Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Uniproducts (India) Ltd (507856)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507856 NSE: Textile | Small Cap | Uniproducts Share Price
BSE Share Price
Not Listed
Not Listed
Uniproducts (India) Ltd (507856)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507856 NSE: Textile | Small Cap | Uniproducts Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹34 Cr.
Current Price
₹0
52-Week Low / High
₹39 / 39
TTM EPS
₹-37.5
TTM Sales
₹294 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
35.2
Price to Book (P/B)
3.88
Price to Sales (P/S)
0.12
EV/EBITDA
-24.96
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
8.99%
Return on Assets (ROA)
-0.44%
Operating Profit Margin
7.6%
Net Profit Margin
-0.25%
Gross Profit Margin
3.4%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
4.75%
Operating Profit Growth (1 Year)
-
189.4%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
94.87%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹8.7 Cr.
Face Value
₹10
All Time Low / High
₹3.30 / 109.63
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 1% | 11.2% | 12.8% | 10.3% | -4.1% | -3.7% | -12.4% | -12.5% | -2.4% | 8.7% | - |
| Value Creation Index ⓘ | -0.9 | -0.2 | -0.1 | -0.3 | -1.3 | -1.3 | -1.9 | NA | NA | NA | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 207 | 284 | 338 | 342 | 259 | 225 | 281 | 345 | 396 | 415 | 281 |
| Sales YoY Gr. | - | 37.3% | 19% | 1.1% | -24% | -13.5% | 25% | 22.8% | 14.9% | 4.8% | - |
| Adj EPS ⓘ | -4.5 | 1.7 | 4.6 | 2.3 | -10.8 | -11.2 | -18.5 | -21.9 | -9.9 | -1.1 | -37.8 |
| YoY Gr. | - | NA | 176.1% | -49.2% | -562.4% | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 35.7 | 37.4 | 41.9 | 44.2 | 33.3 | 22 | 3.4 | -15.2 | -25.3 | -8.4 | 52.5 |
| Adj Net Profit ⓘ | -7.5 | 2.8 | 7.7 | 3.9 | -19.2 | -19.9 | -32.9 | -38.9 | -17.5 | -2 | -33 |
| Cash Flow from Ops. ⓘ | 19 | 32.8 | 45.4 | 8.6 | 31.1 | -3 | -13.7 | 11.2 | 19.1 | 17.9 | - |
| Debt/CF from Ops. ⓘ | 4.8 | 2.9 | 2.8 | 18.3 | 5.2 | -62.3 | -14.8 | 18.5 | 11.3 | 10.4 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 8% | 9.8% | 13.9% | 4.8% | ||||
| Adj EPS ⓘ | NA | NA | NA | NA | ||||
| BVPSⓘ | -185.1% | -175.8% | -235.3% | NA | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -11.4 | 4.4 | 11.3 | 5.3 | -28.1 | -39 | -133.8 | 439.8 | 50.5 | 7 | -171.1 |
| Op. Profit Mgn % ⓘ | 6.6 | 10 | 10.2 | 9.7 | 0 | 1.9 | -4.6 | -4.9 | 2.9 | 7.4 | 10 |
| Net Profit Mgn % ⓘ | -3.6 | 1 | 2.3 | 1.1 | -7.4 | -8.9 | -11.7 | -11.3 | -4.4 | -0.5 | -11.8 |
| Debt to Equity ⓘ | 1.5 | 1.5 | 1.8 | 2.2 | 2.7 | 4.8 | 33.9 | -7.7 | -4.8 | -11.7 | - |
| Working Cap Days ⓘ | 112 | 83 | 73 | 85 | 132 | 143 | 127 | 105 | 87 | 82 | 0 |
| Cash Conv. Cycle ⓘ | 47 | 25 | 7 | 9 | 22 | 7 | 21 | 11 | -8 | -6 | 0 |
Valuation of Uniproducts - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 217.60 | 297.22 | 354.31 | 358.60 | 272.87 | 236.27 | 294.45 | 358.77 | 410.65 | 434.30 |
| Operating Expenses ⓘ + | 201.98 | 265.55 | 316.09 | 322.28 | 272.77 | 230.36 | 305.56 | 374.19 | 399.33 | 401.53 |
| Operating Profit ⓘ | 15.62 | 31.67 | 38.22 | 36.32 | 0.11 | 5.90 | -11.11 | -15.42 | 11.32 | 32.76 |
| Operating Profit Margin (%) | 7.2% | 10.7% | 10.8% | 10.1% | 0.0% | 2.5% | -3.8% | -4.3% | 2.8% | 7.5% |
| Other Income ⓘ + | 0.99 | 2.14 | 2.14 | 4.34 | 5.59 | 3.29 | 1.89 | 9.56 | 2.08 | 1.60 |
| Interest ⓘ | 12.99 | 12.26 | 11.63 | 16.79 | 17.42 | 19.47 | 17.66 | 19.37 | 20.17 | 19.80 |
