Khatau Makanji Spinning & Weaving Company Ltd (502943) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 502943 | NSE: | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Khatau Makanji Spg

Based on:

M-Cap below 100cr DeciZen not available

Khatau Makanji Spinning & Weaving Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
134.50
Market Cap:
105.5 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Khatau Makanji Spg:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Sep'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 0%0%0%3.4%44.2%-45.8%4.5%4%7.5%3.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0002.82.31.51.51.82.22.32
Sales YoY Gr.-NANA28,300%-17.6%-37.6%0%23.3%19.4%5.1%-
Adj EPS -320.5-0.33552.711.5-6.90.823.71.93.8
YoY Gr.-NANA-99.3%328.4%-159.7%NA148.1%89.3%-49.1%-
BVPS (₹) -9,840.4-9,840.725.178.263.13941.14346.848.6-1,607.3
Adj Net
Profit
-10.8-0740.62.4-1.40.20.40.80.41
Cash Flow from Ops. -3.2-0.5-22.1-0.4-0.5-15.20.20.31.7-0.1-
Debt/CF from Ops. -60.4-427.1-0-0.2-0.1-08.32.40.4-7.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-0.7%15.7%5.1%
Adj EPS NA-30.3%33.8%-49.1%
BVPSNA-5.1%5.8%4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Sep'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
3.30-69.43.421.8-131.94.583.8-0.5
Op. Profit
Mgn %
-805119-17629.4-58465.5-3-13.3-11.7-14.4-26.7-22.5-11.8-12.6
Net Profit
Mgn %
-719305.4-642.11100372.419.7102.5-97.711.422.635.917.436.6
Debt to
Equity
-0.6-0.600000.20.10.10.1-
Working Cap
Days
6,83,4186,97,08572,808520516899984859590497842
Cash Conv.
Cycle
47,542-7,42,140-6,36,4536224-4-151026365646

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Khatau Makanji Spinning & Weaving Company Ltd.

Standalone Consolidated
TTM EPS (₹) 3.8 -
TTM Sales (₹ Cr.) 2.2 -
BVPS (₹.) -1,607.3 -
Reserves (₹ Cr.) -337 -
P/BV -0.31 -
PE 134.50 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 19.00 / 650.00
Market Cap (₹ Cr.) 105
Equity (₹ Cr.) 2.1
Face Value (₹) 10
Industry PE 33

Management X-Ray of Khatau Makanji Spg:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Khatau Makanji Spg - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Khatau Makanji Spg

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Sep'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales000.011.422.341.461.461.802.152.26
Operating Expenses 12.080.275.911.462.651.631.672.292.642.52
Manufacturing Costs0000.290.380.280.220.220.110.10
Material Costs000.011.051.911.031.061.391.721.74
Employee Cost 11.850.040.030.050.130.120.180.200.220.20
Other Costs 0.230.235.880.070.230.190.200.490.580.49
Operating Profit -12.08-0.26-5.90-0.04-0.31-0.17-0.21-0.48-0.49-0.27
Operating Profit Margin (%) -8,05,119.0%-17,629.4%-58,465.5%-2.9%-13.3%-11.7%-14.4%-26.7%-22.5%-11.8%
Other Income 2.890.26131.070.515.461.040.871.101.450.83
Interest 0.01014.110000000
Depreciation 0000.190.290.260.230.210.190.17
Exceptional Items 00000-5.640000
Profit Before Tax -9.20-0.01111.060.284.86-5.030.430.410.770.39
Tax 0000-0.1600000
Profit After Tax -9.20-0.01111.060.285.02-5.030.430.410.770.39
PAT Margin (%) -6,13,354.0%-642.0%11,00,372.5%19.7%214.8%-343.0%29.3%22.6%35.9%17.4%
Adjusted EPS (₹)-273.0-0.3532.51.324.1-24.12.12.03.71.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Sep'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund -328.03-328.048.178.4513.478.448.879.2810.0510.44
Share Capital 3.673.672.392.392.392.392.392.392.392.39
Reserves -331.70-331.715.786.0711.086.066.486.897.678.06
Minority Interest0000000000
Debt195.59197.570.030.030.030.041.600.670.670.67
Long Term Debt195.59197.570.030.030.030.040000
Short Term Debt0000001.600.670.670.67
Trade Payables126.38126.360.021.681.782.230.420.590.661.31
Others Liabilities 29.6129.6110.9110.901001.071.101.091.11
Total Liabilities 23.5625.5019.1321.0725.2910.7111.9711.6412.4613.53

