SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Surbhi Industries Ltd (514260)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514260 NSE: Textile | Small Cap | Surbhi Industries Share Price

₹174.45 0.00 (0.00%)

As on 04-Jun'26 16:59

Surbhi Industries Ltd (514260)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514260 NSE: Textile | Small Cap | Surbhi Industries Share Price

₹174.45 0.00 (0.00%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹60 Cr.
Current Price
₹174.5
52-Week Low / High
₹12 / 250
TTM EPS
₹5.8
TTM Sales
₹31.5 Cr.
Book Value per Share
₹55.5
P/E Ratio
30.18
Higher than its 5-year historical median
Industry PE
36.6
Price to Book (P/B)
3.15
Higher than its 5-year historical median
Price to Sales (P/S)
1.90
Higher than its 5-year historical median
EV/EBITDA
10.97
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
21.31%
Outperforms industry median
Return on Capital Employed (ROCE)
16.64%
Outperforms industry median
Return on Assets (ROA)
9.92%
Operating Profit Margin
11.6%
Net Profit Margin
9.16%
Gross Profit Margin
15.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
100.84%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
668.52%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
71.83%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹16 Cr.
Equity
₹3.4 Cr.
Face Value
₹10
All Time Low / High
₹0.80 / 249.65

Surbhi Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Surbhi Industries Ltd a good quality company?
Surbhi Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Surbhi Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Surbhi Industries Ltd vs industry peers?
Surbhi Industries Ltd revenue CAGR is 4.55%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Surbhi Industries Ltd?
Promoters hold 71.83% of the Surbhi Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Surbhi Industries Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 178.08% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Surbhi Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.3%9.9%-0.7%0.4%19.6%14.2%11.4%5%0.3%16.6%-
Value Creation
Index
0.0-0.3-1.1-1.00.40.0-0.2-0.7-1.00.2-

Growth Parameters

Sales 30.820.819.819.428.81828.627.117.935.932
Sales YoY Gr.--32.4%-4.8%-1.9%48%-37.3%58.7%-5.3%-34%100.8%-
Adj EPS 4.62.1-2.4-28.14.53.20.3-4.79.65.8
YoY Gr.--53.1%-212.6%NANA-44%-29.4%-90.9%-1703.5%NA-
BVPS (₹) 35.837.935.233.341.446.249.544.340.249.755.5
Adj Net
Profit
1.60.7-0.8-0.72.81.61.10.1-1.63.32
Cash Flow from Ops. 6.974.23.74.63.41.37.55.28.8-
Debt/CF from Ops. 3.22.43.12.71.21.312.72.131.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.7%4.6%7.9%100.8%
Adj EPS 8.6%3.6%44.4%NA
BVPS3.7%3.7%0.2%23.9%
Share Price - 161.4% 325.2% 1405.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.75.8-6.6-5.821.610.36.70.6-1121.411
Op. Profit
Mgn %
21.418.415.514.820.926.519.8133.111.616.9
Net Profit
Mgn %
5.13.5-4.2-3.59.68.63.80.4-8.99.26.3
Debt to
Equity
1.81.31.10.90.40.311.11.10.80.8
Working Cap
Days
12619118117813424218722425910382
Cash Conv.
Cycle
711061059978138851131676513

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales30.7820.8019.8019.4328.7618.0328.6127.0917.8935.93
Operating Expenses + 24.2216.9916.8416.5522.7613.2622.9623.5817.3531.78
Manufacturing Costs2.642.262.192.333.063.114.184.833.193.79
Material Costs17.9911.6011.6111.2415.747.0415.2014.1110.4023.03
Employee Cost 2.081.761.701.551.991.771.932.642.112.83
Other Costs 1.501.361.331.431.971.341.652.011.662.13
Operating Profit 6.573.812.962.8864.775.653.500.544.15
Operating Profit Margin (%) 21.3%18.3%15.0%14.8%20.9%26.5%19.8%12.9%3.0%11.5%
Other Income + 1.763.781.381.561.351.021.091.572.123.42
Exceptional Items 0000000000
Interest 2.262.411.471.400.940.481.081.501.692.08
Depreciation 3.874.424.514.353.302.953.723.482.572.53
Profit Before Tax 2.190.76-1.64-1.303.102.361.940.09-1.602.96
Tax 0.590.04-0.75-0.630.290.810.8300-0.34
Profit After Tax 1.600.72-0.90-0.682.801.551.110.09-1.603.29
PAT Margin (%) 5.2%3.5%-4.5%-3.5%9.8%8.6%3.9%0.3%-9.0%9.2%
Adjusted EPS (₹)4.72.1-2.6-2.08.24.53.20.3-4.79.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Surbhi Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 12.2813.0112.1111.4414.2415.8917.0215.2413.8017.10
Share Capital 3.433.433.443.443.443.443.443.443.443.44
Reserves 8.859.578.68810.8012.4513.5811.8110.3713.66
Debt +17.8312.5010.077.453.371.8813.5613.8612.4711.52
Long Term Debt138.939.534.231.620.6611.6011.628.996.88
Short Term Debt4.833.570.543.221.751.221.962.243.484.64
Minority Interest0000000000
Trade Payables2.220.180.190.780.750.880.680.551.142.42
Others Liabilities 5.845.553.592.332.311.812.285.574.133.78
Total Liabilities 38.1831.2325.9621.9920.6720.4733.5335.2331.5534.81

