Sarita Synthetics & Industries Ltd (530221) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 530221 | NSE: | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sarita Synthetics

Based on:

M-Cap below 100cr DeciZen not available

Sarita Synthetics & Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
1.65
Market Cap:
10.2 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sarita Synthetics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
ROCE % 0.5%-1.7%-72.2%-18.5%-8.7%4.7%-13.9%-16.2%40.5%29.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17899.524.225.634.636.530.923.715.933.433
Sales YoY Gr.--44.2%-75.7%5.9%35.2%5.4%-15.2%-23.3%-33.2%110.7%-
Adj EPS -4.3-5.4-47.110.30-3.9-6.8-6.44.622
YoY Gr.-NANANA-99.6%-9950%NANANA-56.2%-
BVPS (₹) 20.615.2-31.9-21.6-14.9-18.8-25.7-32.1-26-21.217.3
Adj Net
Profit
-13.3-16.9-146320.1-12.2-21.2-2014.26.26
Cash Flow from Ops. -0.7-17.8-23.3-15.316.7-6-11-8.51.2-2.2-
Debt/CF from Ops. -147-6.4-5.6-9.57.9-22.6-13.4-18.1104-48.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -17%-0.7%2.6%110.7%
Adj EPS NA118.9%NA-56.2%
BVPS-200.3%NANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
Return on
Equity %
-18.1-26.1823.7-42.3-0.223.330.822.3-15.8-8.5-102.8
Op. Profit
Mgn %
4.94.8-276.7-14.4-3.1-4.6-5.2-7.4-15.5-0.20.4
Net Profit
Mgn %
-7.5-17-604.5125.10.3-33.5-68.6-84.289.818.618.7
Debt to
Equity
1.52.4-1.3-2.2-2.9-2.3-1.9-1.5-1.6-1.6-
Working Cap
Days
1903501,0024713664746174723351690
Cash Conv.
Cycle
1122445489-82-213-234-112-78-1290

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sarita Synthetics & Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 2 -
TTM Sales (₹ Cr.) 33.4 -
BVPS (₹.) 17.3 -
Reserves (₹ Cr.) 22 -
P/BV 0.19 -
PE 1.65 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 1.67 / 49.90
Market Cap (₹ Cr.) 10.2
Equity (₹ Cr.) 31
Face Value (₹) 10
Industry PE 33

Management X-Ray of Sarita Synthetics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sarita Synthetics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sarita Synthetics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Sales178.1699.4524.1625.5934.5936.4530.9123.7115.8533.39
Operating Expenses 169.3594.7091.0229.2835.6538.1432.5025.4718.3133.45
Manufacturing Costs7.427.035.726.526.676.525.614.753.775.44
Material Costs137.3884.1935.5519.9926.0928.5424.1717.8012.1925.56
Employee Cost 1.781.371.161.201.381.401.541.551.521.70
Other Costs 22.772.1148.581.561.511.681.171.370.840.74
Operating Profit 8.814.75-66.86-3.69-1.06-1.69-1.60-1.75-2.46-0.06
Operating Profit Margin (%) 4.9%4.8%-276.0%-14.4%-3.1%-4.6%-5.2%-7.4%-15.5%-0.2%
Other Income 0.471.610.981.461.7714.940.811.2023.8014.11
Interest 14.4117.3816.9614.4112.1012.2311.8211.468.917.41
Depreciation 8.419.279.329.308.149.419.379.270.850.80
Exceptional Items 0000000000
Profit Before Tax -13.55-20.28-92.16-25.93-19.52-8.39-21.97-21.2811.585.83
Tax -0.23-3.4353.90-57.94-19.643.81-0.76-1.31-2.65-0.39
Profit After Tax -13.33-16.86-146.0632.010.12-12.20-21.21-19.9714.236.21
PAT Margin (%) -7.5%-16.9%-604.0%125.1%0.3%-33.5%-68.6%-84.2%89.8%18.6%
Adjusted EPS (₹)-4.3-5.4-47.110.30.0-3.9-6.8-6.44.62.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund 64.1947.33-98.73-66.72-46.16-58.36-79.57-99.54-80.68-65.57
Share Capital 30.9930.9930.9930.9930.9930.9930.9930.9930.9930.99
Reserves 33.2016.34-129.72-97.71-77.15-89.35-110.56-130.53-111.67-96.56
Minority Interest0000000000
Debt95.30113.69130.45146.07131.70136.74147.07153.57127.82107.15
Long Term Debt95.30113.69130.45146.07131.70136.74147.07153.57127.82107.15
Short Term Debt0000000000
Trade Payables14.9507.9310.3231.9045.2434.287.9514.3924.54
Others Liabilities 17.6029.1169.378.85-17.98-13.67-14.90-16.19-18.42-20.39
Total Liabilities 192.04190.13109.0298.5299.45109.9586.8745.8043.1145.73

Fixed Assets

Gross Block93.7495.8195.0295.179695.8595.1694.8990.6690.75
Accumulated Depreciation24.5533.7843.1152.3960.5369.4678.3887.1784.3885.18
Net Fixed Assets 69.1962.0351.9142.7835.4726.3916.797.726.295.57
CWIP 8.566.560000000.070
Investments 21.6121.6021.6021.6021.6021.6021.6021.6021.6021.60
Inventories38.7529.834.657.449.607.895.644.165.017.62
Trade Receivables35.3844.280.710.330.143.523.702.570.150.16
Cash Equivalents 0.270.851.631.763.312.452.510.801.341.42
Others Assets 18.2824.9828.5224.6029.3448.0936.658.958.669.36
Total Assets 192.04190.13109.0298.5299.45109.9586.8745.8043.1145.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Cash Flow From Operating Activity -0.65-17.75-23.34-15.3316.74-6.04-10.97-8.481.23-2.21
PBT -13.50-20.24-151.9741.34-6.06-3.78-3.91-21.4614.235.83
Adjustment 8.419.239.32-9.298.149.41-9.379.27-21.73-12.95
Changes in Working Capital 4.45-6.74119.31-47.3914.66-11.672.323.728.724.91
Tax Paid 0000000000
Cash Flow From Investing Activity -1.91-0.067.36-0.15-0.820.140.690.270.51-0.01
Capex -1.91000000.690.270.51-0.01
Net Investments 00.0100000000
Others 0-0.077.36-0.15-0.820.140000
Cash Flow From Financing Activity 0.4618.3916.7615.62-14.375.0410.336.50-21.121.97
Net Proceeds from Shares 000000004.620
Net Proceeds from Borrowing 000000-0.21-0.7200
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.4618.3916.7615.62-14.375.0410.547.22-25.751.97
Net Cash Flow -2.100.580.780.131.54-0.850.05-1.71-19.39-0.26

Finance Ratio

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Ratios
ROE (%)-20.68-30.34N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)0.51-1.72N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.960.520.160.250.360.360.320.360.360.75
PAT to CFO Conversion(x)N/AN/AN/A-0.48139.5N/AN/AN/A0.09-0.36
Working Capital Days
Receivable Days6414634072184248312
Inventory Days78126260868784797510469
Payable Days343241167295493600433335278

Sarita Synthetics & Industries Ltd Stock News

Sarita Synthetics & Industries Ltd FAQs

The current trading price of Sarita Synthetics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sarita Synthetics stood at ₹10.23.
The latest P/E ratio of Sarita Synthetics as of 31-Dec-1969 is 1.65.
The latest P/B ratio of Sarita Synthetics as of 31-Dec-1969 is 0.19.
The 52-week high of Sarita Synthetics is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sarita Synthetics is ₹33.39 ( Cr.) .

About Sarita Synthetics & Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×