SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vogue Textiles Ltd (530583)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530583 NSE: Textile | Small Cap | Vogue Textiles Share Price

BSE Share Price
Not Listed

Vogue Textiles Ltd (530583)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530583 NSE: Textile | Small Cap | Vogue Textiles Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0
52-Week Low / High
₹3 / 3
TTM EPS
₹-0
TTM Sales
₹0.3 Cr.
Book Value per Share
₹10.2
P/E Ratio
0.00
Industry PE
39.8
Price to Book (P/B)
0.25
Price to Sales (P/S)
5.43
EV/EBITDA
31.57
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-1.88%
Return on Capital Employed (ROCE)
0.03%
Return on Assets (ROA)
-0.37%
Operating Profit Margin
-112.2%
Net Profit Margin
-11.17%
Gross Profit Margin
15.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
1350%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
57.27%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹5.9 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 19.35

Vogue Textiles stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -7.5%-1.4%-6.7%-4.7%-0.1%2.3%2.4%1.2%-1.5%0%-
Value Creation
Index
-1.5-1.1-1.5-1.3-1.0-0.8-0.8-0.9-1.1-1.0-

Growth Parameters

Sales 1.42.10.90.60.50.10.31.100.30
Sales YoY Gr.-44.4%-58.5%-32.9%-12.3%-90%460%292.9%-98.2%1,350%-
Adj EPS -1.3-0.2-1.3-1-0.4-0-00-0.3-0.1-0
YoY Gr.-NANANANANANANA-966.7%NA-
BVPS (₹) 6.15.84.53.53.23.23.23.232.910.2
Adj Net
Profit
-0.8-0.1-0.8-0.6-0.2-0-00-0.2-0-0
Cash Flow from Ops. -0.40.2-00.1-0.10.30.30.60.40.1-
Debt/CF from Ops. -14.729.3-141.157-58.421.319.210.315.437.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -16.2%-10.3%1.2%1350%
Adj EPS NANANANA
BVPS-7.9%-1.9%-3%-1.7%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-15.5-3.9-26-24.9-10.9-0.1-0.21.1-8.4-1.9-0.2
Op. Profit
Mgn %
10.521.4-43.3-80.8-74.4-953-142.3-6.1-2132.1-112.2-9.2
Net Profit
Mgn %
-52.5-6.8-93-103.6-43.9-5.3-1.61.8-737.8-11.2-2.1
Debt to
Equity
1.81.82.32.93.43.23.33.13.13.1-
Working Cap
Days
1,8341,3303,2304,7035,35157,1999,3562,1851,06,4827,4240
Cash Conv.
Cycle
1,4841,0732,6293,7314,27647,8637,6151,71184,5145,7870

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.422.050.850.570.500.050.281.100.020.29
Operating Expenses + 1.271.611.221.040.870.490.671.170.470.62
Manufacturing Costs0.270.220.210.120.080.050.090.100.080.09
Material Costs0.220.600.300.240.350.040.140.660.010.16
Employee Cost 0.480.470.470.330.320.300.320.330.320.29
Other Costs 0.300.320.240.340.110.100.120.070.050.07
Operating Profit 0.150.44-0.37-0.46-0.37-0.44-0.39-0.07-0.45-0.33
Operating Profit Margin (%) 10.5%21.4%-43.3%-80.8%-74.4%-953.0%-142.0%-6.1%-2,132.1%-112.0%
Other Income + 0.150.050.130.100.400.670.640.220.390.39
Exceptional Items 0-0.1000000000
Interest 0.140.160.150.150.150.150.170.040.020.01
Depreciation 1.110.530.380.040.040.040.050.060.060.06
Profit Before Tax -0.96-0.29-0.77-0.55-0.150.030.030.05-0.13-0.01
Tax -0.26-0.09-0.030.040.040.030.030.030.030.02
Profit After Tax -0.70-0.21-0.74-0.59-0.19-0-00.02-0.15-0.03
PAT Margin (%) -49.1%-10.1%-87.0%-102.0%-38.7%-5.3%-1.6%1.8%-737.0%-11.2%
Adjusted EPS (₹)-1.2-0.4-1.3-1.0-0.30.0-0.00.0-0.3-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Vogue Textiles - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.623.422.682.091.901.891.891.911.751.72
Share Capital 5.905.905.905.905.905.905.905.905.905.90
Reserves -2.28-2.48-3.22-3.81-4.01-4.01-4.01-3.99-4.15-4.18
Debt +6.496.076.216.096.476.146.195.825.475.35
Long Term Debt6.496.076.216.096.476.146.195.825.475.35
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.200.270.300.460.410.310.130.130.130.16
Others Liabilities 1.401.201.351.401.431.631.521.341.411.56
Total Liabilities 11.7110.9510.5310.0410.219.979.729.198.788.79

Fixed Assets

Net Fixed Assets +4.123.282.912.712.642.602.812.892.802.75
Gross Block13.4612.5112.2612.1012.0712.0712.3212.4612.4412.44
Accumulated Depreciation9.349.239.359.399.439.469.519.589.649.69
CWIP 0000000000
Investments 0000000000
Inventories2.402.142.091.901.551.501.360.670.660.48
Trade Receivables3.804.194.194.114.634.624.294.314.054.25
Cash Equivalents 0.190.140.090.090.260.070.020.030.050.05
Others Assets 1.211.211.271.221.131.181.251.291.221.26
Total Assets 11.7110.9510.5310.0410.219.979.729.198.788.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.440.21-0.040.11-0.110.290.320.560.350.14
PBT -0.96-0.29-0.77-0.55-0.150.030.030.05-0.13-0.01
Adjustment 1.240.670.520.180.180.190.210.100.070.07
Changes in Working Capital -0.71-0.170.180.48-0.140.070.080.380.410.08
Tax Paid 000.030000.010.0300
Cash Flow From Investing Activity + -0.060.3100.150.040-0.25-0.140.020
Capex -0.010.210.060.150.070-0.25-0.140.020
Net Investments 0000000000
Others -0.050.10-0.060-0.0400000
Cash Flow From Financing Activity + 0.55-0.56-0.01-0.260.24-0.48-0.11-0.41-0.36-0.14
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.420.13-0.120.38-0.330.05-0.37-0.35-0.13
Interest Paid -0.12-0.15-0.14-0.14-0.14-0.15-0.16-0.04-0.01-0.01
Dividend Paid 0000000000
Others 0.680000-00-0-00
Net Cash Flow 0.05-0.05-0.0500.16-0.19-0.040.010.020

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-14.49-5.86-24.29-24.76-9.63-0.13-0.231.06-8.42-1.88
ROCE (%)-7.45-1.38-6.7-4.73-0.082.272.421.18-1.480.03
Asset Turnover Ratio0.110.180.080.060.0500.030.1200.03
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A28N/AN/A
Working Capital Days
Receivable Days953.30710.901,794.502,641.503,21505,867.901,427.2005,173.40
Inventory Days567.804049051,270.101,271.5001,890.20337.500708.40
Payable Days412.40140.70345.10577.10452.402,919.80575.1069.503,854.60322.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vogue Textiles Ltd FAQs

The current trading price of Vogue Textiles on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vogue Textiles stood at ₹1.50 Cr

The latest P/E ratio of Vogue Textiles as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vogue Textiles as of 31-Dec-1969 is 0.25.

The 52-week high of Vogue Textiles is ₹2.55 and the 52-week low is ₹2.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vogue Textiles is ₹0.28 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Vogue Textiles Ltd

Vogue Textiles was incorporated in 1992 to manufacture Jaquard fabrics on sophisticated Shuttle-less Rapier Looms with state-of-the-art technology for exports.

The company understands the need for creativity & constant innovation, thus offering a wide range of home furnishings to turn mere houses into beautiful homes. The company has carved out a niche for itself in the fields of Handwoven and Premium Jacquard fabrics and is known for its quality craftsmanship, trend setting designs and resulting customer satisfaction.

Vogue gives top most priority to eco-friendly technology and labour welfare. The company strictly prohibits child labour and keeps taking ameliorative measures from time to time, to keep its entire work force in good state and ever motivated.

The management is pro-active and friendly and believes in giving its customers true value for money and cherishes long term relationships with them and this is what has brought the company to its current position of success.

Vogue, with great determination and a zest to serve the world with the very best has become an example in innovation, quality efficiency and customer satisfaction. The Company’s products are checked on a regular basis at the SGS/MTL, Taxan Labs. All products are assessed against international standards of quality and durability.

Facilities/Techniques used for Conducting Quality Control in the Company have developed stringent quality control measures to monitor the entire manufacturing process. All products come under the direct supervision of effective quality control parameters and are watched through the eye of the needle to provide customers with the 'Vogue touch of perfection' in every single piece manufactured by the company. Sample Availability and Policy Samples are available on request. However, as far as regular buyers are concerned, samples are available on a regular basis for any new developments. Vogue Textiles covers an array of products that come with a right blend of design, color, texture and substance.

Products manufactured by the company:

Vogue Textiles Ltd. is the company which manufactures inherently Flame Retardant Fabric ‘TREVIRA-CS’  and supplies it to complete Airlines sector in India & to various Indian Navy ships, Hotels, Auditorias etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: