RSWM Ltd (RSWM) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500350 | NSE: RSWM | Textile | Small Cap

RSWM Share Price

154.80 0.05 0.03%
as on 05-Dec'25 11:29

RSWM Ltd (RSWM) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500350 | NSE: RSWM | Textile | Small Cap

DeciZen - make an informed investing decision on RSWM

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

RSWM stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
90.43
Market Cap:
728.9 Cr.
52-wk low:
125.1
52-wk high:
222

Is RSWM Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of RSWM: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RSWM Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.8%10.9%6.2%3%4.6%4.8%18.6%9.8%2.4%2.6%-
Value Creation
Index
0.1-0.2-0.6-0.8-0.7-0.70.3-0.3-0.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,9332,9872,9402,9622,7712,3263,8173,7894,0584,8264,773
Sales YoY Gr.-1.8%-1.6%0.8%-6.5%-16.1%64.1%-0.8%7.1%18.9%-
Adj EPS 30.926.93.2-11.4-6.82.265.218.6-16.9-9.21.7
YoY Gr.--12.9%-88.2%-460.6%NANA2862.3%-71.4%-190.8%NA-
BVPS (₹) 172.7192.7267.2231.4200.6215.4281.7279.6275.4275.4278.7
Adj Net
Profit
11298.911.7-42-24.88.124087.8-79.7-43.48
Cash Flow from Ops. 33922216626323132021088.9-75.8426-
Debt/CF from Ops. 4.16.69.25.552.95.312.9-24.94-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.7%11.7%8.1%18.9%
Adj EPS -187.4%NA-152.1%NA
BVPS5.3%6.6%-0.8%-0%
Share Price -2.5% 20.1% -10.4% -19.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.914.81.4-4.6-3.11.126.27.5-6.1-3.40.6
Op. Profit
Mgn %
13.610.97.76.26.77.611.36.62.34.35.6
Net Profit
Mgn %
3.83.30.4-1.4-0.90.46.32.3-2-0.90.2
Debt to
Equity
2.22.11.61.71.61.21.10.91.51.30.4
Working Cap
Days
11913714714514516211215316613559
Cash Conv.
Cycle
7796106103991107389100872

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - RSWM Ltd.

Standalone Consolidated
TTM EPS (₹) 1.5 1.7
TTM Sales (₹ Cr.) 4,771 4,773
BVPS (₹.) 280.4 278.7
Reserves (₹ Cr.) 1,274 1,265
P/BV 0.55 0.56
PE 106.72 90.43
From the Market
52 Week Low / High (₹) 125.10 / 222.00
All Time Low / High (₹) 5.83 / 366.83
Market Cap (₹ Cr.) 729
Equity (₹ Cr.) 47.1
Face Value (₹) 10
Industry PE 34.7

Management X-Ray of RSWM:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of RSWM - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of RSWM

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,9332,9872,9402,9622,7712,3263,8173,7894,0584,826
Operating Expenses 2,5362,6612,7132,7822,5872,1503,3853,5413,9634,617
Manufacturing Costs418429457472461358538562625680
Material Costs1,6211,6941,6991,7661,5461,3002,1362,3132,6093,097
Employee Cost 317349365351370312401418466531
Other Costs 180189192193209180310247263310
Operating Profit 39832622718018417643224895209
Operating Profit Margin (%) 13.6%10.9%7.7%6.1%6.7%7.5%11.3%6.5%2.3%4.3%
Other Income 25323632263932913632
Interest 12611011712010983687497140
Depreciation 149132124124132128113127153161
Exceptional Items 000014000770
Profit Before Tax 15311828-47-133290152-28-58
Tax 41147-91-174429-7-18
Profit After Tax 11210421-38-1321246123-21-40
PAT Margin (%) 3.8%3.5%0.7%-1.3%-0.5%0.9%6.4%3.2%-0.5%-0.8%
Adjusted EPS (₹)31.128.35.7-10.4-3.75.767.026.1-4.5-8.5
Dividend Payout Ratio (%)26%28%22%0%0%0%24%19%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6247089828517377921,0351,3171,2971,297
Share Capital 23242424242424474747
Reserves 6016859598277147681,0121,2701,2501,250
Minority Interest0008000000
Debt1,1891,2201,3911,2371,0527649871,0661,7191,558
Long Term Debt564497571573484334462500754619
Short Term Debt626723820665568429525566965939
Trade Payables508076102109137165135200345
Others Liabilities 520560374443337376441751555438
Total Liabilities 2,3842,5692,8242,6412,2362,0692,6283,2693,7713,638

