹ Cr.) 0 -113.7
BVPS (₹.) -170 -114.1
Reserves (₹ Cr.) -373 -257
P/BV -0.01 -0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.27 / 1.28
All Time Low / High (₹) 1.27 / 394.00
Market Cap (₹ Cr.) 2.6
Equity (₹ Cr.) 20.7
Face Value (₹) 10
Industry PE 29.4

Management X-Ray of Indus Fila:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Indus Fila

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Operating Expenses 45.9613.6263.312.5643.150.841.381.501.140.86
Manufacturing Costs2.330.360.190.070.0500.070.080.010
Material Costs19.350.58000.0500000
Employee Cost 17.690.6900000.230.270.080
Other Costs 6.6011.9963.122.4843.050.841.
Operating Profit -124.57-76.20-63.20-2.55-43.15-0.84-0.01-1.50-1.140.89
Operating Profit Margin (%) 158.5%121.8%-59,018.1%-44,395.5%---0.5%--51.0%
Other Income 1.8925.
Interest 37.3548.7456.5556.5560.6900.122.420.130.39
Depreciation 6.6413.4912.1411.6610.698.147.585.350.461.15
Exceptional Items 00000000319.370
Profit Before Tax -166.66-113.31-131.85-70.71-114.50-8.97-7.557.69317.88-0.48
Tax 11.34-0.40-1.93-1.85-4.421.150.87-2.96-2.150.99
Profit After Tax -178.01-112.90-129.92-68.86-110.09-10.12-8.4210.65320.03-1.47
PAT Margin (%) 226.5%180.4%-1,21,324.1%-11,98,536.9%---614.0%---84.2%
Adjusted EPS (₹)-87.5-55.5-63.8-33.8-54.1-5.0-16.520.9626.5-2.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)

Equity and Liabilities

Shareholders Fund -214.43-327.33-457.25-526.12-636.20-646.33-649.74-639.09-5.37-6.84
Share Capital 20.3620.3620.3620.3620.3620.365.
Reserves -234.79-347.69-477.61-546.47-656.56-666.68-654.85-644.20-10.48-11.95
Minority Interest0000000000
Long Term Debt63.5947.3831.1614.9614.960.520.520.52018.44
Short Term Debt198.56210.08210.44211.38211.81217.68216.82184.125.014.81
Trade Payables38.7634.6534.3234.3334.4834.6234.8134.860.460.51
Others Liabilities 179.42221.23286.69356.20454.51470.12473.13474.3413.627.10
Total Liabilities 265.91186.02105.3690.7579.5576.6275.5454.7513.7324.02

Fixed Assets

Gross Block188.54188.54188.45188.45187.82187.82187.83141.0224.399.01
Accumulated Depreciation73.5487.0399.12110.78121.27129.42137101.3311.798.99
Net Fixed Assets115.01101.5189.3377.6766.5558.4150.8339.6812.610.02
CWIP 6.626.626.626.626.626.626.626.6200
Investments 9.89000000000
Trade Receivables107.7163.271.230.370.330.330.330.3300
Cash Equivalents 10.850.
Others Assets25.1013.7786.0166.188.867.281.1119.56
Total Assets 265.91186.02105.3690.7579.5576.6275.5454.7513.7324.02

Cash Flow

(All Figures are in Crores.)
Cash Flow From Operating Activity 44.0953.256771.7060.2413.58-0.471.88572.43-13.93
PBT -166.66-113.31-131.85-70.71-114.50-8.97-7.557.69317.88-0.48
Adjustment 43.4047.06131.0970.5571.818.137.42-9.19333.261.53
Changes in Working Capital 167.35119.4967.7671.87102.9314.42-0.343.38-75.25-12.59
Tax Paid 00000000-3.45-2.39
Cash Flow From Investing Activity
Capex 0.0800.01000-0.01-0.020.010
Net Investments 000000022.5014.230
Others 0.020.030000.
Cash Flow From Financing Activity -43.99-53.43-67.68-71.81-60.26-8.574.146.76-409.1818.36
Net Proceeds from Shares 0000005000
Net Proceeds from Borrowing -7.29-4.68-15.86-15.260.43-8.57-0.869.18-409.0518.74
Interest Paid -36.70-48.74-51.82-56.55-60.6900-2.42-0.13-0.38
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.19-0.15-0.67-0.11-
Asset Turnover Ratio0.040.0100000.02000.09
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0.181.79N/A
Working Capital Days
Receivable Days3,9870000089000
Inventory Days248000000000
Payable Days769000000000

Indus Fila Ltd Stock News

Indus Fila Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Indus Fila on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Indus Fila stood at ₹2.63.
The latest P/E ratio of Indus Fila as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Indus Fila as of 01-Jan-1970 05:30 is -0.01.
The 52-week high of Indus Fila is ₹1.28 and the 52-week low is ₹1.27.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indus Fila is ₹0.01 ( Cr.) .

