SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Pushpsons Industries Ltd (531562)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531562 NSE: Textile | Small Cap | Pushpsons Inds Share Price

BSE Share Price
Not Listed

Pushpsons Industries Ltd (531562)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531562 NSE: Textile | Small Cap | Pushpsons Inds Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0.6
TTM Sales
₹2.5 Cr.
Book Value per Share
₹7.3
P/E Ratio
0.00
Industry PE
36.4
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
12.53%
Return on Capital Employed (ROCE)
11.12%
Return on Assets (ROA)
9.68%
Operating Profit Margin
9.6%
Net Profit Margin
11.4%
Gross Profit Margin
13.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
9.05%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-8.51%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
30.77%
Asset Quality
Promoter Holding
68.93%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-1 Cr.
Equity
₹4.7 Cr.
Face Value
₹10
All Time Low / High
- / -

Pushpsons Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.7%0.4%0.2%4.9%3.3%6.4%8.4%-6.5%10%11.1%-
Value Creation
Index
-0.9-1.0-1.0-0.7-0.8-0.5-0.4-1.5-0.3-0.2-

Growth Parameters

Sales 2.42.12.42.62.62.53.72.44.14.52
Sales YoY Gr.--10.6%12.9%8%-0.4%-2.4%50.2%-35%68.3%9.1%-
Adj EPS 0.1000.40.30.50.7-0.60.81.1-0.6
YoY Gr.--92.3%-100%NA-34.2%92%43.8%-192.8%NA31.3%-
BVPS (₹) 6.16.26.26.56.87.387.38.29.37.3
Adj Net
Profit
0.1000.20.10.20.3-0.30.40.5-0
Cash Flow from Ops. 0.20.3-0.3-0.20.2-0.70.7-0.40.80.2-
Debt/CF from Ops. 3.53.2-3.101.900-0.800-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.4%11.8%6%9.1%
Adj EPS 26.7%34.2%16.5%31.3%
BVPS4.7%6.4%5.1%12.9%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.70.2053.25.77.7-7.19.110.9-7.7
Op. Profit
Mgn %
4.72.21.88.55.612.611-11.411.49.61.2
Net Profit
Mgn %
2.50.306.94.68.98.6-12.29.411.4-12.2
Debt to
Equity
0.20.20.200.1000.1000
Working Cap
Days
17015113512297206174304220202123
Cash Conv.
Cycle
11292725840115104150755792

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.352.102.372.562.552.493.742.434.094.46
Operating Expenses + 2.242.062.332.342.412.173.332.713.624.03
Manufacturing Costs0.640.490.540.530.550.590.660.410.540.62
Material Costs0.820.771.030.930.8811.871.061.862.05
Employee Cost 0.240.240.220.220.310.250.460.510.510.55
Other Costs 0.540.560.540.670.670.330.340.720.710.81
Operating Profit 0.110.050.040.220.140.310.41-0.280.470.43
Operating Profit Margin (%) 4.7%2.2%1.7%8.5%5.6%12.6%11.0%-11.4%11.4%9.6%
Other Income + 0.070.080.060.050.050.040.020.080.060.19
Exceptional Items 0000000000
Interest 0.010.010.010.020.010.040.030.020.050.01
Depreciation 0.110.110.090.080.070.090.080.090.090.10
Profit Before Tax 0.060.01-00.180.120.220.32-0.300.390.51
Tax 0000000000
Profit After Tax 0.060.01-00.180.120.220.32-0.300.390.51
PAT Margin (%) 2.5%0.3%-0.1%6.9%4.6%8.9%8.6%-12.2%9.4%11.4%
Adjusted EPS (₹)0.10.0-0.00.40.30.50.7-0.60.81.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Pushpsons Inds - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.473.483.483.663.783.994.324.034.434.92
Share Capital 5.275.275.275.275.275.275.275.275.275.27
Reserves -1.80-1.79-1.79-1.61-1.49-1.28-0.95-1.24-0.84-0.35
Debt +0.800.800.8000.39000.3300
Long Term Debt0.800.80000000.3300
Short Term Debt000.8000.3900000
Minority Interest0000000000
Trade Payables0.090.040.0500.040.250.170.300.340.26
Others Liabilities 0.160.080.120.170.260.460.170.310.320.23
Total Liabilities 4.524.394.453.834.464.704.674.985.095.41

Fixed Assets

Net Fixed Assets +2.442.332.262.192.142.292.212.192.142.23
Gross Block3.873.873.843.843.864.104.104.174.214.40
Accumulated Depreciation1.431.541.581.651.721.811.891.982.072.17
CWIP 0000000000
Investments 0000000000
Inventories0.460.330.300.170.300.850.921.050.800.54
Trade Receivables0.340.080.310.090.050.680.170.300.350.43
Cash Equivalents 1.041.371.130.991.610.310.990.210.590.60
Others Assets 0.240.290.450.390.360.570.381.221.211.61
Total Assets 4.524.394.453.834.464.704.674.985.095.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.230.25-0.26-0.170.21-0.670.70-0.420.760.15
PBT 0.060.01-00.170.120.210.33-0.290.400.49
Adjustment 0.020.040.050.040.020.090.100.070.100.05
Changes in Working Capital 0.150.21-0.3-0.380.07-0.980.25-0.20.26-0.4
Tax Paid -0.01-0.01-0.01-0.01-0.01-0.010.02000
Cash Flow From Investing Activity + 0.070.080.030.050.03-0.210-0.040.01-0.13
Capex 00-0.030-0.02-0.24-0-0.07-0.04-0.19
Net Investments 0000000000
Others 0.070.080.060.050.050.040.010.030.040.06
Cash Flow From Financing Activity + -0.01-0.01-0.01-0.020.37-0.42-0.030.28-0.38-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000.33-0.330
Interest Paid -0.01-0.01-0.01-0.02-0.01-0.04-0.03-0.02-0.05-0.01
Dividend Paid 0000000000
Others 00000.39-0.390-0.0300
Net Cash Flow 0.290.32-0.24-0.140.62-1.300.68-0.170.380

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.10.2-0.095.993.826.799.09-8.3610.6812.53
ROCE (%)1.720.350.24.853.316.418.35-6.459.9711.12
Asset Turnover Ratio0.520.470.540.620.620.540.80.50.810.85
PAT to CFO Conversion(x)3.8325N/A-0.941.75-3.052.19N/A1.950.29
Working Capital Days
Receivable Days56.1036.1030.3028.809.8053.3041.4035.1028.8031.60
Inventory Days74.2068.3048.4033.3033.6084.7086.50148.1082.8054.90
Payable Days4628.90159.90852.5041.408263.6053.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pushpsons Industries Ltd FAQs

The current trading price of Pushpsons Inds on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pushpsons Inds stood at ₹0.00 Cr

The latest P/E ratio of Pushpsons Inds as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Pushpsons Inds as of 31-Dec-1969 is 0.00.

The 52-week high of Pushpsons Inds is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pushpsons Inds is ₹2.45 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Pushpsons Industries Ltd

Pushpsons Industries incorporated on June 30, 1994 as a public limited company. It is located at greater Noida in Uttar Pradesh, the manufacturing unit has developed capacity to produce garments, cushion covers, bed covers, curtains, table covers, bath mats, rugs, and floor coverings.

The company has permission to manufacture viscose/polyester/acrylic/nylon and blended cloth in addition to woven fabrics of cotton from the Government of India. The company uses cotton yarn as a raw material to manufacture its products.

The registered office of the company is located at B-40, Okhla Industrial Area, Phase-I, New Delhi-110020.

Business area of the company:

The company is engaged in the manufacturing and selling of textile made-ups.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: