What is Vera Synthetic share price return in the past 10 years?

Data is not available for this company

Vera Synthetic Ltd - Stock Valuation and Financial Performance

Name: Vera Synthetic
Brand: Vera Synthetic

BSE: 0 | NSE: VERA | Textile | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vera Synthetic

Based on:

Data

M-Cap below 100cr DeciZen not available

Vera Synthetic stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

14.10

Market Cap:

25.7 Cr.

52-wk low:

52-wk high:

Is Vera Synthetic Ltd an attractive stock to invest in?

1. Is Vera Synthetic Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vera Synthetic Ltd is a below average quality company.

2. Is Vera Synthetic Ltd undervalued or overvalued?

The key valuation ratios of Vera Synthetic Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vera Synthetic Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vera Synthetic Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vera Synthetic:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	11%	10.3%	10%	12.1%	17.1%	12.8%	13.3%	9.1%	11.5%	9.9%	-
Value Creation Index ⓘ	-0.2	-0.3	-0.3	-0.1	0.2	-0.1	-0.1	-0.4	-0.2	-0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	20.1	24.8	21.9	18.4	22.3	33.3	33.4	28.1	35	40.7	41
Sales YoY Gr.	-	23.5%	-11.7%	-15.9%	20.8%	49.8%	0%	-15.7%	24.5%	16.4%	-
Adj EPS ⓘ	1.4	0.9	1	1.4	2.9	2.7	3.6	2.7	4	3.7	3.7
YoY Gr.	-	-35.9%	11%	38.6%	105.7%	-5.6%	30.5%	-23.7%	47.2%	-7.5%	-
BVPS (₹) ⓘ	0	0	0	0	0	23.6	27.3	31.1	35.1	38.8	38.8
Adj Net Profit ⓘ	0.5	0.3	0.4	0.5	1	1.3	1.8	1.3	2	1.8	2
Cash Flow from Ops. ⓘ	0.8	2	1	-0.1	-0.6	-1.4	1.5	1.2	-1.3	4	-
Debt/CF from Ops. ⓘ	4.4	0.6	0.8	-10.1	-8	-1.2	1	1.5	-1.3	0.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	8.2%	12.8%	6.9%	16.4%
Adj EPS ⓘ	11.2%	5.1%	1.3%	-7.5%
BVPSⓘ	NA	NA	12.4%	10.5%
Share Price	-	-9.6%	20.9%	-24.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	16.3	10	10.4	12.9	22.3	15.9	14	9.3	12.1	10	9.5
Op. Profit Mgn % ⓘ	5.5	4.4	4.2	5.8	10.3	8.1	9.2	8.3	8.7	7.2	NAN
Net Profit Mgn % ⓘ	2.6	1.3	1.7	2.7	4.7	4	5.3	4.8	5.6	4.5	4.5
Debt to Equity ⓘ	1	0.4	0.2	0.2	1	0.2	0.1	0.1	0.1	0.1	-
Working Cap Days ⓘ	115	78	74	105	143	110	114	160	164	149	0
Cash Conv. Cycle ⓘ	86	59	52	55	72	68	82	100	77	85	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 9.50%

Sales growth has been subdued in last 3 years 6.87%

Net Profit has been subdued in last 3 years 1.30%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Vera Synthetic Ltd.

	Standalone	Consolidated
TTM EPS (₹)	3.7	-
TTM Sales (₹ Cr.)	40.7	-
BVPS (₹.) ⓘ	38.8	-
Reserves (₹ Cr.) ⓘ	14	-
P/BV ⓘ	1.34	-
PE ⓘ	14.10	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	25.7
Equity (₹ Cr.)	4.9
Face Value (₹)	10
Industry PE ⓘ	28.4

Management X-Ray of Vera Synthetic:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Vera Synthetic

