Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Sudar Industries Ltd (SUDAR)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533332 NSE: SUDAR Textile | Small Cap | Sudar Industries Share Price
BSE Share Price
Not Listed
Not Listed
Sudar Industries Ltd (SUDAR)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533332 NSE: SUDAR Textile | Small Cap | Sudar Industries Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹0.5
TTM Sales
₹944 Cr.
Book Value per Share
₹63.6
P/E Ratio
1.90
Industry PE
35.1
Price to Book (P/B)
0.02
Price to Sales (P/S)
0.00
EV/EBITDA
5.26
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.69%
Return on Capital Employed (ROCE)
9.62%
Return on Assets (ROA)
0.19%
Operating Profit Margin
5.6%
Net Profit Margin
0.13%
Gross Profit Margin
1.4%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.38%
Operating Profit Growth (1 Year)
-
-47.55%
Net Profit Growth (1 Year)
-
-97.35%
Asset Quality
Promoter Holding
17.66%
Pledged shares (%) of Promoter's holding (%)
97.62%
Reserves
₹121 Cr.
Equity
₹22.5 Cr.
Face Value
₹10
All Time Low / High
₹0.89 / 184.15
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 11.6% | 13.8% | 11.2% | 13.1% | 22.4% | 15.4% | 15.9% | 21.2% | 23.7% | 9.5% | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 5.8 | 7.9 | 8.7 | 20.7 | 52.8 | 116 | 195 | 437 | 849 | 895 | 183 |
| Sales YoY Gr. | - | 35.2% | 10.2% | 138.1% | 155.3% | 119.1% | 68.5% | 124.3% | 94.4% | 5.4% | - |
| Adj EPS ⓘ | -0 | 0.5 | 0.6 | 1.3 | 4.5 | 3.6 | 9.1 | 11.1 | 18 | 0.2 | -46.9 |
| YoY Gr. | - | NA | 24.5% | 114.8% | 242.8% | -19.4% | 150.6% | 22.4% | 62.4% | -99.1% | - |
| BVPS (₹) ⓘ | 2.6 | 3 | 10.4 | 11.7 | 20.5 | 51.9 | 60.4 | 72.7 | 90.9 | 61.2 | 35 |
| Adj Net Profit ⓘ | -0 | 0.1 | 0.3 | 0.6 | 4.3 | 6.7 | 16.8 | 25 | 40.6 | 0.4 | -106 |
| Cash Flow from Ops. ⓘ | -0.7 | -1.3 | 0.2 | 1 | -1.2 | -53.3 | 3.5 | -41.4 | -63 | -28.8 | - |
| Debt/CF from Ops. ⓘ | -2.6 | -2.6 | 60.8 | 16.3 | -24.8 | -1.2 | 31.1 | -3.9 | -3.6 | -9.6 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 74.9% | 76.2% | 66.2% | 5.4% | ||||
| Adj EPS ⓘ | NA | -48.7% | -74% | -99.1% | ||||
| BVPSⓘ | 42.4% | 24.5% | 0.5% | -32.7% | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -1.7 | 17.5 | 10.3 | 10.2 | 32.4 | 11.6 | 16.2 | 18.1 | 22 | 0.2 | -97.6 |
| Op. Profit Mgn % ⓘ | 5.5 | 6.1 | 14.6 | 14.4 | 17.1 | 16.7 | 18 | 15.1 | 11.2 | 5.8 | -39.8 |
| Net Profit Mgn % ⓘ | -0.2 | 1.3 | 3.2 | 2.8 | 8.1 | 5.8 | 8.6 | 5.7 | 4.8 | 0 | -57.7 |
| Debt to Equity ⓘ | 3.4 | 5.1 | 2 | 3.2 | 1.5 | 0.7 | 1 | 1 | 1.1 | 2 | - |
| Working Cap Days ⓘ | 76 | 123 | 181 | 106 | 108 | 176 | 198 | 180 | 170 | 204 | 17,954 |
| Cash Conv. Cycle ⓘ | 65 | 116 | 171 | 100 | 74 | 84 | 117 | 124 | 120 | 156 | 2,948 |
Valuation of Sudar Industries - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 81.48 | 81.48 | 81.48 | 79.99 | 79.99 | 96.23 | 81.55 | 82.14 | 97.62 | 97.62 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 |
|---|---|---|---|
| Sales | 436.79 | 920.41 | 944.33 |
| Operating Expenses ⓘ + | 370.78 | 820.40 | 891.88 |
| Operating Profit ⓘ | 66.01 | 100 | 52.45 |
| Operating Profit Margin (%) | 15.1% | 10.9% | 5.6% |
| Other Income ⓘ + | 3.23 | 6.89 | 0.13 |
| Interest ⓘ | 19.79 | 28.51 | 39.72 |
| Depreciation ⓘ | 11.59 | 13.01 | 11.49 |
| Profit Before Tax ⓘ | 37.83 | 65.38 | 1.37 |
| Tax ⓘ | 12.28 | 19.73 | 0.16 |
| Profit After Tax | 25.56 | 45.65 | 1.21 |
| PAT Margin (%) | 5.9% | 5.0% | 0.1% |
| Adjusted EPS (₹) | 11.4 | 20.3 | 0.5 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 163.61 | 209.26 | 143.21 | ||||||||
| Debt + | 139.62 | 213.66 | 264.38 | ||||||||
| Minority Interest | 0 | 0 | 0 | ||||||||
| Trade Payables | 88.99 | 114.16 | 107.54 | ||||||||
| Others Liabilities ⓘ | 35.74 | 91.89 | 114.28 | ||||||||
| Total Liabilities ⓘ | 427.95 | 628.97 | 629.42 | ||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 113.03 | 101.01 | 90.10 | ||||||||
| CWIP ⓘ | 0.04 | 0.26 | 0 | ||||||||
