SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sun Polytron Industries Ltd (KESWANISYN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514189 NSE: KESWANISYN Textile | Small Cap | Sun Polytron Share Price

BSE Share Price
Not Listed

Sun Polytron Industries Ltd (KESWANISYN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514189 NSE: KESWANISYN Textile | Small Cap | Sun Polytron Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-33.5
TTM Sales
₹66.4 Cr.
Book Value per Share
₹29.7
P/E Ratio
0.00
Industry PE
35.8
Price to Book (P/B)
0.08
Price to Sales (P/S)
0.02
EV/EBITDA
22.82
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-47.84%
Return on Capital Employed (ROCE)
-2.17%
Return on Assets (ROA)
-12.19%
Operating Profit Margin
5.7%
Net Profit Margin
-22.24%
Gross Profit Margin
-12.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
34.66%
Operating Profit Growth (1 Year)
-
-13.83%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹9 Cr.
Equity
₹4.4 Cr.
Face Value
₹10
All Time Low / High
₹1.25 / 132.50

Sun Polytron Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'00Mar'02Mar'03TTM
ROCE % 23.3%-0.9%-2.2%-

Growth Parameters

Sales 10149.366.466
Sales YoY Gr.--51.3%34.7%-
Adj EPS 23.9-18.3-33.5-33.5
YoY Gr.--176.6%NA-
BVPS (₹) 105.786.453.629.7
Adj Net
Profit
10.5-8.1-14.8-15
Cash Flow from Ops. -14.221.2-
Debt/CF from Ops. -3.237.575.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA34.7%
Adj EPS NANANANA
BVPSNANANA-38%
Share Price - - - -

Key Financial Parameters

Mar'00Mar'02Mar'03TTM
Return on
Equity %
22.3-18.3-43.9-80.5
Op. Profit
Mgn %
28.213.15.75.1
Net Profit
Mgn %
10.4-16.4-22.2-22.2
Debt to
Equity
11.93.4-
Working Cap
Days
03632780
Cash Conv.
Cycle
03322480

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'00Mar'02Mar'03
Sales101.2749.3166.40
Operating Expenses + 72.7044.9162.61
Manufacturing Costs4.662.402.13
Material Costs65.1339.1659.37
Employee Cost 1.230.580.43
Other Costs 1.672.760.68
Operating Profit 28.584.413.80
Operating Profit Margin (%) 28.2%8.9%5.7%
Other Income + 0.090.150.11
Exceptional Items 000
Interest 10.898.5512.25
Depreciation 7.255.516.43
Profit Before Tax 10.53-9.51-14.77
Tax 000
Profit After Tax 10.53-9.51-14.77
PAT Margin (%) 10.4%-19.3%-22.2%
Adjusted EPS (₹)23.9-21.6-33.5
Dividend Payout Ratio (%)5%0%0%

Valuation of Sun Polytron - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'00Mar'02Mar'03

Equity and Liabilities

Shareholders Fund + 47.2740.9726.37
Share Capital 4.416.816.81
Reserves 42.8634.1619.56
Debt +45.3176.6288.82
Long Term Debt45.3176.6288.82
Short Term Debt000
Minority Interest000
Trade Payables0.431.052.37
Others Liabilities 3.233.042.99
Total Liabilities 96.24121.68120.55

Fixed Assets

Net Fixed Assets +40.9371.2266.40
Gross Block53.5393.2494.85
Accumulated Depreciation12.6022.0228.45
CWIP 4.950.840.45
Investments 000
Inventories3.425.236.02
Trade Receivables43.2339.8342.78
Cash Equivalents 0.090.410.66
Others Assets 3.634.164.23
Total Assets 96.24121.68120.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'00Mar'02Mar'03
Cash Flow From Operating Activity + -14.242.041.18
PBT 10.53-9.51-14.77
Adjustment 18.0616.0618.62
Changes in Working Capital -31.76-3.49-2.61
Tax Paid -0.05-0.05-0.01
Cash Flow From Investing Activity + -2.44-4.07-1.21
Capex -2.47-4.28-1.22
Net Investments 000
Others 0.030.210.01
Cash Flow From Financing Activity + 16.052.740.34
Net Proceeds from Shares 000
Net Proceeds from Borrowing 19.472.580
Interest Paid 000
Dividend Paid 000
Others -3.430.160.34
Net Cash Flow -0.630.710.32

Financial Ratio

PARTICULARSMar'00Mar'02Mar'03
Ratios
ROE (%)22.58-22.44-47.84
ROCE (%)23.3-0.91-2.17
Asset Turnover Ratio1.090.450.55
PAT to CFO Conversion(x)-1.35N/AN/A
Working Capital Days
Receivable Days150.30306.20226.40
Inventory Days11.9031.9030.80
Payable Days2.406.9010.50

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sun Polytron Industries Ltd FAQs

The current trading price of Sun Polytron on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sun Polytron stood at ₹1.06 Cr

The latest P/E ratio of Sun Polytron as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sun Polytron as of 31-Dec-1969 is 0.08.

The 52-week high of Sun Polytron is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sun Polytron is ₹66.40 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sun Polytron Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: