MoneyWorks4Me

MW Unitexx Ltd (532442)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532442 NSE: Textile | Small Cap | MW Unitexx Share Price

BSE Share Price
Not Listed

MW Unitexx Ltd (532442)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532442 NSE: Textile | Small Cap | MW Unitexx Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹-20.3
TTM Sales
₹1,039 Cr.
Book Value per Share
₹-8.1
P/E Ratio
0.00
Industry PE
35.2
Price to Book (P/B)
-0.22
Price to Sales (P/S)
0.00
EV/EBITDA
6.65
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-368.11%
Return on Capital Employed (ROCE)
1.71%
Return on Assets (ROA)
-3.13%
Operating Profit Margin
4.6%
Net Profit Margin
-3.49%
Gross Profit Margin
3.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-33.53%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
46.17%
Pledged shares (%) of Promoter's holding (%)
0.66%
Reserves
₹-24 Cr.
Equity
₹13.1 Cr.
Face Value
₹10
All Time Low / High
₹0.26 / 26.50

MW Unitexx stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % ⓘ-38.2%-3.2%1.6%0.1%1.7%-16.8%0.2%0.1%0.1%-8.6%-

Growth Parameters ⓘ

Sales ⓘ0.13.243.33.61.63.85.46.74.40
Sales YoY Gr.-3,925%23%-15.9%7.2%-54.1%128.7%45.1%22.2%-33.5%-
Adj EPS ⓘ-2.5-0.20.100-0.90.20.3-0-10.7-0.1
YoY Gr.-NANA-100%NA-9100%NA38.1%-110.3%NA-
BVPS (₹) ⓘ5.35.15.25.25.24.44.629.629.64.50.3
Adj Net
Profit ⓘ
-2.2-0.20.100-0.80.20.4-0-14-0
Cash Flow from Ops. ⓘ-0-0.9-5.57.1-0.5-0.4-1.633.441.524.7-
Debt/CF from Ops. ⓘ0-1.1-1.300-2-8.52.234.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ56.2%4.4%5.6%-33.5%
Adj EPS ⓘNA-503.4%-470.5%NA
BVPSⓘ-1.8%-3%-0.4%-84.8%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity % ⓘ
-38-3.32.600.2-18.70.20.2-0-6.4-5.8
Op. Profit
Mgn % ⓘ
-2921.2-4.50.9-4.6-15.8-128.21.75.73-32.5NAN
Net Profit
Mgn % ⓘ
-2857.3-4.83.100.3-49.34.97.1-0.6-315.9-INF
Debt to
Equity ⓘ
00.21.5000.23.30.30.50.5-
Working Cap
Days ⓘ
25,0978019951,0315851,2576081,7343,6335,7630
Cash Conv.
Cycle ⓘ
-8,917-15236796-63-76-64-810

Valuation of MW Unitexx - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.660.000.66
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'11Mar'12Mar'13Mar'14
Sales864.101,019.89892.431,062.21
Operating Expenses ⓘ + 796.06955.07894.281,013.44
Manufacturing Costs72.3192.5993.6477.37
Material Costs478.70611.20561.46666.92
Employee Cost 139.17146.91137.58171.74
Other Costs ⓘ 105.88104.37101.6097.40
Operating Profit ⓘ 68.0464.83-1.8548.77
Operating Profit Margin (%) 7.9%6.4%-0.2%4.6%
Other Income ⓘ + 16.3234.7943.3126.24
Exceptional Items ⓘ -1.52-1.274.94-27.36
Interest ⓘ 25.9032.0525.4735.74
Depreciation ⓘ 23.9928.6428.5533.38
Profit Before Tax ⓘ 32.9537.65-7.62-21.46
Tax ⓘ 20.4118.29-0.3315.58
Profit After Tax 12.5519.36-7.29-37.04
PAT Margin (%) 1.5%1.9%-0.8%-3.5%
Adjusted EPS (₹)20.919.0-6.6-36.0
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 6.82255.03229.27182.16
Share Capital ⓘ 5.99205.72205.72205.72
Reserves ⓘ 0.8249.3023.54-23.56
Debt +404.22536.54590.93597.82
Long Term Debt205.20240.06218.03124.08
Short Term Debt199.02296.49372.89473.74
Minority Interest3.46.75.883.74
Trade Payables179.55169.28150.36202.51
Others Liabilities ⓘ 424.51195.78173.50233.53
Total Liabilities ⓘ 1,018.501,163.331,149.941,219.76

Fixed Assets

Net Fixed Assets ⓘ +505.78534.26532.23572.73
Gross Block1,281.861,329.411,491.111,564.88
Accumulated Depreciation776.08795.15958.88992.15
CWIP ⓘ 12.6419.2741.5924.20
Investments ⓘ 18.591.060.393.67
Inventories194.54295.23210.87263.78
Trade Receivables193.52193.54171.16189.32
Cash Equivalents 11.2713.7914.5628.33
Others Assets ⓘ 82.15106.20179.13137.73
Total Assets ⓘ 1,018.501,163.331,149.941,219.76
PARTICULARSMar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity ⓘ + 0-42.799.3472.05
PBT ⓘ 037.65-7.62-21.46
Adjustment ⓘ 054.1334.5135.46
Changes in Working Capital ⓘ 0-134.57-7.6570.92
Tax Paid ⓘ 00-9.91-12.87
Cash Flow From Investing Activity ⓘ + 0-25.18-37.48-29.44
Capex 0-51.93-38.43-26.50
Net Investments 017.530.66-3.28
Others ⓘ 09.220.300.34
Cash Flow From Financing Activity ⓘ + 070.4828.91-28.84
Net Proceeds from Shares ⓘ 0-235.6200
Net Proceeds from Borrowing ⓘ 034.86-22.02-93.95
Interest Paid ⓘ 0-21.88-25.47-35.74
Dividend Paid ⓘ 0000
Others ⓘ 0293.1276.41100.84
Net Cash Flow ⓘ 02.510.7713.77
PARTICULARSMar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)184.0858.49-15.68-368.11
ROCE (%)9.049.582.161.71
Asset Turnover Ratio0.850.930.770.9
PAT to CFO Conversion(x)0-2.21N/AN/A
Working Capital Days
Receivable Days81.8069.3074.6061.90
Inventory Days82.2087.60103.5081.60
Payable Days136.90104.20103.9096.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

MW Unitexx Ltd FAQs

The current trading price of MW Unitexx on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of MW Unitexx stood at ₹2.34 Cr

The latest P/E ratio of MW Unitexx as of 31-Dec-1969 is 0.00.

The latest P/B ratio of MW Unitexx as of 31-Dec-1969 is 5.62.

The 52-week high of MW Unitexx is ₹1.79 and the 52-week low is ₹1.79.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MW Unitexx is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About MW Unitexx Ltd

Unitex Designs is a dealer and retailer of casual shirts, designer shirts, mens' apparels that include denim jeans, boot-cut jeans, designer jeans, stretch jeans, formal shirts, printed shirts, kurta pajama, polo neck t-shirts, basic t-shirts.

In 2010 the company changed its name from Unitex Designs Ltd to S Kumars Unitexx Ltd. Later the company changed its name from S Kumars Unitexx Ltd to MW Unitexx Ltd.

Products:

• Belly chains

• Lehenga

• Animal and wild printed rugs 

• Beach bath robes

• Jodhpuri padded collar

• Kids jeans• Costume jewelry

• Ring riveted maille

• Bed covers.

You have 40 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now