SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sudar Industries Ltd (SUDAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533332 NSE: SUDAR Textile | Small Cap | Sudar Industries Share Price

BSE Share Price
Not Listed

Sudar Industries Ltd (SUDAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533332 NSE: SUDAR Textile | Small Cap | Sudar Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹-46.9
TTM Sales
₹183 Cr.
Book Value per Share
₹35
P/E Ratio
0.00
Industry PE
36.4
Price to Book (P/B)
0.03
Price to Sales (P/S)
0.01
EV/EBITDA
-3.79
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.21%
Return on Capital Employed (ROCE)
9.53%
Return on Assets (ROA)
0.06%
Operating Profit Margin
5.8%
Net Profit Margin
0.04%
Gross Profit Margin
1.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.38%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-45.94%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-99.12%
Asset Quality
Promoter Holding
17.66%
Pledged shares (%) of Promoter's holding (%)
97.62%
Reserves
₹56 Cr.
Equity
₹22.5 Cr.
Face Value
₹10
All Time Low / High
₹0.89 / 184.15

Sudar Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 11.6%13.8%11.2%13.1%22.4%15.4%15.9%21.2%23.7%9.5%-

Growth Parameters

Sales 5.87.98.720.752.8116195437849895183
Sales YoY Gr.-35.2%10.2%138.1%155.3%119.1%68.5%124.3%94.4%5.4%-
Adj EPS -00.50.61.34.53.69.111.1180.2-46.9
YoY Gr.-NA24.5%114.8%242.8%-19.4%150.6%22.4%62.4%-99.1%-
BVPS (₹) 2.6310.411.720.551.960.472.790.961.235
Adj Net
Profit
-00.10.30.64.36.716.82540.60.4-106
Cash Flow from Ops. -0.7-1.30.21-1.2-53.33.5-41.4-63-28.8-
Debt/CF from Ops. -2.6-2.660.816.3-24.8-1.231.1-3.9-3.6-9.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 74.9%76.2%66.2%5.4%
Adj EPS NA-48.7%-74%-99.1%
BVPS42.4%24.5%0.5%-32.7%
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
-1.717.510.310.232.411.616.218.1220.2-97.6
Op. Profit
Mgn %
5.56.114.614.417.116.71815.111.25.8-39.8
Net Profit
Mgn %
-0.21.33.22.88.15.88.65.74.80-57.7
Debt to
Equity
3.45.123.21.50.7111.12-
Working Cap
Days
7612318110610817619818017020417,954
Cash Conv.
Cycle
6511617110074841171241201562,948

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales5.837.888.6820.6752.76115.62194.78436.79849.09894.80
Operating Expenses + 5.517.407.4117.7043.7396.27159.65370.78753.67843.21
Manufacturing Costs2.972.301.893.407.520.219.5833.9039.9723.81
Material Costs2.334.865.0913.6935.3690.43144.78322.74697.34805.35
Employee Cost 0.090.130.140.430.440.611.389.5110.136.79
Other Costs 0.120.120.290.170.415.023.904.636.237.26
Operating Profit 0.320.481.272.979.0319.3535.1366.0195.4251.58
Operating Profit Margin (%) 5.5%6.1%14.6%14.4%17.1%16.7%18.0%15.1%11.2%5.8%
Other Income + 00.0600.020.110.010.263.236.890.13
Exceptional Items 000000-1.60-0.0300
Interest 0.190.240.651.601.645.1010.3419.7928.5039.70
Depreciation 0.100.100.250.491.063.203.4311.5913.0111.49
Profit Before Tax 0.040.200.370.906.4411.0620.0237.8360.800.52
Tax 0.050.100.090.312.204.344.3112.2819.730.16
Profit After Tax -0.010.110.280.594.256.7215.7125.5641.070.36
PAT Margin (%) -0.2%1.3%3.2%2.8%8.1%5.8%8.1%5.9%4.8%0.0%
Adjusted EPS (₹)-0.00.50.61.34.53.68.511.418.30.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Sudar Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 0.550.654.685.2719.3896.34112.05163.61204.68137.78
Share Capital 0.430.430.900.909.4618.5518.5522.5022.5022.50
Reserves 0.120.223.784.379.9277.7993.50141.10182.18115.28
Debt +1.853.319.5716.9629.0965.68108.36139.62213.66264.38
Long Term Debt1.853.319.5716.9629.0942.3140.6731.8029.9913.90
Short Term Debt0000023.3767.70107.82183.67250.49
Minority Interest0000000000
Trade Payables00007.984.8116.5588.9983.2197
Others Liabilities 0.090.240.692.622.280.41-0.8135.7491.89114.28
Total Liabilities 2.494.2014.9424.8458.73167.24236.15427.95593.44613.45