Fixed Assets

Net Fixed Assets +26.5620.6316.3812.118.847.4615.3018.8718.5218.06
Gross Block42.3240.6316.3840.9040.9442.3553.9160.8662.8464.82
Accumulated Depreciation15.7620028.7932.0934.8938.6141.9844.3246.77
CWIP 000000.140.17003.28
Investments 0.220.220.220.220.220.220.220.223.062.90
Inventories4.202.861.261.160.992.122.776.166.284.63
Trade Receivables4.223.214.404.677.195.265.074.101.814.28
Cash Equivalents 0.030.020.030.030.070.060.520.010.020.01
Others Assets 2.964.293.683.813.365.219.485.871.861.64
Total Assets 38.1831.2325.9621.9920.6720.4733.5335.2331.5534.81

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 6.926.964.213.704.603.361.277.465.168.75
PBT 2.190.76-1.64-1.303.102.361.940.09-1.602.96
Adjustment 5.916.295.775.363.753.234.624.874.123.98
Changes in Working Capital -0.70.060.09-0.09-1.43-1.49-4.622.442.641.81
Tax Paid -0.47-0.140-0.26-0.82-0.73-0.680.06-00
Cash Flow From Investing Activity + -9.730.950.900.320.46-1.40-11.42-6.77-2.07-5.10
Capex -9.862.08-0.30-0.07-0.04-1.61-11.59-6.90-2.21-5.35
Net Investments 0-0.230.21000-000-0.02
Others 0.13-0.900.990.390.500.200.180.130.140.27
Cash Flow From Financing Activity + 2.82-7.92-5.11-4.02-5.01-1.9710.60-1.20-3.08-3.65
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-4.24-0.080000000
Interest Paid -2.26-2.41-1.47-1.40-0.94-0.48-1.08-1.50-1.69-1.54
Dividend Paid 0000000000
Others 5.07-1.27-3.57-2.62-4.07-1.4911.680.30-1.39-2.11
Net Cash Flow -0-00.01-00.04-0.010.46-0.510-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.945.73-7.13-5.7521.8410.36.760.55-11.0421.31
ROCE (%)14.349.91-0.650.4219.6114.1711.354.950.316.64
Asset Turnover Ratio0.890.60.690.811.350.881.080.790.551.09
PAT to CFO Conversion(x)4.339.67N/AN/A1.642.171.1482.89N/A2.66
Working Capital Days
Receivable Days59.2065.1070.1085.2075.3012564.5061.3058.8030.60
Inventory Days34.3061.9037.9022.7013.6031.2030.6059.70123.7054.90
Payable Days37.7037.705.8015.7017.7042.3018.7015.9029.7028.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Surbhi Industries Ltd FAQs

The current trading price of Surbhi Industries on 04-Jun-2026 16:59 is ₹174.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Surbhi Industries stood at ₹59.97 Cr

The latest P/E ratio of Surbhi Industries as of 03-Jun-2026 is 30.18.

The latest P/B ratio of Surbhi Industries as of 03-Jun-2026 is 3.15.

The 52-week high of Surbhi Industries is ₹249.7 and the 52-week low is ₹12.16.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Surbhi Industries is ₹31.54 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Surbhi Industries Ltd is a average quality company.

The key valuation ratios of Surbhi Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Surbhi Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Surbhi Industries Ltd

Surbhi Industries Limited was incorporated on May 21, 1992 as a public limited company and came out with a public issue on December 21, 1992. The factory premises are located at Karanj. Knitted Fabrics and Yarn are sold in the domestic Market. The registered office is located at Surbhi House, Old Subjail, Ring Road, Khatodara, Surat in Gujarat.

Business area of the company

The company is engaged in the manufacturing of Fabric and Yarn (Textile).

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×