SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Pushpsons Industries Ltd (531562) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 531562 NSE: | Textile | Small Cap

BSE Share Price
Not Listed

Pushpsons Industries Ltd (531562)

BSE: 531562 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
11.12%
Current Price
₹0
Return on Equity (ROE)
12.53%
Return on Assets (ROA)
9.68%
Operating Profit Margin
9.6%
Net Profit Margin
11.4%
Gross Profit Margin
13.6%
Book Value per Share
₹7.3
Sales Growth (YoY)
9.05%
Sales Growth (3 Years)
6.04%
Operating Profit Growth (1 Year)
-8.51%
Operating Profit Growth (3 Years)
1.6%
Net Profit Growth (1 Year)
30.77%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
16.48%
Dividend Yield
0.00%
Promoter Holding
68.93%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Pushpsons Inds

Based on:

M-Cap below 100cr DeciZen not available

Pushpsons Industries stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.7%0.4%0.2%4.9%3.3%6.4%8.4%-6.5%10%11.1%-
Value Creation
Index
-0.9-1.0-1.0-0.7-0.8-0.5-0.4-1.5-0.3-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.42.12.42.62.62.53.72.44.14.52
Sales YoY Gr.--10.6%12.9%8%-0.4%-2.4%50.2%-35%68.3%9.1%-
Adj EPS 0.1000.40.30.50.7-0.60.81.1-0.6
YoY Gr.--92.3%-100%NA-34.2%92%43.8%-192.8%NA31.3%-
BVPS (₹) 6.16.26.26.56.87.387.38.29.37.3
Adj Net
Profit
0.1000.20.10.20.3-0.30.40.5-0
Cash Flow from Ops. 0.20.3-0.3-0.20.2-0.70.7-0.40.80.2-
Debt/CF from Ops. 3.53.2-3.101.900-0.800-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.4%11.8%6%9.1%
Adj EPS 26.7%34.2%16.5%31.3%
BVPS4.7%6.4%5.1%12.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.70.2053.25.77.7-7.19.110.9-7.7
Op. Profit
Mgn %
4.72.21.88.55.612.611-11.411.49.65
Net Profit
Mgn %
2.50.306.94.68.98.6-12.29.411.4-12.2
Debt to
Equity
0.20.20.200.1000.100-
Working Cap
Days
1701511351229720617430422020278
Cash Conv.
Cycle
11292725840115104150755759

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.6 -
TTM Sales (₹ Cr.) 2.5 -
BVPS (₹) 7.3 -
Reserves (₹ Cr.) -1 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 4.7
Face Value (₹) 10
Industry PE 34.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Pushpsons Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.352.102.372.562.552.493.742.434.094.46
Operating Expenses + 2.242.062.332.342.412.173.332.713.624.03
Manufacturing Costs0.640.490.540.530.550.590.660.410.540.62
Material Costs0.820.771.030.930.8811.871.061.862.05
Employee Cost 0.240.240.220.220.310.250.460.510.510.55
Other Costs 0.540.560.540.670.670.330.340.720.710.81
Operating Profit 0.110.050.040.220.140.310.41-0.280.470.43
Operating Profit Margin (%) 4.7%2.2%1.7%8.5%5.6%12.6%11.0%-11.4%11.4%9.6%
Other Income + 0.070.080.060.050.050.040.020.080.060.19
Exceptional Items 0000000000
Interest 0.010.010.010.020.010.040.030.020.050.01
Depreciation 0.110.110.090.080.070.090.080.090.090.10
Profit Before Tax 0.060.01-00.180.120.220.32-0.300.390.51
Tax 0000000000
Profit After Tax 0.060.01-00.180.120.220.32-0.300.390.51
PAT Margin (%) 2.5%0.3%-0.1%6.9%4.6%8.9%8.6%-12.2%9.4%11.4%
Adjusted EPS (₹)0.10.0-0.00.40.30.50.7-0.60.81.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.473.483.483.663.783.994.324.034.434.92
Share Capital 5.275.275.275.275.275.275.275.275.275.27
Reserves -1.80-1.79-1.79-1.61-1.49-1.28-0.95-1.24-0.84-0.35
Debt +0.800.800.8000.39000.3300
Long Term Debt0.800.80000000.3300
Short Term Debt000.8000.3900000
Minority Interest0000000000
Trade Payables0.090.040.0500.040.250.170.300.340.26
Others Liabilities 0.160.080.120.170.260.460.170.310.320.23
Total Liabilities 4.524.394.453.834.464.704.674.985.095.41

