SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Khatau Makanji Spinning & Weaving Company Ltd (502943)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502943 NSE: Textile | Small Cap | Khatau Makanji Spg Share Price

BSE Share Price
Not Listed

Khatau Makanji Spinning & Weaving Company Ltd (502943)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502943 NSE: Textile | Small Cap | Khatau Makanji Spg Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹105 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹3.8
TTM Sales
₹2.2 Cr.
Book Value per Share
₹-1,607.3
P/E Ratio
134.50
Industry PE
39.8
Price to Book (P/B)
-0.31
Price to Sales (P/S)
49.02
EV/EBITDA
115.67
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
3.96%
Return on Capital Employed (ROCE)
3.61%
Return on Assets (ROA)
3.03%
Operating Profit Margin
-11.8%
Net Profit Margin
17.44%
Gross Profit Margin
25%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.12%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-49.35%
Asset Quality
Promoter Holding
74.74%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-337 Cr.
Equity
₹2.1 Cr.
Face Value
₹10
All Time Low / High
₹19.00 / 650.00

Khatau Makanji Spinning & Weaving Company stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'05Mar'06Sep'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 0%0%0%3.4%44.2%-45.8%4.5%4%7.5%3.6%-

Growth Parameters

Sales 0002.82.31.51.51.82.22.32
Sales YoY Gr.-NANA28,300%-17.6%-37.6%0%23.3%19.4%5.1%-
Adj EPS -320.5-0.33552.711.5-6.90.823.71.93.8
YoY Gr.-NANA-99.3%328.4%-159.7%NA148.1%89.3%-49.1%-
BVPS (₹) -9,840.4-9,840.725.178.263.13941.14346.848.6-1,607.3
Adj Net
Profit
-10.8-0740.62.4-1.40.20.40.80.41
Cash Flow from Ops. -3.2-0.5-22.1-0.4-0.5-15.20.20.31.7-0.1-
Debt/CF from Ops. -60.4-427.1-0-0.2-0.1-08.32.40.4-7.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-0.7%15.7%5.1%
Adj EPS NA-30.3%33.8%-49.1%
BVPSNA-5.1%5.8%4%
Share Price - - - -

Key Financial Parameters

Mar'05Mar'06Sep'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
3.30-69.43.421.8-131.94.583.8-0.5
Op. Profit
Mgn %
-805119-17629.4-58465.5-3-13.3-11.7-14.4-26.7-22.5-11.8-12.6
Net Profit
Mgn %
-719305.4-642.11100372.419.7102.5-97.711.422.635.917.436.6
Debt to
Equity
-0.6-0.600000.20.10.10.1-
Working Cap
Days
6,83,4186,97,08572,808520516899984859590497842
Cash Conv.
Cycle
47,542-7,42,140-6,36,4536224-4-151026365646

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Sep'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales000.011.422.341.461.461.802.152.26
Operating Expenses + 12.080.275.911.462.651.631.672.292.642.52
Manufacturing Costs0000.290.380.280.220.220.110.10
Material Costs000.011.051.911.031.061.391.721.74
Employee Cost 11.850.040.030.050.130.120.180.200.220.20
Other Costs 0.230.235.880.070.230.190.200.490.580.49
Operating Profit -12.08-0.26-5.90-0.04-0.31-0.17-0.21-0.48-0.49-0.27
Operating Profit Margin (%) -8,05,119.0%-17,629.4%-58,465.5%-2.9%-13.3%-11.7%-14.4%-26.7%-22.5%-11.8%
Other Income + 2.890.26131.070.515.461.040.871.101.450.83
Exceptional Items 00000-5.640000
Interest 0.01014.110000000
Depreciation 0000.190.290.260.230.210.190.17
Profit Before Tax -9.20-0.01111.060.284.86-5.030.430.410.770.39
Tax 0000-0.1600000
Profit After Tax -9.20-0.01111.060.285.02-5.030.430.410.770.39
PAT Margin (%) -6,13,354.0%-642.0%11,00,372.5%19.7%214.8%-343.0%29.3%22.6%35.9%17.4%
Adjusted EPS (₹)-273.0-0.3532.51.324.1-24.12.12.03.71.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Khatau Makanji Spg - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Sep'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + -328.03-328.048.178.4513.478.448.879.2810.0510.44
Share Capital 3.673.672.392.392.392.392.392.392.392.39
Reserves -331.70-331.715.786.0711.086.066.486.897.678.06
Debt +195.59197.570.030.030.030.041.600.670.670.67
Long Term Debt195.59197.570.030.030.030.040000
Short Term Debt0000001.600.670.670.67
Minority Interest0000000000
Trade Payables126.38126.360.021.681.782.230.420.590.661.31
Others Liabilities 29.6129.6110.9110.901001.071.101.091.11
Total Liabilities 23.5625.5019.1321.0725.2910.7111.9711.6412.4613.53

