Vogue Textiles Ltd (530583) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 530583 | NSE: | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vogue Textiles

Based on:

M-Cap below 100cr DeciZen not available

Vogue Textiles stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.5 Cr.
52-wk low:
2.5
52-wk high:
2.6

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vogue Textiles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -7.5%-1.4%-6.7%-4.7%-0.1%2.3%2.4%1.2%-1.5%0%-
Value Creation
Index
-1.5-1.1-1.5-1.3-1.0-0.8-0.8-0.9-1.1-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.42.10.90.60.50.10.31.100.30
Sales YoY Gr.-44.4%-58.5%-32.9%-12.3%-90%460%292.9%-98.2%1,350%-
Adj EPS -1.3-0.2-1.3-1-0.4-0-00-0.3-0.1-0
YoY Gr.-NANANANANANANA-966.7%NA-
BVPS (₹) 6.15.84.53.53.23.23.23.232.910.2
Adj Net
Profit
-0.8-0.1-0.8-0.6-0.2-0-00-0.2-0-0
Cash Flow from Ops. -0.40.2-00.1-0.10.30.30.60.40.1-
Debt/CF from Ops. -14.729.3-141.157-58.421.319.210.315.437.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -16.2%-10.3%1.2%1350%
Adj EPS NANANANA
BVPS-7.9%-1.9%-3%-1.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-15.5-3.9-26-24.9-10.9-0.1-0.21.1-8.4-1.9-0.2
Op. Profit
Mgn %
10.521.4-43.3-80.8-74.4-953-142.3-6.1-2132.1-112.2-9.2
Net Profit
Mgn %
-52.5-6.8-93-103.6-43.9-5.3-1.61.8-737.8-11.2-2.1
Debt to
Equity
1.81.82.32.93.43.23.33.13.13.1-
Working Cap
Days
1,8341,3303,2304,7035,35157,1999,3562,1851,06,4827,4240
Cash Conv.
Cycle
1,4841,0732,6293,7314,27647,8637,6151,71184,5145,7870

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vogue Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 0.3 -
BVPS (₹.) 10.2 -
Reserves (₹ Cr.) - -
P/BV 0.25 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.50 / 2.55
All Time Low / High (₹) 1.00 / 19.35
Market Cap (₹ Cr.) 1.5
Equity (₹ Cr.) 5.9
Face Value (₹) 10
Industry PE 32.7

Management X-Ray of Vogue Textiles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vogue Textiles - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vogue Textiles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.422.050.850.570.500.050.281.100.020.29
Operating Expenses 1.271.611.221.040.870.490.671.170.470.62
Manufacturing Costs0.270.220.210.120.080.050.090.100.080.09
Material Costs0.220.600.300.240.350.040.140.660.010.16
Employee Cost 0.480.470.470.330.320.300.320.330.320.29
Other Costs 0.300.320.240.340.110.100.120.070.050.07
Operating Profit 0.150.44-0.37-0.46-0.37-0.44-0.39-0.07-0.45-0.33
Operating Profit Margin (%) 10.5%21.4%-43.3%-80.8%-74.4%-953.0%-142.0%-6.1%-2,132.1%-112.0%
Other Income 0.150.050.130.100.400.670.640.220.390.39
Interest 0.140.160.150.150.150.150.170.040.020.01
Depreciation 1.110.530.380.040.040.040.050.060.060.06
Exceptional Items 0-0.1000000000
Profit Before Tax -0.96-0.29-0.77-0.55-0.150.030.030.05-0.13-0.01
Tax -0.26-0.09-0.030.040.040.030.030.030.030.02
Profit After Tax -0.70-0.21-0.74-0.59-0.19-0-00.02-0.15-0.03
PAT Margin (%) -49.1%-10.1%-87.0%-102.0%-38.7%-5.3%-1.6%1.8%-737.0%-11.2%
Adjusted EPS (₹)-1.2-0.4-1.3-1.0-0.30.0-0.00.0-0.3-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3.623.422.682.091.901.891.891.911.751.72
Share Capital 5.905.905.905.905.905.905.905.905.905.90
Reserves -2.28-2.48-3.22-3.81-4.01-4.01-4.01-3.99-4.15-4.18
Minority Interest0000000000
Debt6.496.076.216.096.476.146.195.825.475.35
Long Term Debt6.496.076.216.096.476.146.195.825.475.35
Short Term Debt0000000000
Trade Payables0.200.270.300.460.410.310.130.130.130.16
Others Liabilities 1.401.201.351.401.431.631.521.341.411.56
Total Liabilities 11.7110.9510.5310.0410.219.979.729.198.788.79