Fixed Assets

Gross Block1,2501,4471,4781,5101,4881,4941,5331,7902,2252,346
Accumulated Depreciation138281388368476582600705680828
Net Fixed Assets 1,1121,1661,0891,1421,0129139321,0851,5451,518
CWIP 3715395771431833231
Investments 17418546532591122126124246283
Inventories427541528432507450509677810730
Trade Receivables371380439453342379536454645696
Cash Equivalents 4813147795811
Others Assets 260274250269270190372740486369
Total Assets 2,3842,5692,8242,6412,2362,0692,6283,2693,7713,638

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 33922216626323132021089-76426
PBT 15311828-47-273290152-106-58
Adjustment 259223220240220185156121223286
Changes in Working Capital -44-94-777656108-208-156-191206
Tax Paid -29-26-5-6-1824-28-28-2-8
Cash Flow From Investing Activity -124-154-61-591517-318-239-362-113
Capex -129-166-88-106-25-6-329-245-221-123
Net Investments 1-01636163-011-81
Others 41211121312105-1348
Cash Flow From Financing Activity -215-68-97-205-390-326111147439-307
Net Proceeds from Shares 000000023600
Net Proceeds from Borrowing -85-23-4176-184-99847166-151
Interest Paid -126-109-117-120-109-87-69-74-97-133
Dividend Paid -23-29-29-5000-59-240
Others 199391-156-97-1409537393-23
Net Cash Flow 008-0-813-316

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.1815.632.48-4.12-1.692.7226.9510.44-1.61-3.09
ROCE (%)14.8310.926.213.034.584.7918.559.792.432.64
Asset Turnover Ratio1.311.211.11.081.141.091.641.291.161.31
PAT to CFO Conversion(x)3.032.137.9N/AN/A15.240.850.72N/AN/A
Working Capital Days
Receivable Days35465055525643474950
Inventory Days51596660617546576658
Payable Days16141718253526242332

RSWM Ltd Stock News

RSWM Ltd FAQs

The current trading price of RSWM on 05-Dec-2025 11:29 is ₹154.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of RSWM stood at ₹728.9.
The latest P/E ratio of RSWM as of 04-Dec-2025 is 106.7.
The latest P/B ratio of RSWM as of 04-Dec-2025 is 0.55.
The 52-week high of RSWM is ₹222.0 and the 52-week low is ₹125.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RSWM is ₹4,771 ( Cr.) .

About RSWM Ltd

RSWM, incorporated in 1960 as Rajasthan Spinning & Weaving Mills, has business interests in areas of yarn, fabrics, garments and denim. It is one of the largest producers and exporters of polyester viscose blended yarn in the country. RSWM has built one of the most impressive textile manufacturing infrastructures in the country -- 8 state-of-the-art manufacturing plants; 360.000 spindle machines; 176 looms: 100,000 MTA yarn capacity: 35.6 MMA fabric capacity, including denim fabric. The company is part of the LNJ Bhilwara Group. RSWM markets its products under the brand name Mayur Suitings for which it roped in Salman Khan as its brand ambassador.

RSWM possesses strengths and expertise to deliver India’s largest quantities of grey, dyed and melange yarn, while specializing in technical fabric. It is equipped with in-house fabric weaving and processing facilities, with an installed capacity of 12 million metres per annum. Modern technologies and world-class skills have enabled the company to produce the finest quality adhering to stringent international norms. The company has a state-of-the-art garment unit for global customers with a capacity to deliver 13,000 units daily. RSWN also operates 46 MW Captive Thermal Power Plant at Mordi

The company acquired 50% equity stake in SISA SA, Spain that has enhances its presence in higher value added international yarn market.

RSWM exports a complete range of yarn, fabric and garments to over 60 countries across Europe, South Africa, Australia, Korea, Belgium, Singapore, Italy, Egypt and the Gulf countries. With nearly 50% of RSWM's production exported, the company has a significant presence in the world of textiles.

The compnay has also been recognised as a Golden Trading House by the Government of India, having won the prestigious SRTEPC Export Award for several consecutive years.

RSWM set up a 100% subsidiary under the name RSWM International BV Holland. The company also acquired a Bengaluru based textile unit -- Cheslind Textile.

Awards and Recognition

  • RSWM was felicitated with the Rajiv Gandhi National Quality Award.
  • RSWM received the Niryat Shree award-Certificate of Excellence in the Textile and Textile Products (non-SSI) category for the year 2005-2006.
  • RSWM's Rishabhdev unit bagged National Export Award. The unit also bagged SRTEPC Excellence award for highest production in export of 100% Polyester spun yarn.
  • RSWM won the 2007 Excellence Award for Financial Performance and Analysis by Rajasthan Chamber of Commerce and Industry, Jaipur. 

Future Plans

RSWM expects to improve in all its existing businesses, especially due to reduction in the cost of energy with the thermal power plant. Equally, it expects its technologically modern and scaled-up operations to contribute more significantly to the company's performance in the future.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×