Kizi Apparels Ltd (544221) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544221 | NSE: | Textile | Small Cap

Kizi Apparels Share Price

12.55 -0.31 -2.41%
as on 05-Dec'25 16:59

Kizi Apparels Ltd (544221) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544221 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Kizi Apparels

Based on:

M-Cap below 100cr DeciZen not available

Kizi Apparels stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
11.43
Market Cap:
9.8 Cr.
52-wk low:
12.6
52-wk high:
27.8

Is Kizi Apparels Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kizi Apparels: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kizi Apparels Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 0%28.7%12.1%-
Value Creation
Index
NA1.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 020.326.426
Sales YoY Gr.-NA30.4%-
Adj EPS 01.41.11.1
YoY Gr.-NA-20.9%-
BVPS (₹) 1011.417.417.4
Adj Net
Profit
00.70.91
Cash Flow from Ops. -0-3.1-7.8-
Debt/CF from Ops. 0-1.6-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA30.4%
Adj EPS NANANA-20.9%
BVPSNANANA52.4%
Share Price - - - -53.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
024.38.86.3
Op. Profit
Mgn %
08.67.6NAN
Net Profit
Mgn %
03.53.33.3
Debt to
Equity
00.90.4-
Working Cap
Days
01072140
Cash Conv.
Cycle
0821770

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kizi Apparels Ltd.

Standalone Consolidated
TTM EPS (₹) 1.1 -
TTM Sales (₹ Cr.) 26.4 -
BVPS (₹.) 17.4 -
Reserves (₹ Cr.) 6 -
P/BV 0.72 -
PE 11.43 -
From the Market
52 Week Low / High (₹) 12.55 / 27.80
All Time Low / High (₹) 12.65 / 45.60
Market Cap (₹ Cr.) 9.8
Equity (₹ Cr.) 7.8
Face Value (₹) 10
Industry PE 34.4

Management X-Ray of Kizi Apparels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kizi Apparels - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kizi Apparels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales020.2726.43
Operating Expenses 018.5124.42
Manufacturing Costs00.852.73
Material Costs016.4219.10
Employee Cost 00.671.16
Other Costs 00.581.42
Operating Profit 01.752.02
Operating Profit Margin (%) -8.6%7.6%
Other Income 00.010
Interest 00.630.67
Depreciation 00.180.20
Exceptional Items 000
Profit Before Tax 00.951.15
Tax 00.230.29
Profit After Tax 00.720.86
PAT Margin (%) -3.5%3.2%
Adjusted EPS (₹)0.01.41.1
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 0.015.8813.58
Share Capital 0.015.167.82
Reserves 00.725.76
Minority Interest000
Debt04.594.39
Long Term Debt02.060.57
Short Term Debt02.533.83
Trade Payables021.06
Others Liabilities 00.941.43
Total Liabilities 0.0113.4020.46

Fixed Assets

Gross Block01.841.90
Accumulated Depreciation00.490.69
Net Fixed Assets 01.341.21
CWIP 000
Investments 000.01
Inventories06.6611.81
Trade Receivables04.626.06
Cash Equivalents 00.200.09
Others Assets 0.010.571.28
Total Assets 0.0113.4020.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.01-3.13-7.82
PBT 00.951.15
Adjustment 0-0.45-0.43
Changes in Working Capital -0.01-3.44-8.26
Tax Paid 0-0.20-0.27
Cash Flow From Investing Activity 0-1.13-0.08
Capex 0-1.12-0.07
Net Investments 00-0.01
Others 0-0.010
Cash Flow From Financing Activity 0.013.897.78
Net Proceeds from Shares 0.011.236.84
Net Proceeds from Borrowing 01.30-1.49
Interest Paid 00.620.63
Dividend Paid 000
Others 00.731.80
Net Cash Flow 0-0.37-0.11

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)024.48.83
ROCE (%)028.6512.08
Asset Turnover Ratio03.021.56
PAT to CFO Conversion(x)N/A-4.35-9.09
Working Capital Days
Receivable Days08374
Inventory Days0120128
Payable Days02229

Kizi Apparels Ltd Stock News

Kizi Apparels Ltd FAQs

The current trading price of Kizi Apparels on 05-Dec-2025 16:59 is ₹12.55.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kizi Apparels stood at ₹9.81.
The latest P/E ratio of Kizi Apparels as of 04-Dec-2025 is 11.43.
The latest P/B ratio of Kizi Apparels as of 04-Dec-2025 is 0.72.
The 52-week high of Kizi Apparels is ₹27.80 and the 52-week low is ₹12.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kizi Apparels is ₹26.43 ( Cr.) .

About Kizi Apparels Ltd

Kizi Apparels was originally incorporated as 'Kizi Apparels Private Limited' at Jaipur, Rajasthan as a private limited company registered under the provisions of Companies Act, 2013 vide Certificate of Incorporation dated March 24, 2023  issued by the Registrar of Companies, Central Registration Centre. Subsequently the Company was converted into a public limited Company, pursuant to a special resolution passed by the shareholders of the Company at the EGM held on July 21, 2023 and consequently the name of the Company was changed to 'Kizi Apparels Limited' and a fresh certificate of incorporation was issued by the Registrar of Companies, Jaipur dated August 09, 2023. 

The company is engaged in manufacturing and trading of readymade garments through its own Showrooms, distributors and malls and online platform. Its operations are built around five core sectors i.e B2B (White Label), B2B (Own Brand), Job Work (Cut to Pack), Value Addition to Semi-Finished Goods and D2C (Direct-to-Consumer). Majorly, there are 2 different categories in which the women’s wear is divided, Ethnic & Western Wear. It as a Company understood the requirement & hence created two different brands with different categories to cater to the need of the women. It has two brands, ‘Anutarra’ brand is for its ethnic women wear and ‘Kizi’ is its western women wear brand.

Business area of the company

The company is engaged in manufacturing and trading of readymade garments through its own Showrooms, distributors and malls and online platform. Its operations are built around five core sectors i.e B2B (White Label), B2B (Own Brand), Job Work (Cut to Pack), Value Addition to Semi-Finished Goods and D2C (Direct-to-Consumer).

Products of the company

  • Ethnic wear
  • Western wear

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×