| Investments ⓘ | 2.21 | 3.57 | 3.94 | ||||||||
| Inventories | 67.59 | 120.04 | 153.58 | ||||||||
| Trade Receivables | 237.26 | 356.67 | 374.31 | ||||||||
| Cash Equivalents | 5.36 | 3.19 | 2.98 | ||||||||
| Others Assets ⓘ | 2.46 | 44.23 | 4.51 | ||||||||
| Total Assets ⓘ | 427.95 | 628.97 | 629.42 | ||||||||
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -41.39 | -62.40 | -31 |
| Cash Flow From Investing Activity ⓘ + | -29.49 | -2.70 | -0.70 |
| Cash Flow From Financing Activity ⓘ + | 61.29 | 62.88 | 31.48 |
| Net Cash Flow ⓘ | -9.60 | -2.22 | -0.21 |
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 15.62 | 24.5 | 0.69 | |||||||
| ROCE (%) | 17.84 | 24.81 | 9.62 | |||||||
| Asset Turnover Ratio | 1.02 | 1.74 | 1.5 | |||||||
| PAT to CFO Conversion(x) | -1.62 | -1.37 | -25.62 | |||||||
| Working Capital Days | ||||||||||
| Receivable Days | 198.30 | 117.80 | 141.30 | |||||||
| Inventory Days | 56.50 | 37.20 | 52.90 | |||||||
| Payable Days | 100.60 | 48.60 | 47.50 | |||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Sudar Industries Ltd FAQs
The current trading price of Sudar Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sudar Industries stood at ₹2.30 Cr
The latest P/E ratio of Sudar Industries as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Sudar Industries as of 31-Dec-1969 is 0.03.
The 52-week high of Sudar Industries is ₹1.05 and the 52-week low is ₹1.02.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sudar Industries is ₹183 ( Cr.) .
Data is not available for this company.
No data found
No data found
About Sudar Industries Ltd
Sudar Garments Limited was promoted by Murugan Muthiah Thevar , and he has been associated with the apparel manufacturing business since 1992. Initially, he had commenced business of manufacturing of readymade garments on job work basis for the exporters through a proprietary concern named ‘Sudar Garments’. Over a period of time due to expansion of the customer base, increase in demand for readymade garments, and to gain advantage of having all the outsourced activity under one umbrella, restructuring of the business was carried out. The company has its own manufacturing setup at Khalapur Taluka, Raigad District, Maharashtra with a built-up area of about, 29,626.30 sq. mtr., having a combined capacity of producing 1,66,667 pieces of shirts, dress, pants tops, skirts, and denims per month.
Business profile:
The company is engaged in the manufacturing of garments for men wear, women wear and kids wear. Until 2006-07, the company had a small manufacturing set up, having 150 sewing machines and other supporting machines, under which each and every worker undertook independently the manufacturing of a garment. In order to bring efficiency into manufacturing, we undertook an expansion plan in the year 2007- 08 and our capacity was enhanced to 5 lacs garments by installing 150 sewing machines along with few specialized supporting machines. During the year 2008-09, its capacity was enhanced to 8 lacs garments by installing 180 sewing machines and during the year 2009-10, its capacity further enhanced to 20 lacs garments by installing 116 sewing machines along with other balancing automatic specialized machines.
The company specializes in shirts, trousers and wide range of other apparel. The company functions as an integrated apparel manufacturer with the capability of designing and manufacturing involving cutting, body stitching, washing, ironing and finishing. The company manufacturing unit caters to the requirement of whole sellers as well as own branded products through retail distribution network such as malls and multi branded outlets. The company is presently manufactures under its own brand name “Glory to Glory†and will be launching shortly two more brands namely ‘St. Paul’ and ‘Majesty’. We have selling agents in South India for our existing brand ‘Glory to Glory’ and are rapidly consolidating its network.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
