SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

RSWM Ltd (RSWM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500350 NSE: RSWM Textile | Small Cap | RSWM Share Price

₹196.50 18.40 (10.33%)

As on 05-Jun'26 16:59

RSWM Ltd (RSWM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500350 NSE: RSWM Textile | Small Cap | RSWM Share Price

₹196.50 18.40 (10.33%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹839 Cr.
Current Price
₹196.5
52-Week Low / High
₹120 / 197
TTM EPS
₹11
TTM Sales
₹4,554 Cr.
Book Value per Share
₹289
P/E Ratio
16.13
Higher than its 5-year historical median
Industry PE
36.6
Price to Book (P/B)
0.62
Lower than its 5-year historical median
Price to Sales (P/S)
0.18
Lower than its 5-year historical median
EV/EBITDA
7.45
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-3.09%
Underperforms industry median
Return on Capital Employed (ROCE)
2.64%
Underperforms industry median
Return on Assets (ROA)
-1.08%
Operating Profit Margin
4.3%
Net Profit Margin
-0.83%
Gross Profit Margin
2.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
18.92%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
119.96%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
55.69%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,314 Cr.
Equity
₹47.1 Cr.
Face Value
₹10
All Time Low / High
₹5.83 / 366.83

RSWM stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Strong
Q.1 Is RSWM Ltd a good quality company?
RSWM Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does RSWM Ltd performance compare with that of its Peers?
Q.1 Revenue growth of RSWM Ltd vs industry peers?
RSWM Ltd revenue CAGR is 11.73%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of RSWM Ltd?
Promoters hold 55.69% of the RSWM Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of RSWM Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -3.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RSWM Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.8%10.9%6.2%3%4.6%4.8%18.6%9.8%2.4%2.6%-
Value Creation
Index
0.1-0.2-0.6-0.8-0.7-0.70.3-0.3-0.8-0.8-

Growth Parameters

Sales 2,9332,9872,9402,9622,7712,3263,8173,7894,0584,8264,554
Sales YoY Gr.-1.8%-1.6%0.8%-6.5%-16.1%64.1%-0.8%7.1%18.9%-
Adj EPS 30.926.93.2-11.4-6.82.265.218.6-16.9-9.211
YoY Gr.--12.9%-88.2%-460.6%NANA2862.3%-71.4%-190.8%NA-
BVPS (₹) 172.7192.7267.2231.4200.6215.4281.7279.6275.4275.4289
Adj Net
Profit
11298.911.7-42-24.88.124087.8-79.7-43.452
Cash Flow from Ops. 33922216626323132021088.9-75.8426-
Debt/CF from Ops. 4.16.69.25.552.95.312.9-24.94-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.7%11.7%8.1%18.9%
Adj EPS -187.4%NA-152.1%NA
BVPS5.3%6.6%-0.8%-0%
Share Price -2.3% 3.4% -1% 12.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.914.81.4-4.6-3.11.126.27.5-6.1-3.43.9
Op. Profit
Mgn %
13.610.97.76.26.77.611.36.62.34.36.2
Net Profit
Mgn %
3.83.30.4-1.4-0.90.46.32.3-2-0.91.1
Debt to
Equity
2.22.11.61.71.61.21.10.91.51.30.5
Working Cap
Days
11913714714514516211215316613561
Cash Conv.
Cycle
7796106103991107389100872

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,9332,9872,9402,9622,7712,3263,8173,7894,0584,826
Operating Expenses + 2,5362,6612,7132,7822,5872,1503,3853,5413,9634,617
Manufacturing Costs418429457472461358538562625680
Material Costs1,6211,6941,6991,7661,5461,3002,1362,3132,6093,097
Employee Cost 317349365351370312401418466531
Other Costs 180189192193209180310247263310
Operating Profit 39832622718018417643224895209
Operating Profit Margin (%) 13.6%10.9%7.7%6.1%6.7%7.5%11.3%6.5%2.3%4.3%
Other Income + 25323632263932913632
Exceptional Items 000014000770
Interest 12611011712010983687497140
Depreciation 149132124124132128113127153161
Profit Before Tax 15311828-47-133290152-28-58
Tax 41147-91-174429-7-18
Profit After Tax 11210421-38-1321246123-21-40
PAT Margin (%) 3.8%3.5%0.7%-1.3%-0.5%0.9%6.5%3.2%-0.5%-0.8%
Adjusted EPS (₹)31.128.35.7-10.4-3.75.767.026.1-4.5-8.5
Dividend Payout Ratio (%)25.80%28.30%22.50%0%0%0%23.90%19.20%0%0%

Valuation of RSWM - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6247089828517377921,0351,3171,2971,297
Share Capital 23242424242424474747
Reserves 6016859598277147681,0121,2701,2501,250
Debt +1,1891,2201,3911,2371,0527649871,0661,7191,558
Long Term Debt564497571573484334462500754619
Short Term Debt626723820665568429525566965939
Minority Interest0008000000
Trade Payables508076102109137165135200345
Others Liabilities 520560374443337376441751555438
Total Liabilities 2,3842,5692,8242,6412,2362,0692,6283,2693,7713,638

