SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Proline India Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Textile | Small Cap | Proline India Share Price

BSE Share Price
Not Listed

Proline India Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Textile | Small Cap | Proline India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹82.2 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
39.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
23.37%
Return on Capital Employed (ROCE)
23.60%
Return on Assets (ROA)
10.01%
Operating Profit Margin
11.4%
Net Profit Margin
6.61%
Gross Profit Margin
9.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
22.24%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
56.35%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
86.3%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹24 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Proline India . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 15.3%17%17%12.1%15.3%14%12.8%7.4%16.6%23.6%-
Value Creation
Index
0.10.20.2-0.10.10-0.1-0.50.20.7-

Growth Parameters

Sales 35.53543.847.356.963.464.859.567.382.282
Sales YoY Gr.--1.2%25%8.1%20.2%11.5%2.2%-8.1%13%22.2%-
Adj EPS 5.26.97.76.39.68.68.3215.228.30
YoY Gr.-33.4%12.1%-18.8%52.8%-9.7%-3.4%-76%659%86.2%-
BVPS (₹) 54.361.171.876.383.790.196.297.1109.1132.80
Adj Net
Profit
1.31.81.51.21.81.71.60.42.95.40
Cash Flow from Ops. 0000-3.72.30.534.5-0.7-
Debt/CF from Ops. 0000-3.55.929.852.9-23.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.8%7.7%8.3%22.2%
Adj EPS 20.8%24.2%50.3%86.2%
BVPS10.4%9.7%11.4%21.8%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
9.511.910.18.411.99.992.114.823.40
Op. Profit
Mgn %
67.55.55.37.67.37.24.88.911.4NAN
Net Profit
Mgn %
3.753.42.53.22.62.50.64.36.60
Debt to
Equity
0000.40.80.80.80.80.60.7-
Working Cap
Days
01131201621972242372492202060
Cash Conv.
Cycle
04346-5,5091151241291541361190

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales35.4535.0443.7947.3356.8863.3964.7859.5467.2882.24
Operating Expenses + 33.3432.4841.3844.8252.6958.7960.2456.6861.3172.89
Manufacturing Costs00.720.6101.010.970.770.690.590.67
Material Costs17.2223.6630.66036.6340.1040.7836.6140.8148.24
Employee Cost 03.084.0906.667.257.357.657.678.18
Other Costs 16.125.026.0344.828.3910.4711.3411.7312.2415.79
Operating Profit 2.112.562.412.514.194.604.542.865.989.35
Operating Profit Margin (%) 6.0%7.3%5.5%5.3%7.4%7.3%7.0%4.8%8.9%11.4%
Other Income + 00.410.4900.180.130.090.130.130.21
Exceptional Items 0000000000
Interest 00.100.120.301.261.631.771.761.401.44
Depreciation 00.470.400.430.600.530.510.530.480.46
Profit Before Tax 2.112.402.381.782.522.562.340.704.227.66
Tax 0.800.680.760.590.770.900.820.321.302.22
Profit After Tax 1.311.721.621.201.751.661.510.382.925.44
PAT Margin (%) 3.7%4.9%3.7%2.5%3.1%2.6%2.3%0.6%4.3%6.6%
Adjusted EPS (₹)5.26.88.56.39.28.77.92.015.228.3
Dividend Payout Ratio (%)0%0%17.70%24%16.40%17.20%18.90%50.70%16.50%14.20%

Valuation of Proline India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 13.8415.5713.7314.591617.2218.3818.5720.9825.55
Share Capital 2.552.551.911.911.911.911.911.911.921.92
Reserves 11.2913.0211.8212.6814.0915.3116.4716.6619.0623.63
Debt +0005.8912.8413.7114.9414.7113.3117.22
Long Term Debt0000.520.1500000
Short Term Debt0005.3812.6913.7114.9414.7113.3117.22
Minority Interest0000000000
Trade Payables2.781.556.366.9110.2713.3012.778.5513.1212.52
Others Liabilities 3.153.455.343.573.663.832.512.912.853.06
Total Liabilities 19.7820.5625.4330.9742.7748.0548.6144.7550.2758.34

Fixed Assets

Net Fixed Assets +4.584.113.794.354.684.414.344.033.985.21
Gross Block7.977.257.178.157.678.018.158.378.8010.49
Accumulated Depreciation3.393.143.383.8033.603.814.344.825.28
CWIP 0000000000
Investments 3.063.230.680.70000000
Inventories2.792.902.897.8010.4212.1010.367.618.5110.42
Trade Receivables3.234.389.8814.3622.2725.0930.4328.4931.8035.27
Cash Equivalents 1.981.713.651.121.482.501.432.273.483.10
Others Assets 4.154.234.542.633.923.962.042.332.494.34
Total Assets 19.7820.5625.4330.9742.7748.0548.6144.7550.2758.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 000-3.652.320.502.964.53-0.74
PBT 0002.522.562.340.704.227.66
Adjustment 0001.811.992.182.201.771.72
Changes in Working Capital 000-7.14-1.43-3.160.61-0.68-7.38
Tax Paid 000-0.83-0.80-0.85-0.55-0.78-2.75
Cash Flow From Investing Activity + 000-0.97-0.30-0.45-0.21-0.41-1.63
Capex 00000.010.01000
Net Investments 000000000
Others 000-0.97-0.31-0.46-0.22-0.41-1.63
Cash Flow From Financing Activity + 0005.45-1.01-1.12-1.91-2.912
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 0000.47-0.150000
Interest Paid 000-1.16-1.54-1.66-1.68-1.31-1.33
Dividend Paid 000-0.33-0.34-0.690-0.23-0.58
Others 0006.471.011.24-0.23-1.383.90
Net Cash Flow 0000.831.02-1.060.841.21-0.38

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)9.4811.7211.048.4411.4410.028.512.0414.7723.37
ROCE (%)15.2516.9917.0212.1415.314.0412.87.3916.6423.6
Asset Turnover Ratio1.791.741.91.681.541.41.341.281.421.51
PAT to CFO Conversion(x)000-3.041.330.31.9611.92-0.250
Working Capital Days
Receivable Days33.3039.6059.5093.50117.50136.30156.40180.60163.60148.80
Inventory Days28.7029.6024.1041.2058.5064.8063.3055.1043.7042
Payable Days5933.4047.10085.60107.30116.70106.3096.9097

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Proline India Ltd. - (Amalgamated) FAQs

The current trading price of Proline India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Proline India stood at ₹0.00 Cr

The latest P/E ratio of Proline India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Proline India as of 31-Dec-1969 is 0.00.

The 52-week high of Proline India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Proline India is ₹82.24 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Proline India Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: