Sun Polytron Industries Ltd - Stock Valuation and Financial Performance

BSE: 514189 | NSE: KESWANISYN | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sun Polytron

M-Cap below 100cr DeciZen not available

Sun Polytron Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.1 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Sun Polytron:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'00Mar'02Mar'03TTM
ROCE % 19.6%-2%-5.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10149.366.466
Sales YoY Gr.--51.3%34.7%-
Adj EPS 23.9-18.3-33.5-33.5
YoY Gr.--176.6%NA-
BVPS (₹) 105.786.453.629.7
Adj Net
Profit
10.5-8.1-14.8-15
Cash Flow from Ops. -14.221.2-
Debt/CF from Ops. -3.237.575.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA34.7%
Adj EPS NANANANA
BVPSNANANA-38%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'00Mar'02Mar'03TTM
Return on
Equity %
22.3-18.3-43.9-80.5
Op. Profit
Mgn %
28.213.15.75.1
Net Profit
Mgn %
10.4-16.4-22.2-22.2
Debt to
Equity
11.93.4-
Working Cap
Days
03632780
Cash Conv.
Cycle
03322480

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sun Polytron Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -33.5 -
TTM Sales (₹ Cr.) 66.4 -
BVPS (₹.) 29.7 -
Reserves (₹ Cr.) 9 -
P/BV 0.08 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 1.25 / 132.50
Market Cap (₹ Cr.) 1.1
Equity (₹ Cr.) 4.4
Face Value (₹) 10
Industry PE 29.4

Management X-Ray of Sun Polytron:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sun Polytron

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'00Mar'02Mar'03
Sales101.2749.3166.40
Operating Expenses 72.7044.9162.61
Manufacturing Costs4.662.402.13
Material Costs65.1339.1659.37
Employee Cost 1.230.580.43
Other Costs 1.672.760.68
Operating Profit 28.584.413.80
Operating Profit Margin (%) 28.2%8.9%5.7%
Other Income 0.090.150.11
Interest 10.898.5512.25
Depreciation 7.255.516.43
Exceptional Items 000
Profit Before Tax 10.53-9.51-14.77
Tax 000
Profit After Tax 10.53-9.51-14.77
PAT Margin (%) 10.4%-19.3%-22.2%
Adjusted EPS (₹)23.9-21.6-33.5
Dividend Payout Ratio (%)5%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'00Mar'02Mar'03

Equity and Liabilities

Shareholders Fund 47.2740.9726.37
Share Capital 4.416.816.81
Reserves 42.8634.1619.56
Minority Interest000
Debt45.3176.6288.82
Long Term Debt45.3176.6288.82
Short Term Debt000
Trade Payables0.431.052.37
Others Liabilities 3.233.042.99
Total Liabilities 96.24121.68120.55

Fixed Assets

Gross Block53.5393.2494.85
Accumulated Depreciation12.6022.0228.45
Net Fixed Assets40.9371.2266.40
CWIP 4.950.840.45
Investments 000
Inventories3.425.236.02
Trade Receivables43.2339.8342.78
Cash Equivalents 0.090.410.66
Others Assets3.634.164.23
Total Assets 96.24121.68120.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'00Mar'02Mar'03
Cash Flow From Operating Activity -14.242.041.18
PBT 10.53-9.51-14.77
Adjustment 18.0616.0618.62
Changes in Working Capital -31.76-3.49-2.61
Tax Paid -0.05-0.05-0.01
Cash Flow From Investing Activity -2.44-4.07-1.21
Capex -2.47-4.28-1.22
Net Investments 000
Others 0.030.210.01
Cash Flow From Financing Activity 16.052.740.34
Net Proceeds from Shares 000
Net Proceeds from Borrowing 19.472.580
Interest Paid 000
Dividend Paid 000
Others -3.430.160.34
Net Cash Flow -0.630.710.32
PARTICULARSMar'00Mar'02Mar'03
Ratios
ROE (%)22.58-22.44-47.84
ROCE (%)23.3-0.91-2.17
Asset Turnover Ratio1.090.450.55
PAT to CFO Conversion(x)-1.35N/AN/A
Working Capital Days
Receivable Days150306226
Inventory Days123231
Payable Days2711

Sun Polytron Industries Ltd Stock News

Sun Polytron Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sun Polytron on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sun Polytron stood at ₹1.06.
The latest P/E ratio of Sun Polytron as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sun Polytron as of 01-Jan-1970 05:30 is 0.08.
The 52-week high of Sun Polytron is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sun Polytron is ₹66.40 ( Cr.) .

About Sun Polytron Industries Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.