Fixed Assets

Net Fixed Assets +1,1121,1661,0891,1421,0129139321,0851,5451,518
Gross Block1,2501,4471,4781,5101,4881,4941,5331,7902,2252,346
Accumulated Depreciation138281388368476582600705680828
CWIP 3715395771431833231
Investments 17418546532591122126124246283
Inventories427541528432507450509677810730
Trade Receivables371380439453342379536454645696
Cash Equivalents 4813147795811
Others Assets 260274250269270190372740486369
Total Assets 2,3842,5692,8242,6412,2362,0692,6283,2693,7713,638

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 33922216626323132021089-76426
PBT 15311828-47-273290152-106-58
Adjustment 259223220240220185156121223286
Changes in Working Capital -44-94-777656108-208-156-191206
Tax Paid -29-26-5-6-1824-28-28-2-8
Cash Flow From Investing Activity + -124-154-61-591517-318-239-362-113
Capex -129-166-88-106-25-6-329-245-221-123
Net Investments 1-01636163-011-81
Others 41211121312105-1348
Cash Flow From Financing Activity + -215-68-97-205-390-326111147439-307
Net Proceeds from Shares 000000023600
Net Proceeds from Borrowing -85-23-4176-184-99847166-151
Interest Paid -126-109-117-120-109-87-69-74-97-133
Dividend Paid -23-29-29-5000-59-240
Others 199391-156-97-1409537393-23
Net Cash Flow 008-0-813-316

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.1815.632.48-4.12-1.692.7226.9510.44-1.61-3.09
ROCE (%)14.8310.926.213.034.584.7918.559.792.432.64
Asset Turnover Ratio1.311.211.11.081.141.091.641.291.161.31
PAT to CFO Conversion(x)3.032.137.9N/AN/A15.240.850.72N/AN/A
Working Capital Days
Receivable Days35.2045.7050.4055.305256.1043.5047.4049.1050.30
Inventory Days51.205965.9059.6061.4074.5045.6056.7066.4057.80
Payable Days15.601416.8018.402534.6025.8023.6023.4032.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

RSWM Ltd FAQs

The current trading price of RSWM on 05-Jun-2026 16:59 is ₹196.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of RSWM stood at ₹838.9 Cr

The latest P/E ratio of RSWM as of 04-Jun-2026 is 16.14.

The latest P/B ratio of RSWM as of 04-Jun-2026 is 0.61.

The 52-week high of RSWM is ₹196.5 and the 52-week low is ₹119.9.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RSWM is ₹4,554 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that RSWM Ltd is a average quality company.

The key valuation ratios of RSWM Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of RSWM Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About RSWM Ltd

RSWM, incorporated in 1960 as Rajasthan Spinning & Weaving Mills, has business interests in areas of yarn, fabrics, garments and denim. It is one of the largest producers and exporters of polyester viscose blended yarn in the country. RSWM has built one of the most impressive textile manufacturing infrastructures in the country -- 8 state-of-the-art manufacturing plants; 360.000 spindle machines; 176 looms: 100,000 MTA yarn capacity: 35.6 MMA fabric capacity, including denim fabric. The company is part of the LNJ Bhilwara Group. RSWM markets its products under the brand name Mayur Suitings for which it roped in Salman Khan as its brand ambassador.

RSWM possesses strengths and expertise to deliver India’s largest quantities of grey, dyed and melange yarn, while specializing in technical fabric. It is equipped with in-house fabric weaving and processing facilities, with an installed capacity of 12 million metres per annum. Modern technologies and world-class skills have enabled the company to produce the finest quality adhering to stringent international norms. The company has a state-of-the-art garment unit for global customers with a capacity to deliver 13,000 units daily. RSWN also operates 46 MW Captive Thermal Power Plant at Mordi

The company acquired 50% equity stake in SISA SA, Spain that has enhances its presence in higher value added international yarn market.

RSWM exports a complete range of yarn, fabric and garments to over 60 countries across Europe, South Africa, Australia, Korea, Belgium, Singapore, Italy, Egypt and the Gulf countries. With nearly 50% of RSWM's production exported, the company has a significant presence in the world of textiles.

The compnay has also been recognised as a Golden Trading House by the Government of India, having won the prestigious SRTEPC Export Award for several consecutive years.

RSWM set up a 100% subsidiary under the name RSWM International BV Holland. The company also acquired a Bengaluru based textile unit -- Cheslind Textile.

Awards and Recognition

  • RSWM was felicitated with the Rajiv Gandhi National Quality Award.
  • RSWM received the Niryat Shree award-Certificate of Excellence in the Textile and Textile Products (non-SSI) category for the year 2005-2006.
  • RSWM's Rishabhdev unit bagged National Export Award. The unit also bagged SRTEPC Excellence award for highest production in export of 100% Polyester spun yarn.
  • RSWM won the 2007 Excellence Award for Financial Performance and Analysis by Rajasthan Chamber of Commerce and Industry, Jaipur. 

Future Plans

RSWM expects to improve in all its existing businesses, especially due to reduction in the cost of energy with the thermal power plant. Equally, it expects its technologically modern and scaled-up operations to contribute more significantly to the company's performance in the future.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×