SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shiva Mills Ltd (SHIVAMILLS) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 540961 NSE: SHIVAMILLS | Textile | Small Cap

Shiva Mills Share Price

56.25 3.39 (6.41%)
As on 13-Apr'26 16:59

Shiva Mills Ltd (SHIVAMILLS)

BSE: 540961 NSE: SHIVAMILLS
Key Metrics
Market Cap
₹49 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.53
Price to Sales (P/S)
0.34
EV/EBITDA
11.01
Return on Capital Employed (ROCE)
-2.89%
Current Price
₹56.3
Return on Equity (ROE)
-4.04%
Return on Assets (ROA)
-3.16%
Operating Profit Margin
1.3%
Net Profit Margin
-2.25%
Gross Profit Margin
1.5%
Book Value per Share
₹105.2
Sales Growth (YoY)
7.21%
Sales Growth (3 Years)
-7.36%
Operating Profit Growth (1 Year)
-19.62%
Operating Profit Growth (3 Years)
-58.74%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹45 / 94
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
74.94%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Shiva Mills Ltd?
Shiva Mills Ltd revenue growth is 7.2% for FY-2025 , which is above its 5 year CAGR of 0.6% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Shiva Mills Ltd?
Promoters hold 74.94% of the Shiva Mills Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Shiva Mills Ltd vs industry peers?
Shiva Mills Ltd revenue CAGR is 0.61% , compared to the industry median CAGR of 0.00% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Shiva Mills Ltd belong to?
Shiva Mills Ltd belongs to the Textiles & Apparels sector, operating specifically within the Textile segment.
Q.1 Stock return of Shiva Mills Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.

DeciZen - make an informed investing decision on Shiva Mills

Based on:

M-Cap below 100cr DeciZen not available

Shiva Mills stock performance

Key Ratios
mw4me loader

Is Shiva Mills Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shiva Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%23.5%8.6%11.2%5.6%13.6%24.1%-6.1%-3.1%-2.9%-
Value Creation
Index
NA0.7-0.4-0.2-0.60.00.7-1.4-1.2-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0170169175164139213159158169143
Sales YoY Gr.-NA-0.3%3.5%-6.4%-15.4%53.2%-25.3%-0.7%7.2%-
Adj EPS 0893.24.37.41.29.920.4-8.3-3.8-4.6-2.6
YoY Gr.-NA-99.5%73.9%-83.6%717.4%106.6%-140.4%NANA-
BVPS (₹) 102,289.189.795.695.3105124.7115.6111.3106.9105.2
Adj Net
Profit
04.53.76.41.18.617.7-7.1-3.3-4-2
Cash Flow from Ops. 06.919.117.816.442.6-3.127.4-17.34.1-
Debt/CF from Ops. 09.8332.50.1-2.60-0.62.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA0.6%-7.4%7.2%
Adj EPS NA-230.4%-160.7%NA
BVPS30.1%2.3%-5%-3.9%
Share Price - 6.4% -8.4% -22.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
011.94.881.39.917.8-6.9-3.3-4.2-2.5
Op. Profit
Mgn %
012.69.611.27.414.514.2-1.11.71.32.6
Net Profit
Mgn %
02.62.23.60.66.28.3-4.5-2.1-2.3-1.6
Debt to
Equity
00.90.70.70.500.100.10.1-
Working Cap
Days
0841661521491389011510812365
Cash Conv.
Cycle
06011411212210674958210041

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -2.6 -
TTM Sales (₹ Cr.) 143 -
BVPS (₹) 105.2 -
Reserves (₹ Cr.) 82 -
P/BV 0.53 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 44.52 / 94.00
All Time Low / High (₹) 17.40 / 209.00
Market Cap (₹ Cr.) 48.6
Equity (₹ Cr.) 8.6
Face Value (₹) 10
Industry PE 32.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shiva Mills - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0169.84169.39175.34164.21138.96212.94159.06157.92169.31
Operating Expenses + 0148.45153.08155.71152.01118.78182.62160.85155.27167.18
Manufacturing Costs017.2715.9417.6314.0510.6617.9812.171315.89
Material Costs0111.37116.69115.94117.2490.63140.61131.10122.91130.78
Employee Cost 015.4715.7016.6916.0714.0419.6113.7215.4516.63
Other Costs 04.354.765.444.653.454.423.863.913.88
Operating Profit 021.3916.3119.6412.2020.1830.32-1.782.652.13
Operating Profit Margin (%) -12.6%9.6%11.2%7.4%14.5%14.2%-1.1%1.7%1.3%
Other Income + 00.240.520.680.390.250.681.320.901.61
Exceptional Items 0000000000
Interest 06.305.997.525.682.540.790.950.761.23
Depreciation 04.864.895.205.415.685.716.056.726.76
Profit Before Tax 010.475.957.601.5112.2224.50-7.47-3.93-4.25
Tax 05.992.080.990.373.666.85-0.31-0.68-0.44
Profit After Tax 04.483.876.601.148.5517.66-7.16-3.25-3.81
PAT Margin (%) -2.6%2.3%3.8%0.7%6.2%8.3%-4.5%-2.1%-2.3%
Adjusted EPS (₹)0.0895.04.57.61.39.920.4-8.3-3.8-4.4
Dividend Payout Ratio (%)0%0%31%18%0%10%6%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.0575.1377.5582.5982.3390.73107.7299.8696.1892.41
Share Capital 0.0563.748.648.648.648.648.648.648.648.64
Reserves 011.4068.9173.9573.6982.0899.0891.2287.5483.77
Debt +062.4154.7151.9239.372.707.10010.309.89
Long Term Debt07.275.023.221.890.810000
Short Term Debt055.1449.6948.7037.481.897.10010.309.89
Minority Interest0000000000
Trade Payables010.0815.297.247.197.222.125.215.546.14
Others Liabilities 0.1619.0911.5113.0311.7314.0415.1510.6810.699.95
Total Liabilities 0.21166.71159.07154.78140.62114.69132.09115.74122.71118.38

