Modern Terry Towels Ltd. - (Amalgamated) (MODERNWOOL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 500283 | NSE: MODERNWOOL | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Modern Terry-(Amalga

Based on:

M-Cap below 100cr DeciZen not available

Modern Terry Towels Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.1 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Modern Terry-(Amalga:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Sep'09Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 9.1%-11.4%5%41.8%5.7%-17.3%-24.4%15.9%-4.6%-6.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 89.19073.88281.555.259.8445635.949
Sales YoY Gr.-1.1%-18%11.1%-0.7%-32.2%8.2%-26.4%27.2%-35.8%-
Adj EPS -2.4-4.3-3.50.1-3.3-3.5-3.3-1.3-0.4-0.9-2.3
YoY Gr.-NANANA-4857.1%NANANANANA-
BVPS (₹) -21.5-29.1-31.5-21.5-22.1-5.1-6.6-8.5-9.1-10-3.1
Adj Net
Profit
-10.5-18.7-15.20.3-14.6-15.6-14.4-5.5-1.6-3.8-9
Cash Flow from Ops. 2.512.57.58.36.130.10.3-0.6-4.5-
Debt/CF from Ops. 113.919.732.323.830.117.3394.2198.9-105.2-14.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.6%-15.1%-15.6%-35.8%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Sep'09Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
12.518.913.1-0.421.462.2198.443.314.826.834.7
Op. Profit
Mgn %
13.313.711.32.80.5-1.5-0.8-0.42.1-2.36
Net Profit
Mgn %
-11.7-20.8-20.60.4-18-28.2-24.1-12.6-2.9-10.7-17.6
Debt to
Equity
-3.4-2.1-1.9-2.4-2.2-3.5-2.3-2.2-2-2-
Working Cap
Days
117126148174203142901941582530
Cash Conv.
Cycle
5771957649252276611160

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Modern Terry Towels Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) -2.3 -
TTM Sales (₹ Cr.) 49 -
BVPS (₹.) -3.1 -
Reserves (₹ Cr.) -50 -
P/BV -0.18 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.45 / 90.00
Market Cap (₹ Cr.) 2.1
Equity (₹ Cr.) 38.1
Face Value (₹) 10
Industry PE 32.7

Management X-Ray of Modern Terry-(Amalga:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Modern Terry-(Amalga - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Modern Terry-(Amalga

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Sep'09Mar'11Mar'12Mar'13Mar'14
Sales89.0690.0473.8181.9881.4582.8689.684455.9535.90
Operating Expenses 77.2277.6865.4679.7181.0984.0890.3744.2356.4036.73
Manufacturing Costs23.9624.0123.5527.0325.3426.1527.1414.0716.5711
Material Costs37.8638.4628.0338.0541.2439.5641.2917.6925.0816.22
Employee Cost 6.907.047.788.439.4411.6913.998.949.756.95
Other Costs 8.508.176.106.205.076.687.963.5352.56
Operating Profit 11.8412.368.362.270.36-1.23-0.69-0.24-0.44-0.83
Operating Profit Margin (%) 13.3%13.7%11.3%2.8%0.4%-1.5%-0.8%-0.5%-0.8%-2.3%
Other Income 0.460.311.540.090.251.541.010.290.560.88
Interest 17.3414.6216.609.829.437.216.012.270.490.70
Depreciation 10.5110.4710.5610.7410.9716.3815.968.172.283.14
Exceptional Items 16.95-216.9961.8917.310016.4400
Profit Before Tax 1.40-33.42-10.2643.69-2.48-23.28-21.656.06-2.66-3.80
Tax 000.060.050.040.050000
Profit After Tax 1.40-33.42-10.3343.64-2.52-23.32-21.656.06-2.66-3.80
PAT Margin (%) 1.6%-37.1%-14.0%53.2%-3.1%-28.1%-24.1%13.8%-4.7%-10.6%
Adjusted EPS (₹)0.3-7.7-2.410.0-0.6-5.4-5.01.4-0.6-0.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Sep'09Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund -82.59-116-126.33-82.69-85.21-22.25-32.06-26-28.66-32.46
Share Capital 54.6354.6354.6354.6354.6354.6354.6354.6354.6354.63
Reserves -137.21-170.63-180.96-137.31-139.83-76.88-86.69-80.63-83.28-87.09
Minority Interest0000000000
Debt284.50244.62241.63198.26183.0177.7739.6742.6642.6647.37
Long Term Debt284.50244.62241.63198.26183.0177.7739.6742.6642.6647.37
Short Term Debt0000000000
Trade Payables8.275.475.126.809.3012.218.347.216.444.20
Others Liabilities 5.775.4011.9619.6320.2417.7856.0941.2540.9539.19
Total Liabilities 215.95139.49132.37142.01127.3585.5172.0465.1261.3958.30

