Maharaja Shree Umaid Mills Ltd (530059) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530059 | NSE: | Textile | Small Cap

BSE Share Price
Not Listed

Maharaja Shree Umaid Mills Ltd (530059) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530059 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Maharaja Shree Umaid

Based on:

M-Cap below 100cr DeciZen not available

Maharaja Shree Umaid Mills stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
6.97
Market Cap:
228.5 Cr.
52-wk low:
80.1
52-wk high:
98

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Maharaja Shree Umaid:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -2.1%-7.9%-0.8%3.2%2.8%4.1%8.9%2.6%4.4%7.6%-
Value Creation
Index
-1.2-1.6-1.1-0.8-0.8-0.7-0.4-0.8-0.7-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 469442452475392277503457542600503
Sales YoY Gr.--5.7%2.2%5.2%-17.5%-29.2%81.3%-9.1%18.6%10.7%-
Adj EPS -13.7-12.2-8.4-1-1.50.24.7-0.3-0.12.712.6
YoY Gr.-NANANANANA1875%-105.9%NANA-
BVPS (₹) 2716.598.582.681.381.583.460.675.53851.2
Adj Net
Profit
-35.6-52.6-36.1-5.5-8.51.428.9-2.5-0.653.733
Cash Flow from Ops. 28.5-15.319.329.162.136.231.376.579.161.7-
Debt/CF from Ops. 12.7-24.120.212.45.89.510.439.39.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.8%8.9%6.1%10.7%
Adj EPS NANA-17.3%NA
BVPS3.9%-14.1%-23.1%-49.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-23.1-38.3-12.8-1.2-1.80.35.9-0.5-0.17.328.3
Op. Profit
Mgn %
0.1-4.52.67.68.41516.36.716.6268.6
Net Profit
Mgn %
-7.6-11.9-8-1.2-2.20.55.7-0.6-0.196.5
Debt to
Equity
5.25.20.90.80.80.70.60.41.20.70.6
Working Cap
Days
16917615814917222714616916317579
Cash Conv.
Cycle
948782798611592113919131

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Maharaja Shree Umaid Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 12.6 12.6
TTM Sales (₹ Cr.) 503 503
BVPS (₹.) 51.2 182.3
Reserves (₹ Cr.) 107 447
P/BV 1.72 0.48
PE 6.97 6.99
From the Market
52 Week Low / High (₹) 80.05 / 98.00
All Time Low / High (₹) 4.97 / 202.92
Market Cap (₹ Cr.) 228
Equity (₹ Cr.) 25.9
Face Value (₹) 10
Industry PE 34.7

Management X-Ray of Maharaja Shree Umaid:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Maharaja Shree Umaid - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Maharaja Shree Umaid

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales468.67442.03451.54474.80391.92277.35502.89457.08542.07599.88
Operating Expenses 468.36461.80439.92438.55358.94235.64421.13426.42452.16447.68
Manufacturing Costs95.1690.2594.4286.1369.0445.4368.5366.5083.1187.24
Material Costs295.47297.63287.44302.05243.57157.11301.09314.21309.12284.91
Employee Cost 59.8857.8650.8945.7241.8329.8840.9940.2849.0253.54
Other Costs 17.8516.067.164.664.503.2210.525.4210.9122
Operating Profit 0.31-19.7711.6236.2532.9841.7181.7630.6789.91152.20
Operating Profit Margin (%) 0.1%-4.5%2.6%7.6%8.4%15.0%16.3%6.7%16.6%25.4%
Other Income 9.216.013.238.7610.429.8811.9310.936.177.70
Interest 26.9435.1636.4735.5132.6131.0427.8719.3348.9352.64
Depreciation 18.6520.3919.6218.7720.2118.4720.7820.9445.3646.46
Exceptional Items 00000000-2.54-8.33
Profit Before Tax -36.08-69.30-41.24-9.27-9.412.0845.041.32-0.7652.47
Tax -1.21-18.48-5.75-4.60-1.760.5812.281.240.256.96
Profit After Tax -34.86-50.82-35.49-4.67-7.651.5032.760.08-1.0145.51
PAT Margin (%) -7.4%-11.5%-7.9%-1.0%-2.0%0.5%6.5%0.0%-0.2%7.6%
Adjusted EPS (₹)-13.5-11.8-8.2-0.8-1.30.35.40.0-0.12.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 136.66137.68425.63470.83463.37464.81507.43534.57593.26761.97
Share Capital 25.9243.2043.2057.0157.0157.0160.8688.2478.61200.58
Reserves 110.7494.48382.43413.82406.35407.80446.57446.32514.65561.39
Minority Interest0000000000
Debt315.97322.59276.71265.71337.14339.59319211.64593.29461.61
Long Term Debt181.42196.82180.14163.47260.55248.92241.38125.32425.02378.65
Short Term Debt134.55125.7796.58102.2476.5990.6677.6186.32168.2782.96
Trade Payables26.2219.4916.2927.6715.8121.2817.6130.3616.8016.92
Others Liabilities 98.8185.71224199.10108.2689.58105.03116.45439.21284.60
Total Liabilities 577.67565.48942.64963.31924.58915.26949.07893.021,642.561,525.10