Fixed Assets

Gross Block42.3442.3429.8829.855.125.125.135.135.135.14
Accumulated Depreciation34.6834.6825.8326.022.082.332.562.772.963.13
Net Fixed Assets 7.667.664.053.833.042.792.562.362.172.01
CWIP 0.210.2100000000
Investments 0.290.290.230.23000000
Inventories0000.390.160.260.230.430.350.50
Trade Receivables0.210.2101.311.691.060.610.550.631.16
Cash Equivalents flag 12.2514.0213.7814.0418.614.355.095.107.518.15
Others Assets 2.943.111.081.261.782.253.463.211.801.71
Total Assets 23.5625.5019.1321.0725.2910.7111.9711.6412.4613.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Sep'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity -3.24-0.46-33.20-0.20-0.53-15.220.190.281.72-0.09
PBT -10.18-0.01111.060.294.86-5.030.430.410.770.39
Adjustment -2.89-0.2513.01-0.27-4.75-0.71-0.26-0.45-0.50-0.57
Changes in Working Capital 9.77-0.03-143.02-0.05-0.32-10.420.030.441.610.16
Tax Paid 0.06-0.17-0.14-0.17-0.320.940-0.11-0.16-0.07
Cash Flow From Investing Activity 3.630.265.280.475.090.970.490.660.690.73
Capex 3.0203.8204.100.50-0-0.01-0-0
Net Investments 00000.2300000
Others 0.620.261.460.470.760.470.490.660.690.74
Cash Flow From Financing Activity -0.471.9727.670000.06-0.9300
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.471.9727.670000.06-0.9300
Net Cash Flow -0.071.77-0.240.274.56-14.260.7402.410.64

Finance Ratio

PARTICULARSMar'05Mar'06Sep'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)N/AN/A03.4947.07-47.185.114.658.263.96
ROCE (%)N/AN/A03.3544.23-45.754.5147.493.61
Asset Turnover Ratio0000.070.10.080.130.150.180.17
PAT to CFO Conversion(x)N/AN/A-0.3-0.71-0.11N/A0.440.682.23-0.23
Working Capital Days
Receivable Days000337235343209118100145
Inventory Days000101435262676669
Payable Days000295331708456134132207

Khatau Makanji Spinning & Weaving Company Ltd Stock News

Khatau Makanji Spinning & Weaving Company Ltd FAQs

The current trading price of Khatau Makanji Spg on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Khatau Makanji Spg stood at ₹105.5.
The latest P/E ratio of Khatau Makanji Spg as of 31-Dec-1969 is 134.5.
The latest P/B ratio of Khatau Makanji Spg as of 31-Dec-1969 is -0.31.
The 52-week high of Khatau Makanji Spg is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Khatau Makanji Spg is ₹2.15 ( Cr.) .

About Khatau Makanji Spinning & Weaving Company Ltd

Khatau Makanji Spinning & Weaving Company was incorporated in 1874. Seth Khatau Makanji laid the foundation stone of the group, which has grown into a multi-dimensional enterprise, covering industries such as textiles, chemicals, dyestuffs, shipping, electrical cables, footwear, and other products.

Due to severe financial crisis since March 1997, manufacturing operations in Mumbai have come to a standstill. Several references for rehabilitation were made by the company to the board for Industrial & Financial Reconstruction (BIFR) and Appellate Authority for Industrial and Financial Reconstruction (AAIFR) but none of these applications were accepted. The BIFR ordered the winding up of operations. However, this order was challenged by filing an appeal before the AAFIR in 2003. A Memorandum of Understanding (MoU) with the unions has been initiated to consolidate the settlement of worker dues.

The registered office of the company is located at BJ Marg, Byculla, Mumbai-400027.

Business area of the company:

The company has been engaged in the manufacture of sarees, voiles and fabrics under the brand name Khatau.

Group companies:

  • Indokem Exports
  • Tex Care Middle East LLC
  • Indokem Overseas
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×