PDS Ltd - Stock Valuation and Financial Performance

BSE: 538730 | NSE: PDSL | Textile | Small Cap

PDS Share Price

551.75 46.15 9.13%
as on 26-Jul'24 16:01

DeciZen - make an informed investing decision on PDS

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

PDS stock performance -

mw4me loader
P/E Ratio (CD):
50.28
Market Cap:
7,305.8 Cr.
52-wk low:
316.5
52-wk high:
666

Is PDS Ltd an attractive stock to invest in?

1. Is PDS Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that PDS Ltd is a average quality company.

2. Is PDS Ltd undervalued or overvalued?

The key valuation ratios of PDS Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is PDS Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of PDS Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of PDS:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
PDS Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.9%3.5%2.3%2.3%0.1%7.2%8.6%9.7%20%20.6%-
Value Creation
Index
-0.9-0.7-0.8-0.8-1.0-0.5-0.4-0.30.40.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,6873,8724,2774,6164,9246,4866,6486,2138,82810,57710,879
Sales YoY Gr.-5%10.4%7.9%6.7%31.7%2.5%-6.6%42.1%19.8%-
Adj EPS -1471.511.1-1.13.34.57.419.12111
YoY Gr.-NA-34%8.9%-197.3%NA34.6%64.4%159.7%10%-
BVPS (₹) 14,923.834.336.935.635.73642.949.765.477.887.5
Adj Net
Profit
-3.719.913.214.3-13.943.258.395.7249275145
Cash Flow from Ops. 5.5-10.212112158.3213281379407510-
Debt/CF from Ops. 85.2-46.743.89.53.32.71.31.51.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.4%16.5%16.7%19.8%
Adj EPS NANA67.5%10%
BVPS-44.2%16.9%22%19%
Share Price - 51.4% 31.4% 69.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.94.72.83-39.311.415.932.728.513.3
Op. Profit
Mgn %
01.411.20.82.13.24.23.84.63.7
Net Profit
Mgn %
0.10.70.70.90.31.11.52.63.33.21.3
Debt to
Equity
1.31.1111.21.51.30.80.70.6-
Working Cap
Days
087847471677175675943
Cash Conv.
Cycle
038373226201611516

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 16.74%

Net Profit is growing at healthy rate in last 3 years 67.48%

Debt to equity has declined versus last 3 years average to 0.59

Return on Equity has declined versus last 3 years average to 13.30%

Sales growth is not so good in last 4 quarters at 6.44%

Latest Financials - PDS Ltd.

Standalone Consolidated
TTM EPS (₹) 9.4 11
TTM Sales (₹ Cr.) 589 10,879
BVPS (₹.) 20.8 87.5
Reserves (₹ Cr.) 248 1,132
P/BV 26.59 6.31
PE 58.63 50.28
From the Market
52 Week Low / High (₹) 316.45 / 666.00
All Time Low / High (₹) 24.80 / 666.00
Market Cap (₹ Cr.) 7,306
Equity (₹ Cr.) 26.5
Face Value (₹) 2
Industry PE 30.6

Management X-Ray of PDS:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of PDS

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3,8724,2774,6164,9246,4866,6486,2138,82810,57710,373
Operating Expenses 3,8184,2354,5614,8866,3506,4375,9688,49410,1039,960
Manufacturing Costs1001024212447646387
Material Costs3,3373,6984,0044,2495,5385,5495,1857,3968,8068,262
Employee Cost 221237260306379436414621761979
Other Costs 250299287306411428322413473631
Operating Profit 54425538136211245334474413
Operating Profit Margin (%) 1.4%1.0%1.2%0.8%2.1%3.2%3.9%3.8%4.5%4.0%
Other Income 14311624162737865235
Interest 191413225674413989128
Depreciation 15151316265268708093
Exceptional Items -10000-140000
Profit Before Tax 344445246997174310357232
Tax 51530922173030
Profit After Tax 294340216988152293327203
PAT Margin (%) 0.7%1.0%0.9%0.4%1.1%1.3%2.5%3.3%3.1%2.0%
Adjusted EPS (₹)1.72.11.1-0.63.43.56.519.120.311.0
Dividend Payout Ratio (%)0%0%0%0%0%0%49%25%25%43%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4474814634654685596478521,0181,126
Share Capital 26262626262626262626
Reserves 4214554374394425336218269921,100
Minority Interest51647779315269645979
Debt475484465552700747487623601939
Long Term Debt5513386010520245
Short Term Debt420470427492690742485623599893
Trade Payables3503613764807487298921,5661,1251,504
Others Liabilities 68515684224257243282298403
Total Liabilities 1,3911,4411,4371,6602,1702,3442,3373,3873,1014,051

Fixed Assets

Gross Block283306147395523711764716808926
Accumulated Depreciation9111175122169232300297349448
Net Fixed Assets19219572273354479464418459479
CWIP 112320301521538115
Investments 2044206987989154319418457
Inventories89503565136183197305256329
Trade Receivables7157757287831,0298329101,4219781,677
Cash Equivalents 177199248225370502431665729684
Others Assets188155128186187237177254252311
Total Assets 1,3911,4411,4371,6602,1702,3442,3373,3873,1014,051

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1012112158213281379407510190
PBT 344445246991170310357232
Adjustment 39221515811910294131208
Changes in Working Capital -835875-16101811202749-221
Tax Paid -1-3-10-15-10-13-24-26-30
Cash Flow From Investing Activity 4-91-46-147-195-79-83-228-137-314
Capex -18-22-39-87-137-56-27-176-59-167
Net Investments 3-24-29-334-26-59-137-36-5
Others 18-4522-27-623285-42-143
Cash Flow From Financing Activity 1-70-966115-128-347-26-337-38
Net Proceeds from Shares 0000000-1714
Net Proceeds from Borrowing 5-41000-3-4-2248
Interest Paid -18-14-13-22-32-56-26-29-75-107
Dividend Paid 00000-18-47-41-95-54
Others 14-14487147-51-27045-17660
Net Cash Flow -5-4066-2313374-5015336-163
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.969.288.544.4914.7817.1325.2739.0834.9518.9
ROCE (%)5.916.136.184.711.4813.8917.5526.5528.3119.16
Asset Turnover Ratio2.913.023.213.183.392.952.653.083.262.9
PAT to CFO Conversion(x)-0.342.813.032.763.093.192.491.391.560.94
Working Capital Days
Receivable Days61645956515151484147
Inventory Days106346911101010
Payable Days36353437404957615658

PDS Ltd Stock News

PDS Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of PDS on 26-Jul-2024 16:01 is ₹551.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Jul-2024 16:01 the market cap of PDS stood at ₹7,305.8.
The latest P/E ratio of PDS as of 26-Jul-2024 16:01 is 58.63.
The latest P/B ratio of PDS as of 26-Jul-2024 16:01 is 26.59.
The 52-week high of PDS is ₹666.0 and the 52-week low is ₹316.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PDS is ₹589.3 ( Cr.) .

About PDS Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.