Koutons Retail India Ltd - Stock Valuation and Financial Performance

BSE: 532901 | NSE: KOUTONS | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Koutons Retail India

M-Cap below 100cr DeciZen not available

Koutons Retail India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
7.2 Cr.
52-wk low:
2.3
52-wk high:
2.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Koutons Retail India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 3.9%13.2%15%32.7%19.6%16.7%14.4%13%-22.4%-7.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21.131.1581584027931,0471,20453616527
Sales YoY Gr.-47.6%86.5%173.2%154.1%97.2%31.9%15%-55.5%-69.1%-
Adj EPS -0.10.40.95.912.121.722.426.2-102.4-44.1-52.2
YoY Gr.-NA104.6%554.4%105.1%79.6%3.1%17%-491.5%NA-
BVPS (₹) 1.72.23.18.959.5113.6138164.361.617.978.9
Adj Net
Profit
-0.10.81.913.23366.368.379.9-313-135-159
Cash Flow from Ops. -1-2.31.6-23.1-201-212-68.8108-89.962-
Debt/CF from Ops. -7.1-5.211-2.2-1-2-9.16.1-9.113.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 25.7%-16.3%-46%-69.1%
Adj EPS NA-229.6%-225.4%NA
BVPS30.3%-21.3%-49.4%-70.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
-320.73598.83625.817.617.2-90.1-109.3-107.7
Op. Profit
Mgn %
1.47.28.316.217.319.319.919-59-67.4-157.3
Net Profit
Mgn %
-0.52.53.38.48.28.46.56.6-58.4-81.5-580.3
Debt to
Equity
2.532.72.61.31.21.51.34.415.5-
Working Cap
Days
02191661792552843233378012,4538,621
Cash Conv.
Cycle
016273521621761982004529531,048

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Koutons Retail India Ltd.

Standalone Consolidated
TTM EPS (₹) -52.2 -43.8
TTM Sales (₹ Cr.) 27.5 165
BVPS (₹.) 78.9 17.9
Reserves (₹ Cr.) 212 26
P/BV 0.03 0.13
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.25 / 2.48
All Time Low / High (₹) 2.25 / 1098.00
Market Cap (₹ Cr.) 7.2
Equity (₹ Cr.) 30.6
Face Value (₹) 10
Industry PE 27.9

Management X-Ray of Koutons Retail India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *97.0497.0497.0494.0990.6490.6490.5890.5990.5990.59
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Koutons Retail India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales21.0531.0757.95158.34402.40793.461,046.681,203.76535.60165.27
Operating Expenses 20.7628.8453.12132.77333.19641.08838.10974.90857.48277.12
Manufacturing Costs020.7637.5792.24154.38241.43230.52198.6964.6513.60
Material Costs16.0500058.96187.96311.81473.30465.58160.44
Employee Cost 0.701.062.263.198.0912.2615.2614.0910.146.49
Other Costs 47.0313.2937.34111.76199.44280.50288.82317.1196.59
Operating Profit 0.292.234.8325.5869.21152.38208.59228.86-321.88-111.86
Operating Profit Margin (%) 1.4%7.2%8.3%16.2%17.2%19.2%19.9%19.0%-60.1%-67.7%
Other Income 1.270.690.210.072.284.2316.452.915.751.77
Interest 0.741.381.553.4414.9041.6888.9190.8298.4385.03
Depreciation 0.270.370.421.043.979.7715.3016.4313.2711.04
Exceptional Items 0000000009.20
Profit Before Tax 0.561.163.0621.1752.61105.16120.83124.52-427.83-196.97
Tax 0.120.271.127.9518.6936.6841.2742.72-113.27-63.06
Profit After Tax 0.430.901.9413.2233.9268.4879.5681.80-314.56-133.91
PAT Margin (%) 2.1%2.9%3.3%8.4%8.4%8.6%7.6%6.8%-58.7%-81.0%
Adjusted EPS (₹)0.20.50.95.912.422.426.026.8-103.0-43.8
Dividend Payout Ratio (%)0%0%0%0%0%0%4%1%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 2.983.876.5920.07163.33349.63425.20504.72190.1656.25
Share Capital 0.990.994.744.9927.3430.5530.5530.5530.5530.55
Reserves 1.992.881.8615.08135.98319.08394.64474.17159.6125.70
Minority Interest0000000000
Debt7.3011.6517.4851.26209.43419.26622.93659.90730.24747.05
Long Term Debt7.3011.6517.4851.26209.43419.26622.93659.90138.55275.52
Short Term Debt00000000591.69471.53
Trade Payables06.2611.8258.2096.08110.52121.23114.81232.84215.32
Others Liabilities 8.471.561.956.4837.8849.7450.7290.36135.63120.10
Total Liabilities 18.7523.3437.85136.01506.71929.161,220.081,369.791,288.891,138.72

Fixed Assets

Gross Block3.183.665.1913.7149.8475.12145.06153.99150.42150.41
Accumulated Depreciation1.371.632.033.076.9616.5431.3447.7759.4570.19
Net Fixed Assets1.812.033.1610.6442.8858.58113.72106.2290.9880.22
CWIP 00007.1413.6810.5354.3500
Investments 0000040.522.021.971.891.87
Inventories10.5214.7019.1797.73373.84544.34747.76680.03500.85341.52
Trade Receivables5.034.325.208.1620.3934.9466.23148.79337.46369.43
Cash Equivalents 0.460.502.812.1417.2619.1835.2837.0510.233.05
Others Assets0.931.807.5217.3345.20217.92244.53341.38347.48342.64
Total Assets 18.7523.3437.85136.01506.71929.161,220.081,369.791,288.891,138.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity -1.04-2.261.59-23.12-201.25-212.25-68.84107.97-89.8561.99
PBT 0.561.163.0521.1452.61105.16120.83124.52-427.21-205.71
Adjustment 1.021.822.024.4919.2649.90103.74107.72117.7896.66
Changes in Working Capital -2.5-5.06-2.74-45.38-260.57-341.12-256.66-118.43220.2162.3
Tax Paid -0.11-0.18-0.87-3.75-15.92-25.87-36.33-4.2800
Cash Flow From Investing Activity -0.66-0.67-4.09-8.04-35.86-72.27-30.60-52.953.28-0.94
Capex -0.62-0.63-1.55-8.52-36.89-31.76-64.65-8.70-1.58-0.68
Net Investments 0-0.10-2.520.491.71-36.2138.9700.080
Others -0.040.05-0.02-0.01-0.67-4.30-4.92-44.254.78-0.26
Cash Flow From Financing Activity 1.782.964.8130.49252.22286.45115.13-53.2559.75-68.23
Net Proceeds from Shares 000.530.15108.72118.150000
Net Proceeds from Borrowing 0.720.743.3816.6234.1336.98103.17-46.3778.27136.97
Interest Paid -0.74-1.38-1.55-3.44-14.90-41.68-88.53-90.66-98.43-85.03
Dividend Paid 0000000000
Others 1.803.602.4517.16124.27173.01100.5083.7879.90-120.16
Net Cash Flow 0.080.032.31-0.6715.121.9315.691.77-26.83-7.18
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)14.5826.2337.2599.4537.1326.8620.717.71-91.17-110.29
ROCE (%)12.2119.2123.0651.5630.4525.823.1619.52-30.36-11.72
Asset Turnover Ratio1.121.481.891.821.251.110.970.930.40.14
PAT to CFO Conversion(x)-2.42-2.510.82-1.75-5.93-3.1-0.871.32N/AN/A
Working Capital Days
Receivable Days8755301513131833166776
Inventory Days182148107135214211225216402924
Payable Days000047820113691136510

Koutons Retail India Ltd Stock News

Koutons Retail India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Koutons Retail India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Koutons Retail India stood at ₹7.18.
The latest P/E ratio of Koutons Retail India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Koutons Retail India as of 01-Jan-1970 05:30 is 0.03.
The 52-week high of Koutons Retail India is ₹2.48 and the 52-week low is ₹2.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Koutons Retail India is ₹27.46 ( Cr.) .

About Koutons Retail India Ltd

Koutons Retail India, popularly known as Koutons, is the leading manufacturer of readymade fashion wear brand. The company started its journey in 1990 when D P S Kohli and his brother-in-law B S Sawheny set up Charlie Jeans.

In 1998 the company launched the brand Koutons and in 2002 it launched its first exclusive Koutons brand outlet. The company re-launched its brand ‘Charlie Outlaw’ in 2006. In the same year, the company changed its name to Koutons Retail India. In 2008 the company launched brand 'Les femme' for ladies and 'Koutons Junior' for kids.

Currently Koutons manufactures wide range of apparels in men, women and children wear. It has a network of more than 1420 outlets across India.The company owns leading brands like ‘Charlie Outlaw’, ‘Les Femme’, ‘Koutons Menswear’ and ‘Koutons Junior’. Koutons has also launched K2one an exclusive footwear brand for men.

The company acquired DBG Retail Holdings in 2007-08 and the latter is now a subsidiary of the company.

In September 2011, Koutons reported that lenders like Indian Overseas Bank, Punjab National Bank, Bank of India and Bank of Baroda had approved a corporate debt restructuring of its Rs 660 crore debt.

Awards

2009-

  • Koutons received the Award of 'Emerging Corporate' at the Corp Excel Award 2008 for National mSME Excellence on 30th Dec, 2009, organized by Corporation Bank.
  • Koutons received 'The Value Retailer of the Year' Award of Star Retailer on 27th November, 2009 organized by Franchise India.
  • Koutons received the 'Best Clothing Company of the Year' of CMAI’s Apex Awards on 21st December, 2009.
  • Koutons was also nominated for the 'Best Advertising Campaign of the Year' and 'Brand of the Year' for CMAI’s Apex Award.

2008

  • Koutons Retail India was award “Most Admired Fashion Group” at Images Fashion Awards ’08 Mumbai.
  • Awarded the “Brand of the Year Casual (SME) : Charlie Outlaw”  by CMAI.
  • Award of Best Display at India International Garment Fair
  • Koutons Retail India Ltd has won the prestigious “Brand of the Year Mens Casual Wear (Large)” Award at the National Awards for the excellence in Apparel business organized by CMAI.
  • Franchise Award for Excellence in Franchising & Business Development- Retail.
  • Koutons was nominated in Textile & Apparel Category in Emerging India Awards by ICICI.

2007

  • Koutons Retail India Ltd has won the prestigious “Chain Store of the Year” Award at the National Awards for the excellence in Apparel business organized by CMAI.
  • Koutons is also credited with another award of “Brand Entrepreneur of the Year” Award at the APEX AWARDS 2007 organized by CMAI.

2006

  • Awarded the  “Most Dynamic Brand of the Year” by Lycra Images Fashion Awards
  • Awarded the title of “Value Retailer of the Year” by Star Retailer- The Consumer Way.

1997-2000

  • The Company received an award for outstanding Domestic Sales from Clothing Manufacturers Association of India.
  • The Company received an award for best display of denim clothing from CMAI- Ashima Group.
  • The Company was awarded the title of “Best Menswear (Casual) Collection” by Apparel Exporters and Manufacturers association.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.