About Indus Fila Ltd

Indus Fila part of Bangalore-based Indus Mandhana Enterprises, was incorporated in the year 1999. Indus Fila, the flagship company of the group is a new age fashion and textile manufacturer with sharp focus on design and backward integration capabilities, thriving under the  dynamic leadership of Nitin Mandhana, the prime mover of the Company, supported by two other promoter directors - Shashikant Mandhana and Prakash Mandhana. The promoters are from a family which is associated with the textile industry for a long time. They are engaged in yarn dyeing, fabric weaving, fabric processing and apparel manufacturing. The commercial production of Company’s expanded activities - weaving and apparels started in the month of November 2004. Currently they manufacture color dyed, solid dyed fabrics for domestic garment manufacturers and exporters. The apparel manufacturing of Men's Shirts and Ladies Tops is mainly for exports. They have positioned themselves as a multi product, multi fibre and multi market player ensuring that their target market is a diverse mix of the domestic fabrics market, garment export and international market (fabrics exports). They have integrated design-to-delivery capability with emphasis on design excellence and innovative product engineering. They share a close rapport with a number of marquee international and domestic brands - Izod, Arrow, Chaps, Armani Exchange and Levi Strauss. They have multi-locational production and distribution facilities spread across Bangalore and Mysore, viz. Peenya and Nelamangala in Bangalore, Nanjangud in Mysore fully backed up by the facilities for product development, design studio and efficient sampling  infrastructure to provide quality services to their customers in India and abroad. They also have distribution facilities in Chennai and Mumbai which gives them advantage of being able to serve their customers from multi-locations. They currently employ over 480 people. The company is engaged in yarn dyeing, fabric weaving, fabric processing and apparel manufacturing. The commercial production of the company`s expanded activities, weaving and apparels started in the month of November 2004.

Currently, the company manufactures colour-dyed and solid-dyed fabrics for domestic garment manufacturers and exporters. The apparel manufacturing of men’s shirts and ladies tops is mainly for exports. The company has positioned itself as a multi-product, multi-fibre and multi-market player ensuring that its target market is a diverse mix of the domestic fabrics market, garment export and international market.

Presently, the company is operating with 156 weaving looms producing approximately 20.80 million meters of fabric per annum and 750 sewing machines with production capacity of 2.7 million garments per annum.

Business areas of the company:

The Group's principal activity is to manufacture textile products. The products include dyed yarn, grey fabrics and readymade garments. The apparel manufacturing of Men's Shirt and Ladies Tops is mainly for Exports.


• 1999  Incorporation of Indus Fila Private Limited â€¢ 2000  Commencement of business operations with yarn dyeing in Nelamangala. â€¢ 2001 Capex incurred to increase capabilities of yarn dyeing. â€¢ 2004 Commenced weaving and garmenting activity â€¢ 2005 First export order received in February 2005, capex of Rs 870 lakhs for further addition of capacity in weaving and garmenting. â€¢ 2006 Agreement entered for acquiring fully integrated weaving, processing and finishing unit in Mysore for a consideration of Rs 90 crores. In May 2006, Sale deed executed for acquisition of the fully integrated weaving, processing and finishing unit in Mysore with a capacity of 50,000 meters per day and a co generation power plant of 6 MW. â€¢ 2007 Indus Fila has informed that on July 05, 2007, the Company acquired 51% stake in Indus Garments (India) for a consideration of Rs 93.50 million. Indus Garments is an established player in the apparel manufacturing business with 96.60% of its products being exported to American and European customers. The group has been in the business for over two decades having strong relationships with their customer base. â€¢ 2008  The board of directors of Indus Fila, at their meeting held on Mar.11, 2008, decided to acquire Tulip Apparels as a part of its corporate restructuring plan.

Awards and achievement:

• On June 27, 2007, Indus Fila won the ‘Emerging India Award’ in the Textile & Apparel Category. The award was presented jointly by ICICI Bank and CNBC-TV18 and powered by Crisil.

It recognises the indomitable spirit of India’s SMEs and helps them to become even bigger. With expansion, the company’s capacity would go up from 11,000 garments per day to 42,000 garments per day and increase of textile capacity to 1,10,000 meters per day.

Future Plans:

Indus Fila has framed Rs 1,662.4 million expansion plan to augment its capacities in fabric weaving, yarn dyeing, processing, and garment production and also to construct Centre of Excellence. It intends to enhance the capacity of its existing facility of weaving in Nanjangud, Mysore district.

The company is planning to increase the capacity from 59,575 meters to 97,575 meters a day. The company also intends to enhance the capacity of its existing facility of garmenting in Peenya, Bangalore district.

It plans to set up a new garment manufacturing unit in Hindupur, Andhra Pradesh to strengthen its fabric business in order to have full control of entire fabric supply chain from yarn dyeing, weaving to processing of fabrics. The company's strategy is to add men and women clothes so as to have adequate diversification in its garmenting business.

The company is also planning to enter into different types of fabrics like linen and garments and also sportswear and swimwear as the current trends show great potential for such products.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.