SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vanasthali Textile Industries Ltd (521046)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521046 NSE: Textile | Small Cap | Vanasthali Textile Share Price

BSE Share Price
Not Listed

Vanasthali Textile Industries Ltd (521046)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521046 NSE: Textile | Small Cap | Vanasthali Textile Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹-3.6
TTM Sales
₹11.7 Cr.
Book Value per Share
₹-27.6
P/E Ratio
0.00
Industry PE
35.8
Price to Book (P/B)
-0.02
Price to Sales (P/S)
0.11
EV/EBITDA
-153.55
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-20.93%
Return on Assets (ROA)
-15.01%
Operating Profit Margin
-8%
Net Profit Margin
-61.24%
Gross Profit Margin
-6.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-24.21%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
65.82%
Pledged shares (%) of Promoter's holding (%)
33.29%
Reserves
₹-74 Cr.
Equity
₹19.8 Cr.
Face Value
₹10
All Time Low / High
₹0.66 / 48.40

Vanasthali Textile Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 13.4%6.3%-1.4%-16.4%8.5%6.2%-31.2%-14.1%-15%-20.9%-

Growth Parameters

Sales 12110499.250.48783.214.712.415.511.712
Sales YoY Gr.--13.9%-5.1%-49.2%72.8%-4.3%-82.4%-15.6%24.9%-24.2%-
Adj EPS 2.8-1.3-8.8-10.7-4.4-1-10.1-10.8-9.8-3.7-3.6
YoY Gr.--145.3%NANANANANANANANA-
BVPS (₹) 16.915.49.90.30.3-0.4-14.9-25.6-35.4-39-27.6
Adj Net
Profit
4-2.5-17.4-21.2-8.7-2.1-20-21.3-19.4-7.3-7
Cash Flow from Ops. 10.84.20.1-1.78.91.98.4-15.7-5.40-
Debt/CF from Ops. 517.6874.7-43.38.641.910.5-6.5-20.13017.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -22.9%-33%-7.2%-24.2%
Adj EPS -203.2%NANANA
BVPS-209.7%-370.4%NANA
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
15.8-8.2-69.5-211.2-1567.52180.613253.132.19.910.9
Op. Profit
Mgn %
10.77.6-2.4-22.60.99-32.4-33.7-14.1-8-19.5
Net Profit
Mgn %
3.3-2.4-17.5-42.1-10-2.5-136.3-171.9-125.1-61.8-61.3
Debt to
Equity
2.22.44.1134.4141-107.1-3-2-1.5-1.4-
Working Cap
Days
1171672154252402821,157842437256323
Cash Conv.
Cycle
7010289122388556743073-161-1,142

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales121.35104.4999.1650.358783.2414.6912.4015.4911.74
Operating Expenses + 108.4396.70101.5662.5486.2575.7919.4516.5817.6712.68
Manufacturing Costs35.3535.5438.6024.6817.057.635.283.644.183.42
Material Costs56.9345.7647.5923.5058.0261.399.418.768.074.81
Employee Cost 4.505.036.206.996.054.123.463.223.703.17
Other Costs 11.6410.389.167.375.132.651.290.951.721.28
Operating Profit 12.927.78-2.40-12.190.757.45-4.75-4.17-2.18-0.94
Operating Profit Margin (%) 10.6%7.5%-2.4%-24.2%0.9%9.0%-32.4%-33.6%-14.1%-8.0%
Other Income + 2.424.429.625.954.233.962.521.750.240.23
Exceptional Items 00008.830-13.360-0.090
Interest 3.584.595.668.206.566.127.6513.3212.700.01
Depreciation 6.026.328.658.147.276.575.635.324.706.48
Profit Before Tax 5.741.29-7.10-22.58-0.02-1.28-28.88-21.07-19.43-7.19
Tax 0.340.883.88-3.63000000
Profit After Tax 5.400.40-10.98-18.96-0.02-1.28-28.88-21.07-19.43-7.19
PAT Margin (%) 4.5%0.4%-11.1%-37.7%-0.0%-1.5%-196.0%-169.0%-125.0%-61.2%
Adjusted EPS (₹)3.70.2-5.5-9.6-0.0-0.6-14.6-10.6-9.8-3.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Vanasthali Textile - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 24.8330.5019.520.560.54-0.73-29.61-50.67-70.10-77.29
Share Capital 14.6219.8119.8119.8119.8119.8119.8119.8119.8119.81
Reserves 10.2110.68-0.29-19.25-19.27-20.54-49.42-70.49-89.92-97.10
Debt +53.2473.0279.8675.5476.7878.4687.90102.63108.03108
Long Term Debt53.2473.0279.8675.5476.7878.4646.34000
Short Term Debt00000041.57102.63108.03108
Minority Interest0000000000
Trade Payables11.1911.7825.4227.2028.0322.336.7814.1010.4611.06
Others Liabilities 8.922.065.604.0714.5415.218.9910.063.162.46
Total Liabilities 98.17117.36130.40107.38119.89115.2774.0676.1151.5444.23

Fixed Assets

Net Fixed Assets +45.5760.9857.4951.5947.6441.0738.9233.6229.2722.87
Gross Block105.26125.83130.79132.73135.85135.86139.34139.35139.71139.78
Accumulated Depreciation59.6964.8473.3181.1588.2294.78100.42105.73110.44116.91
CWIP 4.254.584.474.466.297.894.6612.7812.4912.49
Investments 0.010.010.010.010.010.010.010.010.010.01
Inventories21.7525.9823.6825.8621.9324.817.313.181.910.24
Trade Receivables17.5316.0115.214.5221.1218.9315.6718.530.681.94
Cash Equivalents 2.821.261.151.191.921.901.721.251.101.08
Others Assets 6.258.5428.3819.7620.9920.645.776.746.085.59
Total Assets 98.17117.36130.40107.38119.89115.2774.0676.1151.5444.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + 10.764.160.09-1.748.931.878.35-15.71-5.380.04
PBT 5.741.29-10.88-18.96-0.02-1.28-28.88-21.07-19.43-7.19
Adjustment 9.4811.1214.3816.5113.6712.5413.1918.5717.306.43
Changes in Working Capital -0.92-3.59-0.8812.581.91-3.2831.680.119.450.8
Tax Paid 0-0.073.14-3.69-0.0700000
Cash Flow From Investing Activity + -16.79-22.14-5.11-2.40-5-1.47-0.19-8.060.03-0.02
Capex -16.82-22.26-5.16-2.28-3.28-0.01-3.48-0.01-0.36-0.07
Net Investments 0000-0.0100000
Others 0.040.120.05-0.13-1.71-1.463.29-8.050.400.05
Cash Flow From Financing Activity + 7.5816.434.914.18-3.21-0.42-8.3323.295.20-0.03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 8.6816.432.310.800.51-3.608.07-46.3400
Interest Paid 0000000000
Dividend Paid 0000000000
Others -1.1002.593.38-3.723.18-16.4069.635.20-0.03
Net Cash Flow 1.55-1.55-0.110.030.73-0.02-0.18-0.47-0.15-0.02

Financial Ratio

PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)23.571.46-43.9-188.81-3.17N/AN/AN/AN/AN/A
ROCE (%)13.386.3-1.41-16.48.53N/AN/AN/AN/AN/A
Asset Turnover Ratio1.460.970.810.420.770.710.160.170.240.25
PAT to CFO Conversion(x)1.9910.4N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days44.9058.405771.4053.8087.80429.80503.20226.4040.80
Inventory Days58.1083.1090.70179.30100.20102.50399154.306033.40
Payable Days66.5091.60142.70408.70173.80149.70564.50434.90555.80816.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *43.5543.5543.5543.5543.5543.5543.5543.5543.5533.29
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vanasthali Textile Industries Ltd FAQs

The current trading price of Vanasthali Textile on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vanasthali Textile stood at ₹1.31 Cr

The latest P/E ratio of Vanasthali Textile as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vanasthali Textile as of 31-Dec-1969 is -0.02.

The 52-week high of Vanasthali Textile is ₹0.66 and the 52-week low is ₹0.66.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vanasthali Textile is ₹11.74 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Vanasthali Textile Industries Ltd

Vanasthali Textile Industries Limited was set up in 1991 and started commercial production in April 1993. The company has been promoted by Rajesh Modi and G L Khemani. Built on an extensive area of 74178 sq. mtrs. the plant of the company has the most modern and specialized machinery and equipment.

Committed to quality and customer service, Vanasthali can easily boast of the most qualified team of engineers and a competent research and development department.Vanasthali manufactures the widest range of terry towels using imported Shuttleless/Jumbo and Airjet Terry Looms and other balancing equipments.

With the inputs of a professionally managed company, it is no wonder that Vanasthali’s sales turnover has grown rapidly over the years.

It had made a public issue of its shares in the year 1992 which was subscribed by more than 5 times. Since then it has increased capacity by 11 times to 7700 MT p.a. making itself one of the largest and most modern towels manufacturer in India. Their turnover at the end of the financial year 2007 – 08 has reached approximately $ 30 million.

The company has a well diversified customer base in several countries including USA, EEC, Canada, Australia, New Zealand, Japan, South Africa, Middle East, Chile and more, plus it caters to top brands of the world.

Product range of the company includes:

Bath Towels

  • Christmas Towels
  • Bath Mats 
  • Solids Beach Towels,  Embroidered Towels,  Embellished Towels & Institutional Towels

Madeups

  • Beach Bags
  • Bath Robes
  • Chaise Towels
  • Chair Towel
  • Hooded Towels
  • Slippers
  • Terry Pillows for Tubs
  • Terry Shower Curtains
  • Terry Bed Spreads 
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×