Fixed Assets

Net Fixed Assets +2.442.332.262.192.142.292.212.192.142.23
Gross Block3.873.873.843.843.864.104.104.174.214.40
Accumulated Depreciation1.431.541.581.651.721.811.891.982.072.17
CWIP 0000000000
Investments 0000000000
Inventories0.460.330.300.170.300.850.921.050.800.54
Trade Receivables0.340.080.310.090.050.680.170.300.350.43
Cash Equivalents 1.041.371.130.991.610.310.990.210.590.60
Others Assets 0.240.290.450.390.360.570.381.221.211.61
Total Assets 4.524.394.453.834.464.704.674.985.095.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.230.25-0.26-0.170.21-0.670.70-0.420.760.15
PBT 0.060.01-00.170.120.210.33-0.290.400.49
Adjustment 0.020.040.050.040.020.090.100.070.100.05
Changes in Working Capital 0.150.21-0.3-0.380.07-0.980.25-0.20.26-0.4
Tax Paid -0.01-0.01-0.01-0.01-0.01-0.010.02000
Cash Flow From Investing Activity + 0.070.080.030.050.03-0.210-0.040.01-0.13
Capex 00-0.030-0.02-0.24-0-0.07-0.04-0.19
Net Investments 0000000000
Others 0.070.080.060.050.050.040.010.030.040.06
Cash Flow From Financing Activity + -0.01-0.01-0.01-0.020.37-0.42-0.030.28-0.38-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000.33-0.330
Interest Paid -0.01-0.01-0.01-0.02-0.01-0.04-0.03-0.02-0.05-0.01
Dividend Paid 0000000000
Others 00000.39-0.390-0.0300
Net Cash Flow 0.290.32-0.24-0.140.62-1.300.68-0.170.380

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.10.2-0.095.993.826.799.09-8.3610.6812.53
ROCE (%)1.720.350.24.853.316.418.35-6.459.9711.12
Asset Turnover Ratio0.520.470.540.620.620.540.80.50.810.85
PAT to CFO Conversion(x)3.8325N/A-0.941.75-3.052.19N/A1.950.29
Working Capital Days
Receivable Days56363029105341352932
Inventory Days746848333485861488355
Payable Days4629151085341826453

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pushpsons Industries Ltd FAQs

The current trading price of Pushpsons Inds on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pushpsons Inds stood at ₹0.00 Cr

The latest P/E ratio of Pushpsons Inds as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Pushpsons Inds as of 31-Dec-1969 is 0.00.

The 52-week high of Pushpsons Inds is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pushpsons Inds is ₹2.45 ( Cr.) .

About Pushpsons Industries Ltd

Pushpsons Industries incorporated on June 30, 1994 as a public limited company. It is located at greater Noida in Uttar Pradesh, the manufacturing unit has developed capacity to produce garments, cushion covers, bed covers, curtains, table covers, bath mats, rugs, and floor coverings.

The company has permission to manufacture viscose/polyester/acrylic/nylon and blended cloth in addition to woven fabrics of cotton from the Government of India. The company uses cotton yarn as a raw material to manufacture its products.

The registered office of the company is located at B-40, Okhla Industrial Area, Phase-I, New Delhi-110020.

Business area of the company:

The company is engaged in the manufacturing and selling of textile made-ups.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×