Fixed Assets

Gross Block13.4612.5112.2612.1012.0712.0712.3212.4612.4412.44
Accumulated Depreciation9.349.239.359.399.439.469.519.589.649.69
Net Fixed Assets 4.123.282.912.712.642.602.812.892.802.75
CWIP 0000000000
Investments 0000000000
Inventories2.402.142.091.901.551.501.360.670.660.48
Trade Receivables3.804.194.194.114.634.624.294.314.054.25
Cash Equivalents 0.190.140.090.090.260.070.020.030.050.05
Others Assets 1.211.211.271.221.131.181.251.291.221.26
Total Assets 11.7110.9510.5310.0410.219.979.729.198.788.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.440.21-0.040.11-0.110.290.320.560.350.14
PBT -0.96-0.29-0.77-0.55-0.150.030.030.05-0.13-0.01
Adjustment 1.240.670.520.180.180.190.210.100.070.07
Changes in Working Capital -0.71-0.170.180.48-0.140.070.080.380.410.08
Tax Paid 000.030000.010.0300
Cash Flow From Investing Activity -0.060.3100.150.040-0.25-0.140.020
Capex -0.010.210.060.150.070-0.25-0.140.020
Net Investments 0000000000
Others -0.050.10-0.060-0.0400000
Cash Flow From Financing Activity 0.55-0.56-0.01-0.260.24-0.48-0.11-0.41-0.36-0.14
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.420.13-0.120.38-0.330.05-0.37-0.35-0.13
Interest Paid -0.12-0.15-0.14-0.14-0.14-0.15-0.16-0.04-0.01-0.01
Dividend Paid 0000000000
Others 0.680000-00-0-00
Net Cash Flow 0.05-0.05-0.0500.16-0.19-0.040.010.020

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-14.49-5.86-24.29-24.76-9.63-0.13-0.231.06-8.42-1.88
ROCE (%)-7.45-1.38-6.7-4.73-0.082.272.421.18-1.480.03
Asset Turnover Ratio0.110.180.080.060.0500.030.1200.03
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A28N/AN/A
Working Capital Days
Receivable Days9537111,7952,6413,21505,8681,42705,173
Inventory Days5684049051,2701,27101,8903380708
Payable Days4121413455774522,920575693,855323

Vogue Textiles Ltd Stock News

Vogue Textiles Ltd FAQs

The current trading price of Vogue Textiles on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vogue Textiles stood at ₹1.50.
The latest P/E ratio of Vogue Textiles as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Vogue Textiles as of 31-Dec-1969 is 0.25.
The 52-week high of Vogue Textiles is ₹2.55 and the 52-week low is ₹2.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vogue Textiles is ₹0.28 ( Cr.) .

About Vogue Textiles Ltd

Vogue Textiles was incorporated in 1992 to manufacture Jaquard fabrics on sophisticated Shuttle-less Rapier Looms with state-of-the-art technology for exports.

The company understands the need for creativity & constant innovation, thus offering a wide range of home furnishings to turn mere houses into beautiful homes. The company has carved out a niche for itself in the fields of Handwoven and Premium Jacquard fabrics and is known for its quality craftsmanship, trend setting designs and resulting customer satisfaction.

Vogue gives top most priority to eco-friendly technology and labour welfare. The company strictly prohibits child labour and keeps taking ameliorative measures from time to time, to keep its entire work force in good state and ever motivated.

The management is pro-active and friendly and believes in giving its customers true value for money and cherishes long term relationships with them and this is what has brought the company to its current position of success.

Vogue, with great determination and a zest to serve the world with the very best has become an example in innovation, quality efficiency and customer satisfaction. The Company’s products are checked on a regular basis at the SGS/MTL, Taxan Labs. All products are assessed against international standards of quality and durability.

Facilities/Techniques used for Conducting Quality Control in the Company have developed stringent quality control measures to monitor the entire manufacturing process. All products come under the direct supervision of effective quality control parameters and are watched through the eye of the needle to provide customers with the 'Vogue touch of perfection' in every single piece manufactured by the company. Sample Availability and Policy Samples are available on request. However, as far as regular buyers are concerned, samples are available on a regular basis for any new developments. Vogue Textiles covers an array of products that come with a right blend of design, color, texture and substance.

Products manufactured by the company:

Vogue Textiles Ltd. is the company which manufactures inherently Flame Retardant Fabric ‘TREVIRA-CS’  and supplies it to complete Airlines sector in India & to various Indian Navy ships, Hotels, Auditorias etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×