| Depreciation ⓘ | 13.76 | 14.76 | 15.09 | 16.67 | 16.35 | 16.97 | 17.06 | 17.58 | 18.14 | 18.49 |
| Profit Before Tax ⓘ | -10.13 | 6.80 | 13.64 | 7.20 | -28.07 | -27.25 | -43.95 | -42.81 | -24.90 | -3.93 |
| Tax ⓘ | -2.92 | 2.79 | 4.47 | 2.23 | -7.27 | -7.32 | -11.16 | -10.43 | -6.40 | -2.85 |
| Profit After Tax | -7.21 | 4.01 | 9.17 | 4.97 | -20.80 | -19.93 | -32.79 | -32.39 | -18.50 | -1.08 |
| PAT Margin (%) | -3.3% | 1.4% | 2.6% | 1.4% | -7.6% | -8.4% | -11.1% | -9.0% | -4.5% | -0.3% |
| Adjusted EPS (₹) | -4.3 | 2.4 | 5.5 | 3.0 | -11.7 | -11.3 | -18.5 | -18.3 | -10.4 | -0.6 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 64.12 | 68.13 | 77.30 | 82.26 | 66.47 | 46.54 | 14.13 | -19.07 | -37.56 | -7.64 | |
| Debt + | 77.86 | 84.59 | 122.45 | 151.19 | 154.07 | 172.66 | 175.83 | 179.82 | 186.65 | 157.86 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 31.82 | 44.47 | 63.75 | 56.66 | 63.22 | 63.06 | 68.41 | 86.21 | 86.12 | 73.18 | |
| Others Liabilities ⓘ | 33.71 | 29.51 | 26.68 | 33.03 | 25.09 | 25.92 | 28.20 | 22.09 | 21.13 | 14.67 | |
| Total Liabilities ⓘ | 207.51 | 226.70 | 290.17 | 323.14 | 308.85 | 308.18 | 286.56 | 269.05 | 256.34 | 238.06 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 122.14 | 129.97 | 161.36 | 183.70 | 197.02 | 183.59 | 170.66 | 166.13 | 153 | 136.42 | |
| CWIP ⓘ | 7.50 | 0 | 15.45 | 1.47 | 0 | 0 | 2.35 | 0.93 | 0 | 0.59 | |
| Investments ⓘ | 0 | 0 | 15 | 21.60 | 21.60 | 21.60 | 0 | 0 | 0 | 0 | |
| Inventories | 36.21 | 38.47 | 40.41 | 53.79 | 44.14 | 46.18 | 53.96 | 50.03 | 50.62 | 41.68 | |
| Trade Receivables | 25.89 | 30.29 | 30.27 | 33.07 | 16.25 | 26.91 | 34.34 | 30.31 | 29.35 | 39.41 | |
| Cash Equivalents | 4.32 | 8.89 | 9.47 | 4.30 | 1.99 | 3.86 | 6.03 | 1.46 | 4.74 | 1.22 | |
| Others Assets ⓘ | 11.45 | 19.09 | 18.21 | 25.21 | 27.85 | 26.04 | 19.22 | 20.20 | 18.63 | 18.73 | |
| Total Assets ⓘ | 207.51 | 226.70 | 290.17 | 323.14 | 308.85 | 308.18 | 286.56 | 269.05 | 256.34 | 238.06 | |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 19.99 | 36.47 | 49.48 | 11.34 | 31.21 | -1.81 | -10.24 | 12.50 | 19.95 | 18.87 |
| Cash Flow From Investing Activity ⓘ + | -11.44 | -20.34 | -70.89 | -29.25 | -25.99 | -0.75 | 16.53 | -3.26 | -4.12 | -2.22 |
| Cash Flow From Financing Activity ⓘ + | -7.21 | -11.56 | 21.85 | 12.70 | -7.90 | 4.91 | -4.13 | -13.85 | -12.24 | -20.17 |
| Net Cash Flow ⓘ | 1.35 | 4.58 | 0.44 | -5.21 | -2.67 | 2.36 | 2.16 | -4.61 | 3.60 | -3.52 |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -10.99 | 6.26 | 12.98 | 6.39 | -28.77 | -36.61 | -116 | N/A | N/A | N/A |
| ROCE (%) | 1.81 | 11.9 | 13.69 | 10.75 | -4.54 | -3.36 | -11.74 | N/A | N/A | N/A |
| Asset Turnover Ratio | 1.15 | 1.54 | 1.6 | 1.37 | 0.86 | 0.77 | 0.99 | 1.29 | 1.56 | 1.76 |
| PAT to CFO Conversion(x) | N/A | 9.09 | 5.4 | 2.28 | N/A | N/A | N/A | N/A | N/A | N/A |
| Working Capital Days | ||||||||||
| Receivable Days | 41.10 | 30.80 | 26.80 | 27.50 | 33 | 33.30 | 38 | 32.90 | 26.50 | 28.90 |
| Inventory Days | 56.20 | 40.90 | 34.90 | 40.90 | 65.50 | 69.80 | 62.10 | 52.90 | 44.70 | 38.80 |
| Payable Days | 84.70 | 77.70 | 95 | 110 | 129.80 | 181.20 | 137.90 | 126.20 | 135.80 | 121.90 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Uniproducts (India) Ltd FAQs
The current trading price of Uniproducts on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Uniproducts stood at ₹33.88 Cr
The latest P/E ratio of Uniproducts as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Uniproducts as of 31-Dec-1969 is 0.74.
The 52-week high of Uniproducts is ₹38.75 and the 52-week low is ₹38.75.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uniproducts is ₹281 ( Cr.) .
Data is not available for this company.
No data found
No data found
About Uniproducts (India) Ltd
Uniproducts (India) was originally incorporated in the year 1982 in the name of International Spinners Private limited. The Company was converted into Public Limited Company in the year 1984 and the name of the Company was changed to the current name in the year 1985 The initial object was to manufacture nonwoven products.
Uniproducts (India) is engaged into three main business segments
- Acoustic & Thermal parts for automobiles
- Wall to Wall floor coverings
- Interlinings
The core business of the Company is mainly dependent on the automobile segment as it contributes 87% of the total revenue. The various automotive ancillary products comprise of molded carpets, trims and NVH parts. The balance 13% of revenue for the Company is derived from wall-to-wall carpets, interlinings and hard floorings.
The automotive products of Uniproduct (India) are:
- Non-woven products
- NVH parts
The Company has initially set up its manufacturing unit at Rewari in the year 1986. The Company took over M/s Uni NVH Auto (Formerly H.P. Pelzer India) in the year 2003 which had a unit at Noida.
In the year 2002-03, the Company made an acquisition by taking over M/s Uni NVH Auto (Formerly H. P. Pelzer India), a company from the Pelzer Group of Germany, which has a presence in the automobile sector worldwide. With this acquisition, the Company entered the business line of PU foam and resin felt based products for the automobile Industry. These products are used to reduce heat and dust by providing insulation between engine and body.
Presently, the Company is operating in two main segments viz. nonwoven Products and Noise Vibration & Harshness (NVH) Parts. The Nonwoven segments includes floor coverings, moulded carpets, chemical & thermo bond nonwovens and roof liners. The NVH segment includes the bonnet liner, outer dash, wheelhouse and heat shields .
The Company has a registered brand name for its products viz. “Unitex†and “Sheerwoodâ€. “Unitex†brand is used for marketing of wall to wall carpets and imported carpets and “Sheerwood†brand is used for marketing of imported laminated wooden floorings.
Business Strengths
- Manufacturing Facility for NVH Parts
The business model of the Company consists of the manufacturing of range of acoustic and thermal insulation parts for automobiles.
- Successful Implementation of expansions
Since inception, the Company has implemented expansions in its manufacturing facilities. It has also completed the amalgamations to increase its product ranges. The Company initially started with the manufacture of needlepunched carpets, chemical bond interlinings, etc. in Rewari in 1986 and is presently having manufacturing facilities for various range in the acoustic and thermal insulation parts in the automobile sector.
- Customer Base and network of distribution
The Company has a customer base, which includes major passenger car manufacturing companies. It maintains a network of distributors and C&F agents to distribute its products to institutional as well as retails customers across the country.
- Registered Brand
The Company has a registered brand name for its products viz. “Unitex†and “Sheerwoodâ€. “Unitex†brand is used for marketing of wall to wall carpets and imported carpets and “Sheerwood†brand is used for marketing of imported laminated wooden floorings.
- Quality
In the year 2004, the Company has been granted registration in accordance with standards ISO/TS 16949: 2002 by AQSR International, Inc. USA. The Company has also been granted ISO 14001: 1996 registrations for successful implementation of Environmental Management System by the same body in the year 1994. The Company has also been awarded various awards & recognitions from its various customers.
- Experienced Manpower
The Company is professionally managed and members on its Board have people with experience in the textile, finance, law, administration, etc. The senior managerial personnel also includes qualified and experienced manpower in their respective field.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