Fixed Assets

Gross Block209.92212.47214.79220.53221.39221.59222.09222219.29219.34
Accumulated Depreciation98.79109.26119.81130.41141.36157.70173.63181.78183.15186.29
Net Fixed Assets 111.12103.2194.9890.1280.0363.9048.4640.2236.1433.04
CWIP 0000000000
Investments 69.041.2900000000
Inventories14.9812.3416.7313.7011.1210.1211.8614.7313.5214.01
Trade Receivables10.9211.777.927.054.633.822.901.552.662.45
Cash Equivalents 2.2966.204.2840.420.601.080.440.21
Others Assets 7.604.886.5526.8727.577.268.227.548.628.60
Total Assets 215.95139.49132.37142.01127.3585.5172.0465.1261.3958.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Sep'09Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 2.5012.457.478.336.084.500.180.29-0.55-4.49
PBT 1.40-33.42-17.25-18.19-19.79-23.28-21.656.06-2.66-3.80
Adjustment 12.0147.0226.0619.9520.4722.1121.65-6.044.263.69
Changes in Working Capital -8.810.98-1.296.625.455.730.180.28-2.15-4.38
Tax Paid 00-0.04-0.05-0.05-0.060000
Cash Flow From Investing Activity -0.18-2.380.06-5.79-0.86-0.07-0.390.030.310.10
Capex -0.20-2.56-2.33-5.88-0.88-0.25-0.530.030.21-0.05
Net Investments 002.350000000
Others 0.020.180.050.090.020.180.1500.090.15
Cash Flow From Financing Activity -2.47-6.36-7.34-4.45-5.50-4.770.390.16-0.394.14
Net Proceeds from Shares 0010.254.751.2500000
Net Proceeds from Borrowing 000-9.64-7.4700000
Interest Paid 00-2.10-2.26-1.79-2.70-4.31-1.98-0.21-0.43
Dividend Paid 0000000000
Others -2.47-6.36-15.492.702.51-2.074.702.14-0.184.57
Net Cash Flow -0.153.710.20-1.92-0.28-0.330.190.48-0.64-0.24

Finance Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Sep'09Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.410.510.550.60.610.781.140.640.890.6
PAT to CFO Conversion(x)1.79N/AN/A0.19N/AN/AN/A0.05N/AN/A
Working Capital Days
Receivable Days31464833261914181426
Inventory Days5655716755474511092140
Payable Days6965695771999116099120

Modern Terry Towels Ltd. - (Amalgamated) Stock News

Modern Terry Towels Ltd. - (Amalgamated) FAQs

The current trading price of Modern Terry-(Amalga on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Modern Terry-(Amalga stood at ₹2.10.
The latest P/E ratio of Modern Terry-(Amalga as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Modern Terry-(Amalga as of 31-Dec-1969 is -0.18.
The 52-week high of Modern Terry-(Amalga is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Modern Terry-(Amalga is ₹49.04 ( Cr.) .

About Modern Terry Towels Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×