Fixed Assets

Gross Block545.25568.67778.10771.17771.88772.20786.04788.191,325.611,340.25
Accumulated Depreciation210.26229.2619.5935.1155.6074.0297.20118.57286.37334.77
Net Fixed Assets 334.99339.41758.51736.05716.28698.18688.84669.621,039.251,005.48
CWIP 22.868.350.181.0901.510.011.873.353.70
Investments 0.050.050.0511.8336.3819.9914.477.77202.20159.70
Inventories61.5671.987181.8350.8474.17125.33103.84123.34127.43
Trade Receivables69.3849.8445.7552.0149.9744.4961.9550.1050.4846.50
Cash Equivalents 4.056.704.085.781.682.251.830.6857.2812.88
Others Assets 84.7889.1463.0774.7169.4274.6656.6359.14166.67169.42
Total Assets 577.67565.48942.64963.31924.58915.26949.07893.021,642.561,525.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 28.47-15.2619.2729.1062.0536.2331.3276.4979.0661.68
PBT -36.08-69.30-41.24-9.27-9.412.0845.041.32-0.7652.47
Adjustment 41.4153.8454.9552.7246.9743.5940.1235.5082.9812.27
Changes in Working Capital 23.690.626.08-12.2324.55-9.2-53.2240.07-1.45-1.46
Tax Paid -0.55-0.42-0.52-2.12-0.06-0.23-0.62-0.40-1.72-1.60
Cash Flow From Investing Activity -24.68-8.59-8.43-7.83-29.277.179.368.62-81.71133.69
Capex -26.19-8.27-7.43-9.35-8.51-1.940.07-0.53-8.30-15.63
Net Investments 1.51-1.29-1.541.10-22.098.978.877.69-77.85113.86
Others -00.960.540.431.330.130.421.464.4435.46
Cash Flow From Financing Activity -3.1325.33-15.15-18.46-35.79-43.23-40.09-85.2730.72-222.51
Net Proceeds from Shares 051.8400001027.3915.440
Net Proceeds from Borrowing -1.5815.4050.8613.4722.55-11.63-7.54-115.92-39.67-40.59
Interest Paid -30.44-32.99-36.81-40.56-32.68-27.16-31.90-18.59-47.36-59.13
Dividend Paid 0000000000
Others 28.90-8.93-29.198.62-25.66-4.44-10.6421.85102.31-122.79
Net Cash Flow 0.671.48-4.312.81-3.010.180.59-0.1628.08-27.14

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-39.83-71.97-14.29-1.04-1.640.326.740.02-0.186.72
ROCE (%)-2.1-7.85-0.763.192.84.078.92.594.367.58
Asset Turnover Ratio0.810.780.60.50.420.310.550.510.440.39
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A24.150.96956.13N/A1.36
Working Capital Days
Receivable Days46493938466138443329
Inventory Days63555859608171897575
Payable Days24282327334324282822

Maharaja Shree Umaid Mills Ltd Stock News

Maharaja Shree Umaid Mills Ltd FAQs

The current trading price of Maharaja Shree Umaid on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Maharaja Shree Umaid stood at ₹228.5.
The latest P/E ratio of Maharaja Shree Umaid as of 31-Dec-1969 is 6.97.
The latest P/B ratio of Maharaja Shree Umaid as of 31-Dec-1969 is 1.72.
The 52-week high of Maharaja Shree Umaid is ₹98.00 and the 52-week low is ₹80.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maharaja Shree Umaid is ₹502.9 ( Cr.) .

About Maharaja Shree Umaid Mills Ltd

Maharaja Shree Umaid Mills (MSUM), a LN Bangur group enterprise, was incorporated on August 12, 1939. It is a spinning-cum-composite textile company with over sixty five years standing in the chosen business of yarns and fabrics.

The company is a technically and technologically upgraded, scalable and diversified yarns manufacturing unit apart from plain-woven processed cotton fabrics. Their  products include premium quality cotton combed and carded ring spun as well as open ended yarns and viscose spun yarns meeting the committed quality parameters for varied Knitting and Weaving applications.

Products of the company are available across the country through direct supplies / networking. Products of the company are exported to more than 25 countries across the continents. The company has strong belief in developing and nurturing the relationship with the business associates for the mutual growth.

Yarns Business:   The company manufactures industrial yarns, carded/combed hosiery and weaving yarns, bleached/mercerised sewing thread yarns in cotton; and grey polyester viscose blended and 100% viscose yarns. Having completed the technology up-gradation cum expansion plans , the present installed capacity is 109344 ring spindles and 1896 OE rotors having a total output of about 70 tonnes/day.

Implementation of innovative plans at successive stages has enabled the company to achieve a transformational change in the segregated equipments line-up and systems in keeping with the latest trends in the domestic as well as international markets for quality cotton yarns which has been the business mainstay of the company. The technology lead acquired and being kept up through drive of continuous up-gradation enables the company to supply world class cotton yarns meeting the best international quality parameters. The ideally sized and well segregated capacities enable the company to commit and meet on-time delivery performances consistently.

Fabrics Business : The company produces 100% cotton dyed poplins. Its market is spread across the country where Indian ethnic sarees are worn by the women. By virtue of decades of track record of consistently good quality standards, the sompany enjoys market leadership in the segment. The installed capacity is 460 looms producing about 50000 metres of fabrics every day. 

Product range of the company includes:

Maharaja Yarns

  • Yarn Varieties &Specifications
  • Yarn Packing Specifications
  • Yarn ManufacturingCapacities
  • Yarn Distribution

Umaid Fabrics

  • Fabrics Varieties & Specifications
  • Fabrics Packing Specifications
  • Fabrics Manufacturing Capacities
  • Fabrics Distribution

Achievements/ recognition

  • The company is accredited with ISO 9001:2000 certification.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×