Fixed Assets

Net Fixed Assets +082.7781.3579.8675.8570.3464.5764.2262.9859.18
Gross Block087.5891.0694.7896.1796.3596.13101.24106.26107.11
Accumulated Depreciation04.829.7114.9120.3226.0131.5637.0143.2847.93
CWIP 00.060.0100002.700.060.14
Investments 00.070.080.080.080.050.420.600.600.60
Inventories046.9346.0838.9433.5926.9044.5615.4631.4525.48
Trade Receivables020.6019.9126.8426.5010.5915.2414.2219.9226.92
Cash Equivalents 0.055.412.094.810.423.861.9511.060.630.39
Others Assets 0.1610.879.574.254.192.945.357.487.075.68
Total Assets 0.21166.71159.07154.78140.62114.69132.09115.74122.71118.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 06.8619.1317.7716.3542.58-3.1027.38-17.314.05
PBT 010.475.957.601.5112.2224.50-7.47-3.93-4.25
Adjustment 011.3910.7712.2410.848.106.846.837.357.63
Changes in Working Capital 0-13.14.421.325.2425.75-27.8828.67-21.180.67
Tax Paid 0-1.90-2-3.39-1.23-3.48-6.57-0.640.45-0
Cash Flow From Investing Activity + 0-5.87-4.62-3.61-1.18-0.03-1.22-8.35-2.66-2.65
Capex 0-6.08-4.76-3.71-1.31-0.17-0.92-8.43-2.80-2.82
Net Investments 00.06-0-0.0100.03-0.42-0.1800
Others 00.150.150.110.130.110.120.260.130.16
Cash Flow From Financing Activity + 02.20-17.84-11.80-19.70-39.122.42-9.929.53-1.64
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-4.16-4.90-1.80-1.33-1.08-0.81-0.8100
Interest Paid 0-6.12-5.86-7.52-5.67-2.43-0.82-0.95-0.76-1.23
Dividend Paid 00-1.63-1.49-1.210-0.86-1.0400
Others 012.48-5.45-0.99-11.49-35.614.91-7.1210.30-0.41
Net Cash Flow 03.19-3.322.35-4.533.43-1.919.12-10.43-0.24

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)077.868.698.241.399.8917.8-6.9-3.31-4.04
ROCE (%)023.518.6111.165.5513.5824.07-6.05-3.07-2.89
Asset Turnover Ratio02.031.041.121.111.091.731.281.321.4
PAT to CFO Conversion(x)N/A1.534.942.6914.344.98-0.18N/AN/AN/A
Working Capital Days
Receivable Days0444449594922343950
Inventory Days010110088817961695461
Payable Days0174035222912101616

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shiva Mills Ltd FAQs

The current trading price of Shiva Mills on 13-Apr-2026 16:59 is ₹56.25.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of Shiva Mills stood at ₹48.61 Cr

The latest P/E ratio of Shiva Mills as of 12-Apr-2026 is 0.00.

The latest P/B ratio of Shiva Mills as of 12-Apr-2026 is 0.53.

The 52-week high of Shiva Mills is ₹94.00 and the 52-week low is ₹44.52.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shiva Mills is ₹143 ( Cr.) .

About Shiva Mills Ltd

Shiva Mills Limited is a public limited Company with its registered office at 252 Mettupalayam Road, Coimbatore and factory at Dindigul. The Company is listed on the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE).

Business area of the company

The Company is engaged in the manufacturer of cotton yarn.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×