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Vera Synthetic

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	20.07	24.79	21.89	18.42	22.25	33.34	33.35	28.10	34.98	40.71
Operating Expenses ⓘ	18.98	23.70	20.98	17.46	19.97	30.64	30.29	25.77	31.93	37.77
Manufacturing Costs	2.69	2.51	2.24	1.07	1.64	1.39	2.57	2.15	2.11	2.70
Material Costs	14.63	18.46	17.25	13.45	15.10	24.74	21.12	17.26	24.87	29.39
Employee Cost	1.37	1.33	1.16	1.12	1.57	2.88	3.73	4.04	3.61	4.48
Other Costs ⓘ	0.29	1.40	0.32	1.81	1.66	1.62	2.88	2.32	1.34	1.21
Operating Profit ⓘ	1.10	1.08	0.91	0.96	2.28	2.70	3.06	2.33	3.05	2.93
Operating Profit Margin (%)	5.5%	4.4%	4.2%	5.2%	10.2%	8.1%	9.2%	8.3%	8.7%	7.2%
Other Income ⓘ	0.04	0.03	0.06	0.02	0.10	0.17	0.17	1.05	0.26	0.17
Interest ⓘ	0.33	0.35	0.13	0.10	0.37	0.25	0.19	0.16	0.16	0.16
Depreciation ⓘ	0.30	0.28	0.27	0.26	0.48	0.65	0.67	0.61	0.51	0.49
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.49	0.48	0.58	0.62	1.54	1.97	2.37	2.61	2.65	2.45
Tax ⓘ	-0.02	0.16	0.21	0.19	0.48	0.57	0.52	0.75	0.68	0.63
Profit After Tax	0.51	0.33	0.36	0.43	1.06	1.40	1.85	1.86	1.97	1.82
PAT Margin (%)	2.5%	1.3%	1.7%	2.3%	4.7%	4.2%	5.6%	6.6%	5.6%	4.5%
Adjusted EPS (₹)	1.4	0.9	1.0	1.2	2.9	2.8	3.8	3.8	4.0	3.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	3.18	3.34	3.70	4.13	5.18	11.63	13.49	15.34	17.31	19.13
Share Capital ⓘ	1.80	1.80	1.80	1.80	3.60	4.94	4.94	4.94	4.94	4.94
Reserves ⓘ	1.38	1.54	1.90	2.33	1.58	6.70	8.55	10.41	12.38	14.20
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	3.32	1.26	0.81	0.84	4.67	1.42	1.07	1.29	1.09	0.53
Long Term Debt	1.05	0	0.01	0.06	1.85	1.42	1.07	1.29	1.09	0.53
Short Term Debt	2.26	1.26	0.80	0.79	2.82	0	0	0	0	0
Trade Payables	0.54	0.60	0.87	0.26	3.41	1.11	1.36	1.58	2.56	1.18
Others Liabilities ⓘ	0.98	0.75	0.98	2.54	1.97	1.46	2.20	2.34	2.51	2.35
Total Liabilities ⓘ	8.02	5.95	6.36	7.77	15.24	15.63	18.12	20.56	23.47	23.19
Fixed Assets
Gross Block	4.21	4.25	4.64	4.71	7.57	8.75	9.41	10.48	9.56	13.09
Accumulated Depreciation	2.83	3.11	3.38	3.64	4.12	4.77	5.40	6.01	6.51	7
Net Fixed Assetsⓘ	1.38	1.14	1.26	1.06	3.45	3.97	4.01	4.47	3.05	6.08
CWIP ⓘ	0.37	0.37	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	2.37	0.76	1.13	1.18	1.60	0.37	1.65	2.44	2.06	3.13
Trade Receivables	2.94	3.12	2.74	1.79	8.27	7.64	8.14	6.34	8.53	9.16
Cash Equivalents	0.06	0.04	0.58	0.46	0.55	2.35	2.50	2.95	2.18	1.99
Others Assetsⓘ	0.90	0.53	0.66	3.28	1.36	1.31	1.81	4.36	7.65	2.83
Total Assets ⓘ	8.02	5.95	6.36	7.77	15.24	15.63	18.12	20.56	23.47	23.19

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	0.75	2.01	1.02	-0.08	-0.63	-1.42	1.47	1.23	-1.33	4.04
PBT ⓘ	0.48	0.40	0.58	0.62	1.54	1.97	2.37	2.61	2.65	2.45
Adjustment ⓘ	0.60	0.72	0.07	0.06	0.48	0.30	0.26	0.64	0.66	0.65
Changes in Working Capital ⓘ	-0.15	1.07	0.38	-0.76	-3.1	-3.14	-0.57	-0.72	-3.95	1.53
Tax Paid ⓘ	-0.17	-0.18	0	0	0.45	-0.55	-0.60	-1.28	-0.68	-0.58
Cash Flow From Investing Activity ⓘ	0.01	0.36	-0.02	-0.07	-2.85	-1.14	-0.66	-0.92	0.93	-3.51
Capex	-0.01	-0.05	-0.02	-0.07	-2.87	-1.17	-0.68	-0.94	-0.05	-3.78
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.01	0.40	0	0	0.02	0.03	0.03	0.02	0.98	0.27
Cash Flow From Financing Activityⓘ	-0.78	-2.40	-0.47	0.04	3.57	4.36	-0.65	0.14	-0.37	-0.73
Net Proceeds from Shares ⓘ	0	0	0	0	0	5.05	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.22	-1.04	0	0.05	1.79	-0.43	-0.35	0.30	-0.21	-0.57
Interest Paid ⓘ	-0.33	-0.35	0	0	-0.37	-0.25	-0.19	-0.16	-0.16	-0.16
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.23	-1	-0.47	-0.01	2.14	-0.01	-0.12	0	0	0
Net Cash Flow ⓘ	-0.02	-0.03	0.54	-0.12	0.09	1.80	0.16	0.45	-0.77	-0.20

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	16.32	10.06	10.35	10.88	22.67	16.66	14.76	12.87	12.05	9.99
ROCE (%)	12.21	15.04	15.5	15.12	25.09	18.81	18.1	17.31	15.5	13.32
Asset Turnover Ratio	2.34	3.55	3.56	2.65	1.93	2.21	1.98	1.46	1.59	1.75
PAT to CFO Conversion(x)	1.47	6.09	2.83	-0.19	-0.59	-1.01	0.79	0.66	-0.68	2.22
Working Capital Days
Receivable Days	57	45	49	44	83	85	86	94	78	79
Inventory Days	42	23	16	22	23	11	11	26	23	23
Payable Days	18	11	16	15	44	33	21	31	30	23

Vera Synthetic Ltd Stock News

Vera Synthetic Ltd FAQs

What is the share price of Vera Synthetic?

Company share prices are keep on changing according to the market conditions. The closing price of Vera Synthetic on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Vera Synthetic?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vera Synthetic stood at ₹25.66.