Fixed Assets

Net Fixed Assets +7.667.664.053.833.042.792.562.362.172.01
Gross Block42.3442.3429.8829.855.125.125.135.135.135.14
Accumulated Depreciation34.6834.6825.8326.022.082.332.562.772.963.13
CWIP 0.210.2100000000
Investments 0.290.290.230.23000000
Inventories0000.390.160.260.230.430.350.50
Trade Receivables0.210.2101.311.691.060.610.550.631.16
Cash Equivalents flag 12.2514.0213.7814.0418.614.355.095.107.518.15
Others Assets 2.943.111.081.261.782.253.463.211.801.71
Total Assets 23.5625.5019.1321.0725.2910.7111.9711.6412.4613.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Sep'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + -3.24-0.46-33.20-0.20-0.53-15.220.190.281.72-0.09
PBT -10.18-0.01111.060.294.86-5.030.430.410.770.39
Adjustment -2.89-0.2513.01-0.27-4.75-0.71-0.26-0.45-0.50-0.57
Changes in Working Capital 9.77-0.03-143.02-0.05-0.32-10.420.030.441.610.16
Tax Paid 0.06-0.17-0.14-0.17-0.320.940-0.11-0.16-0.07
Cash Flow From Investing Activity + 3.630.265.280.475.090.970.490.660.690.73
Capex 3.0203.8204.100.50-0-0.01-0-0
Net Investments 00000.2300000
Others 0.620.261.460.470.760.470.490.660.690.74
Cash Flow From Financing Activity + -0.471.9727.670000.06-0.9300
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.471.9727.670000.06-0.9300
Net Cash Flow -0.071.77-0.240.274.56-14.260.7402.410.64

Financial Ratio

PARTICULARSMar'05Mar'06Sep'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)N/AN/A03.4947.07-47.185.114.658.263.96
ROCE (%)N/AN/A03.3544.23-45.754.5147.493.61
Asset Turnover Ratio0000.070.10.080.130.150.180.17
PAT to CFO Conversion(x)N/AN/A-0.3-0.71-0.11N/A0.440.682.23-0.23
Working Capital Days
Receivable Days000336.90234.60343.20208.80117.70100144.60
Inventory Days000100.8043.1052.3061.7066.8065.8068.80
Payable Days000295.40331.20708.20455.60133.70132.40206.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Khatau Makanji Spinning & Weaving Company Ltd FAQs

The current trading price of Khatau Makanji Spg on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Khatau Makanji Spg stood at ₹105.5 Cr

The latest P/E ratio of Khatau Makanji Spg as of 31-Dec-1969 is 134.5.

The latest P/B ratio of Khatau Makanji Spg as of 31-Dec-1969 is -0.31.

The 52-week high of Khatau Makanji Spg is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Khatau Makanji Spg is ₹2.15 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Khatau Makanji Spinning & Weaving Company Ltd

Khatau Makanji Spinning & Weaving Company was incorporated in 1874. Seth Khatau Makanji laid the foundation stone of the group, which has grown into a multi-dimensional enterprise, covering industries such as textiles, chemicals, dyestuffs, shipping, electrical cables, footwear, and other products.

Due to severe financial crisis since March 1997, manufacturing operations in Mumbai have come to a standstill. Several references for rehabilitation were made by the company to the board for Industrial & Financial Reconstruction (BIFR) and Appellate Authority for Industrial and Financial Reconstruction (AAIFR) but none of these applications were accepted. The BIFR ordered the winding up of operations. However, this order was challenged by filing an appeal before the AAFIR in 2003. A Memorandum of Understanding (MoU) with the unions has been initiated to consolidate the settlement of worker dues.

The registered office of the company is located at BJ Marg, Byculla, Mumbai-400027.

Business area of the company:

The company has been engaged in the manufacture of sarees, voiles and fabrics under the brand name Khatau.

Group companies:

  • Indokem Exports
  • Tex Care Middle East LLC
  • Indokem Overseas
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: