Loyal Textile Mills Ltd (LOYALTEX) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 514036 | NSE: LOYALTEX | Textile | Small Cap

Loyal Textile Mills Share Price

213 6.85 3.32%
as on 24-Dec'25 13:45

DeciZen - make an informed investing decision on Loyal Textile Mills

Based on:

M-Cap below 100cr DeciZen not available

oyal Textile Mills stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
99.3 Cr.
52-wk low:
203.2
52-wk high:
393

Is Loyal Textile Mills Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Loyal Textile Mills: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Loyal Textile Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.9%9.9%7.7%8.8%5.5%10.9%21.6%4%-0.1%-3.3%-
Value Creation
Index
0.0-0.3-0.5-0.4-0.6-0.20.5-0.7-1.0-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1781,1351,1561,3071,1041,1221,7631,403939682543
Sales YoY Gr.--3.7%1.9%13.1%-15.5%1.6%57.2%-20.4%-33.1%-27.4%-
Adj EPS 53.956.14853.48.857.1182.5-34.8-125.6-219.9-45.5
YoY Gr.-4.1%-14.5%11.3%-83.5%546.4%219.4%-119.1%NANA-
BVPS (₹) 314.1370.7403.9452.6459.9517.4699.8691.8603.3487.9417
Adj Net
Profit
262723.125.74.327.587.9-16.8-60.5-106-22
Cash Flow from Ops. 18074.111513783.6101-17266.4106148-
Debt/CF from Ops. 2.87.64.53.64.83.8-3.6105.92.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.9%-9.2%-27.1%-27.4%
Adj EPS -216.9%-290.2%-206.4%NA
BVPS5%1.2%-11.3%-19.1%
Share Price -8.5% -11.8% -32.7% -40%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.316.412.412.51.911.730-5-19.4-40.3-10.1
Op. Profit
Mgn %
13.411.49.18.77.79.611.42.8-3.9-10.5-11
Net Profit
Mgn %
2.22.4220.42.55-1.2-6.4-15.5-4
Debt to
Equity
3.33.12.72.21.81.51.822.11.80
Working Cap
Days
116127153153194198161240319328150
Cash Conv.
Cycle
45668776806681148200195-37

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Loyal Textile Mills Ltd.

Standalone Consolidated
TTM EPS (₹) -45.5 -31.6
TTM Sales (₹ Cr.) 543 543
BVPS (₹.) 417 500.8
Reserves (₹ Cr.) 196 236
P/BV 0.49 0.41
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 203.20 / 393.00
All Time Low / High (₹) 17.00 / 1780.00
Market Cap (₹ Cr.) 99.3
Equity (₹ Cr.) 4.8
Face Value (₹) 10
Industry PE 32.9

Management X-Ray of Loyal Textile Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Loyal Textile Mills - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Loyal Textile Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,178.251,134.741,156.031,306.941,104.431,121.801,762.871,402.89939.19682.15
Operating Expenses 1,020.881,005.241,050.561,192.781,019.151,013.761,563.781,363.90975.70753.85
Manufacturing Costs187.36161.71155.47168.84180.56164.54229.71239.60186.65139.80
Material Costs677.25690.13737.32838.51659.90651.631,077.60891.10590.43442.73
Employee Cost 90.2090.2392.92107.77121.17129.13163.71176.51156.98119.36
Other Costs 66.0763.1764.8577.6657.5268.4692.7656.6841.6451.96
Operating Profit 157.37129.50105.47114.1685.28108.04199.0939-36.51-71.70
Operating Profit Margin (%) 13.4%11.4%9.1%8.7%7.7%9.6%11.3%2.8%-3.9%-10.5%
Other Income 2.507.0310.595.493.443.058.9236.6873.8312.69
Interest 59.7342.0339.0739.2336.9135.0339.5140.5458.9257.18
Depreciation 67.2167.6860.4857.3952.1343.0737.0436.5837.7634.68
Exceptional Items 00000000067.86
Profit Before Tax 32.9326.8216.5123.03-0.3232.99131.45-1.45-59.36-83
Tax 6.96-0.07-6.57-2.70-4.585.4740.19-2.68-16.41-28.32
Profit After Tax 25.9726.8923.0825.734.2627.5291.261.23-42.95-54.68
PAT Margin (%) 2.2%2.4%2.0%2.0%0.4%2.5%5.2%0.1%-4.6%-8.0%
Adjusted EPS (₹)53.955.847.953.48.857.1189.52.6-89.2-113.0
Dividend Payout Ratio (%)19%18%10%3%0%13%5%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 151.81178.66194.68218.14221.67249.40337.03333.21290.58234.98
Share Capital 4.824.824.824.824.824.824.824.824.824.82
Reserves 146.99173.84189.86213.32216.85244.58332.22328.39285.77230.17
Minority Interest0000000000
Debt423.86494.57466.83436.22356.49339.62616.26662.27622.23413.30
Long Term Debt180.25194.81152.92101.4960.9113.080000
Short Term Debt243.61299.76313.91334.73295.58326.54616.26662.27622.23413.30
Trade Payables64.8874.49125.90206.03233.80240.26180.53169.48111.9679.45
Others Liabilities 204.05180.96159.28134.17148.46151.80126.64102.8558.9148.57
Total Liabilities 844.60928.68946.69994.56960.42981.081,260.471,267.811,083.69776.30

Fixed Assets

Gross Block1,130.44511.65530.36561.74569.54580.54570.38634.26671.94586.80
Accumulated Depreciation649.0562.63118.62172.48222.71264.69269.84306.17340332.15
Net Fixed Assets 481.39449.02411.74389.26346.83315.85300.54328.08331.94254.65
CWIP 15.123.106.652.742.432.014.403.1000.05
Investments 5.3113.017.185.585.442.542.5022.011.99
Inventories155.83201.76219.23267.17295.59258.44446.54521.62415.59208.54
Trade Receivables48.80153.70190.67218.73156.12224.08302.90205.70158.49135.30
Cash Equivalents 4.908.898.1715.4613.9331.8919.2621.1416.944.30
Others Assets 133.2599.20103.0595.62140.08146.27184.34186.16158.72171.47
Total Assets 844.60928.68946.69994.56960.42981.081,260.471,267.811,083.69776.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 180.1674.14115.23136.9683.58100.54-172.2766.37106.08147.98
PBT 32.9223.6116.5123.03-0.3232.99131.45-1.45-59.36-83
Adjustment 120.47109.3794.7995.5187.0375.806767.8687.446.56
Changes in Working Capital 32.77-53.334.6522.65-3.81-7.03-352.946.6378.01224.42
Tax Paid -7.07-6.87-1.74-5.81-0.75-2.75-17.78-6.6700
Cash Flow From Investing Activity -69.80-30.69-15.16-28.30-8.67-10.81-29.47-77.94-16.21109.67
Capex -70.81-26.37-22.17-30.40-9.32-11.65-31.28-79.52-17.96105.27
Net Investments 0.44-4.336.201.560.080.0200.2200
Others 0.570.010.810.540.570.821.811.361.754.40
Cash Flow From Financing Activity -110.70-43.90-97.99-106.63-78.36-87.38203.519.40-92.12-258.62
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 070.70-53.82-64.67-40.58-52.35-52.98000
Interest Paid -53.03-43.07-38.37-39.06-36.91-35.03-29.63-31.79-52.08-49.69
Dividend Paid -4.35-5.80-5.80-2.90-0.870-3.61-4.8200
Others -53.32-65.730000289.7246.01-40.04-208.93
Net Cash Flow -0.34-0.452.082.03-3.452.351.77-2.18-2.25-0.97

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.3816.2912.3612.471.9411.6831.120.37-13.77-20.81
ROCE (%)13.99.927.658.775.5210.8721.614.01-0.05-3.31
Asset Turnover Ratio1.341.281.231.351.131.161.571.110.80.73
PAT to CFO Conversion(x)6.942.764.995.3219.623.65-1.8953.96N/AN/A
Working Capital Days
Receivable Days21335457626255667179
Inventory Days47586668939073126182167
Payable Days3837507212213371728779

Loyal Textile Mills Ltd Stock News

Loyal Textile Mills Ltd FAQs

The current trading price of Loyal Textile Mills on 24-Dec-2025 13:45 is ₹213.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Dec-2025 the market cap of Loyal Textile Mills stood at ₹99.29.
The latest P/E ratio of Loyal Textile Mills as of 23-Dec-2025 is 0.00.
The latest P/B ratio of Loyal Textile Mills as of 23-Dec-2025 is 0.49.
The 52-week high of Loyal Textile Mills is ₹393.0 and the 52-week low is ₹203.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Loyal Textile Mills is ₹542.8 ( Cr.) .

About Loyal Textile Mills Ltd

Loyal Group is a multi-faceted organization, providing an array of products and services for textile and apparel industries. In more than its seven decades of establishment, the Group has created several benchmarks and established milestones for the forthcoming generations.

The Loyal Group was founded by Late Kalai Thanthai Karumuttu Thiagaraja Chettiar (1891 - 1974). He founded the group in the year 1956. He started business from a small Spinning and Weaving mill using second hand machines and handloom. The company was primarily started to provide work to laid off workers of a larger mill and with the passage of time it became the largest spinning mill in India.

Loyal Textile Mills Ltd has three spinning mills located at Kovilpati, Sattur and Arasanur, having around 1,35,000 ring spindles and 3840 rotors, which belong to global brands like Rieter, Truetschler, Marzoli, Electrojet, Lakshmi, Toyota, Schlafhorst, Savio and Murata. Besides this, the spinning divisions of Loyal Group use advanced testing instruments of USTER and PREMIER make.

Loyal Group comprises of two composite mills, one spinning mill, one dye house, three garment manufacturing units, one trading cum retailing company and two international trading companies (a Joint Venture with an Italian firm and a 100% owned trading company in United Kingdom). Besides, the Group has in its fold the 158-year-old watch trading company 'P'orr & Sons', which has 8 operational stores in Tamil Nadu and Andhra Pradesh (India).

An ISO 9002:2000 accredited, The Loyal Group follows a strict ethical code of conducts in its business operations. The Group's annual turnover is Rs.4,500 million (US$ 110 Million), out of which, Rs.3,000 million (US$ 75 Million) revenue was generated from exports. Loyal Group exports products to various countries which includes Israel, Egypt, Turkey, U S A, EU Countries, United kingdom, Japan, Thailand, South Korea, Dubai, Sri Lanka, Bangladesh, Brazil, Argentina, Columbia.

In recognition of its continual improvement in export performance, the Government of India has awarded Group with 'Three Star Export House'. Over the years, the group has been credited with several accolades and awards in recognition of its consistent export performance.

100% of the cotton is tested using HVI instruments and issued for mixing using a Bale management system, which ensures a narrow band of average yellowness and micronaire values.

Product range of the company includes:

Yarn

  • Compact yarn: In the compact spinning system yarn quality is increased by means of narrowing and decreasing the width of the band of fibers, which come out from the drawing apparatus before it is twisted into yarn and by the elimination of the twisting triangle. The process reduces the fur ratio by 60s % while improving the strength and elongation by 15 to 20%. It also provides an unique texture to the yarn and the imperfections are reduced by 10 to 15%.
  • Melange yarn: Melange yarn are produced by blending dyed polyester or viscous with white polyester /cotton. The multiple types fibers of differentiated colors are arranged randomly and piled one upon another into a stack of layers to get different shades. The yarn can be availed in variety of colors and combination of materials.
  • Dyed polyester blended yarn:The dyed polyester is blended with cotton yarn to get different shades. Using this process, fibre with a high tensile strength is produced while considerably reducing the production cost.
  • Kermal blended yarns: Kermal is an armide fibre blended with polyester and cotton to produce fire retardant yarns. These yarns are widely used to manufacture protective clothing for protection against exposure to flash fire in high risk working zones.
  • Carbon yarn:The weaving method includes a warp supply process for supplying twist-free flat warp having opposed flat surfaces and containing carbon fiber to a weaving loom. Carbon is blended with cotton or PC blend to produce yarns that are helpful to avoid electric shocks. This yarn is used to produce protective clothing, where electric conductivity risk is high.
  • Fancy yarns:The weaving method includes a warp supply process for supplying twist-free flat warp having opposed flat surfaces and containing carbon fiber to a weaving loom.

Fabrics

  • Grey WovenThe variety of fabric weave includes, Sheeting, Canvas, Satin, Drill, Twill, Gabardine, Herringbone and Oxford Weave. Equipped with the most modern looms, Loyal Group produces fabrics in widths ranging form 40'to 132'.
  • Dyed WovenThe process-house specialties include high- visibility fluorescent finish, flame retardant finish, stain-guard, wax-coating and anti-static finish, besides dyeing and bleaching of cotton and poly-cotton fabrics.
  • Grey KnittedThe entire range of single jersey (also with lycra/spandex), interlock,rib, 2 and 3 thread fleeze, pique polo and flat bed colour are produced.
  • Dyed KnittedVery good quality of bleached and dyed knitted fabrics are produced out of SCLAVOS and SANTEX machines.

Achievements/ recognition:

  • Bronze trophy for the year 1997-98 for being third largest exporter of cotton fabrics in the country
  • Silver trophy for the year 1998-99 for being second largest exporter of cotton fabrics in the country
  • Silver trophy by AEPC for being fourth largest exporter of garments under non-quota category from the year 1999
  • Bronze trophy for outstanding export performance in yarn amongst mill exporters from TEXPROCIL for the year 2001-02
  • Bronze trophy for the year 2004-05 for being third largest exporter of cotton fabrics in the country
  • Gold trophy for the year 2006-07 for being the largest exporter of cotton fabrics in the country
  • Certified 3 star export house
  • ISO 9000:2000 certified
  • ISO 14001:EMS certified
  • SCAL organic production MT certified
  • SA8000 Certification underway
  • Corporate office under green building certification
  • OEKO Tech standards for dyed fabrics
  • Bardush standards for European industrial wash
  • BS 2576/1986 & ASTM D1424/1996 standards for fabric
  • ASTM D5034/ASTM D1424 standards for dyed fabrics
  • ISO 13934/ISO 4074-2 dyed fabrics for purpose

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×