Fixed Assets

Net Fixed Assets +0.730.634.483.9926.4425.2881.09113.03101.0190.10
Gross Block1.011.015.125.1228.6330.5589.76133.25134.16134.75
Accumulated Depreciation0.280.390.641.132.195.278.6720.2233.1644.65
CWIP 005.4113.601.2023.4413.930.040.260
Investments 0.010.010.010.243.482.942.312.215.365.74
Inventories0.671.361.571.782.9810.8412.0767.59120.04153.58
Trade Receivables0.912.073.144.8420.9433.0195.21237.26321.75356.71
Cash Equivalents 0.0100.010.023.3128.2014.965.360.792.81
Others Assets 0.160.120.330.380.3743.5216.582.4644.234.51
Total Assets 2.494.2014.9424.8458.73167.24236.15427.95593.44613.45

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + -0.72-1.290.161.04-1.17-53.313.49-41.39-63.02-28.78
PBT 0.040.200.370.906.3011.3215.7125.5641.070.36
Adjustment 0.290.280.902.092.677.7818.0843.6661.23-15.82
Changes in Working Capital -1.03-1.72-1.02-1.85-9.83-557.12-30.3-110.61-165.33-13.33
Tax Paid -0.01-0.05-0.09-0.09-0.31484.710000
Cash Flow From Investing Activity + 0.060.06-9.52-8.42-14.35-47.95-49.07-29.49-4.49-0.70
Capex 00-4.110-11.11-24.24-49.70-29.60-1.13-0.32
Net Investments 0.0600-0.23-3.2400.630.10-3.16-0.37
Others 00.06-5.41-8.190-23.71-00-0.200
Cash Flow From Financing Activity + 0.671.229.377.3818.82101.9932.3561.2962.8931.50
Net Proceeds from Shares 003.751.599.9369.9802600
Net Proceeds from Borrowing 0000001.5310.94-1.81-16.10
Interest Paid -0.19-0.24-0.65-1.60-1.61-4.58-10.34-19.79-28.50-39.70
Dividend Paid 0000000000
Others 0.861.456.267.3910.5136.5941.1644.1493.2087.30
Net Cash Flow 0.01-0.010.010.013.300.72-13.24-9.60-4.622.02

Financial Ratio

PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)-1.6917.5210.3411.8234.4711.6315.0918.5522.320.21
ROCE (%)11.5513.7711.1613.1322.3515.3715.8821.2123.749.53
Asset Turnover Ratio2.872.360.911.041.261.020.971.321.661.48
PAT to CFO Conversion(x)N/A-11.730.571.76-0.28-7.930.22-1.62-1.53-79.94
Working Capital Days
Receivable Days3969.20109.6070.4089.2085.20120.10138.90120.20138.40
Inventory Days27.3047.2061.8029.6016.5021.8021.5033.3040.3055.80
Payable Days2.4000041.2025.8026.9059.7045.1040.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *81.4881.4881.4879.9979.9996.2381.5582.1497.6297.62
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sudar Industries Ltd FAQs

The current trading price of Sudar Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sudar Industries stood at ₹2.30 Cr

The latest P/E ratio of Sudar Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sudar Industries as of 31-Dec-1969 is 0.03.

The 52-week high of Sudar Industries is ₹1.05 and the 52-week low is ₹1.02.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sudar Industries is ₹183 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sudar Industries Ltd

Sudar Garments Limited was promoted by Murugan Muthiah Thevar , and he has been associated with the apparel manufacturing business since 1992. Initially, he had commenced business of manufacturing of readymade garments on job work basis for the exporters through a proprietary concern named ‘Sudar Garments’. Over a period of time due to expansion of the customer base, increase in demand for readymade garments, and to gain advantage of having all the outsourced activity under one umbrella, restructuring of the business was carried out. The company has its own manufacturing setup at Khalapur Taluka, Raigad District, Maharashtra with a built-up area of about, 29,626.30 sq. mtr., having a combined capacity of producing 1,66,667 pieces of shirts, dress, pants tops, skirts, and denims per month.

Business profile:

The company is engaged in the manufacturing of garments for men wear, women wear and kids wear. Until 2006-07, the company had a small manufacturing set up, having 150 sewing machines and other supporting machines, under which each and every worker undertook independently the manufacturing of a garment. In order to bring efficiency into manufacturing, we undertook an expansion plan in the year 2007- 08 and our capacity was enhanced to 5 lacs garments by installing 150 sewing machines along with few specialized supporting machines. During the year 2008-09, its capacity was enhanced to 8 lacs garments by installing 180 sewing machines and during the year 2009-10, its capacity further enhanced to 20 lacs garments by installing 116 sewing machines along with other balancing automatic specialized machines.

The company specializes in shirts, trousers and wide range of other apparel. The company functions as an integrated apparel manufacturer with the capability of designing and manufacturing involving cutting, body stitching, washing, ironing and finishing. The company manufacturing unit caters to the requirement of whole sellers as well as own branded products through retail distribution network such as malls and multi branded outlets. The company is presently manufactures under its own brand name “Glory to Glory” and will be launching shortly two more brands namely ‘St. Paul’ and ‘Majesty’. We have selling agents in South India for our existing brand ‘Glory to Glory’ and are rapidly consolidating its network.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: