Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
VTX Industries Ltd (VTXIND)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532824 NSE: VTXIND Textile | Small Cap | VTX Industries Share Price
BSE Share Price
Not Listed
Not Listed
VTX Industries Ltd (VTXIND)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532824 NSE: VTXIND Textile | Small Cap | VTX Industries Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹-114.9
TTM Sales
₹49.5 Cr.
Book Value per Share
₹-68.3
P/E Ratio
0.00
Industry PE
36
Price to Book (P/B)
-0.02
Price to Sales (P/S)
0.05
EV/EBITDA
-7.93
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-56.27%
Return on Assets (ROA)
-61.04%
Operating Profit Margin
-64.9%
Net Profit Margin
-421.66%
Gross Profit Margin
-176%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-73.95%
Operating Profit Growth (1 Year)
-
-174.9%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
47.70%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-142 Cr.
Equity
₹18.2 Cr.
Face Value
₹10
All Time Low / High
₹1.28 / 92.50
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 7.9% | 21.9% | 12.9% | 8.9% | -1.2% | 4.9% | 7.2% | 0.3% | 11.5% | -63.8% | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 81.4 | 96.9 | 147 | 134 | 118 | 113 | 165 | 189 | 176 | 45.9 | 21 |
| Sales YoY Gr. | - | 18.9% | 52% | -8.9% | -11.9% | -4.2% | 45.6% | 14.6% | -6.7% | -74% | - |
| Adj EPS ⓘ | 0.7 | 16.2 | 7.7 | 4.5 | -5.6 | 1.6 | 3.7 | -6.6 | 0.1 | -90.5 | -58 |
| YoY Gr. | - | 2082.4% | -52.4% | -41.5% | -223.6% | NA | 128.1% | -281.4% | NA | -150883.3% | - |
| BVPS (₹) ⓘ | 44.1 | 44.1 | 74.1 | 72.6 | 66.2 | 68.2 | 75.1 | 60.6 | 61.1 | -69.4 | -113.7 |
| Adj Net Profit ⓘ | 0.7 | 14.8 | 14 | 8.2 | -10.1 | 2.9 | 6.6 | -12 | 0.1 | -164 | -105 |
| Cash Flow from Ops. ⓘ | -4.4 | 6.5 | -2.4 | -17 | -10.5 | 28.3 | 25.7 | 39.5 | 52.8 | 25.7 | - |
| Debt/CF from Ops. ⓘ | -10.8 | 11.3 | -49.8 | -9.1 | -21.2 | 9.3 | 10.6 | 6.7 | 5.2 | 12.4 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -6.2% | -17.2% | -34.7% | -74% | ||||
| Adj EPS ⓘ | -270.6% | NA | -391.6% | -150883.3% | ||||
| BVPSⓘ | -205.2% | -200.9% | -197.4% | -213.6% | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 1.7 | 34.9 | 14.6 | 5.7 | -7.5 | 2.3 | 5 | -9.8 | 0.1 | 2186.4 | 63.4 |
| Op. Profit Mgn % ⓘ | 4.1 | 17.9 | 17.7 | 20.6 | 1.5 | 18 | 24.9 | 20.9 | 33.7 | -65.2 | -197.7 |
| Net Profit Mgn % ⓘ | 0.8 | 15.3 | 9.5 | 6.1 | -8.6 | 2.6 | 4 | -6.4 | 0.1 | -357.9 | -513.3 |
| Debt to Equity ⓘ | 1.2 | 1.8 | 0.9 | 1.2 | 1.9 | 2.1 | 2 | 2.4 | 2.5 | -2.5 | - |
| Working Cap Days ⓘ | 400 | 396 | 322 | 453 | 585 | 614 | 444 | 400 | 480 | 1,509 | 821 |
| Cash Conv. Cycle ⓘ | 270 | 240 | 190 | 286 | 362 | 340 | 270 | 295 | 346 | 1,220 | -2,064 |
Valuation of VTX Industries - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 90.14 | 100.14 | 141.16 | 144.48 | 137.55 | 116.08 | 165.14 | 190.20 | 177.05 | 49.50 |
| Operating Expenses ⓘ + | 87.22 | 82.61 | 115.59 | 116.43 | 143.76 | 100.60 | 127.89 | 155.22 | 123.03 | 89.96 |
| Operating Profit ⓘ | 2.92 | 17.53 | 25.57 | 28.05 | -6.21 | 15.48 | 37.26 | 34.97 | 54.02 | -40.46 |
| Operating Profit Margin (%) | 3.2% | 17.5% | 18.1% | 19.4% | -4.5% | 13.3% | 22.6% | 18.4% | 30.5% | -81.7% |
| Other Income ⓘ + | 6.52 | 7.43 | 2.20 | 4.50 | 4.54 | 3.17 | 1.89 | 2.48 | 2.14 | 0.25 |
| Interest ⓘ | 5.14 | 6.98 | 8.12 | 14.73 | 15.11 | 13.35 | 20.36 | 34.87 | 42.06 | 46.93 |
| Depreciation ⓘ | 3.20 | 2.66 | 4.56 | 8.21 | 6.89 | 5.51 | 14.18 | 18.40 | 16.71 | 13.14 |
| Profit Before Tax ⓘ | 1.10 | 15.32 | 15.09 | 9.61 | -25.42 | 2.26 | 4.61 | -38.16 | -4 | -202.38 |
| Tax ⓘ | 0.12 | 0.05 | 0.35 | 0.76 | -6.52 | 0.95 | 1.31 | -7.46 | 1.08 | 6.35 |
| Profit After Tax | 0.98 | 15.27 | 14.74 | 8.85 | -18.90 | 1.32 | 3.30 | -30.70 | -5.08 | -208.74 |
| PAT Margin (%) | 1.1% | 15.3% | 10.4% | 6.1% | -13.7% | 1.1% | 2.0% | -16.1% | -2.9% | -421.0% |
| Adjusted EPS (₹) | 1.1 | 16.7 | 8.1 | 4.9 | -10.4 | 0.7 | 1.8 | -16.9 | -2.8 | -114.0 |
| Dividend Payout Ratio (%) | 46.90% | 6% | 12.30% | 16.40% | 0% | 69.10% | 33% | 0% | 0% | 0% |
| PARTICULARS | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 39.81 | 43.90 | 146.41 | 139.53 | 120.63 | 120.89 | 120.47 | 89.77 | 84.68 | -124.05 | |
| Debt + | 47.58 | 73.98 | 118.10 | 155.63 | 224.06 | 264.34 | 245.33 | 226.47 | 239.58 | 260.48 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 0 | 15.61 | 20.44 | 28.27 | 21.82 | 19.87 | 19.76 | 21.71 | 25.86 | 32 | |
| Others Liabilities ⓘ | 39.80 | 13.09 | 18.54 | 21.58 | 9.20 | 13.28 | 39.85 | 55.88 | 61.22 | 104.11 | |
| Total Liabilities ⓘ | 127.18 | 146.57 | 303.50 | 345.02 | 375.72 | 418.38 | 425.40 | 393.83 | 411.34 | 272.54 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 27.20 | 29.67 | 62.59 | 86.22 | 93.07 | 132.13 | 222.58 | 211.57 | 171.53 | 158.54 | |
| CWIP ⓘ | 0.65 | 0 | 1.46 | 9.84 | 62.85 | 61.02 | 0 | 0 | 0 | 0 | |
| Investments ⓘ | 0.44 | 0.44 | 10.44 | 38.29 | 20.45 | 7.38 | 0 | 0.06 | 0 | 0 | |
| Inventories | 39.61 | 50.89 | 81.76 | 101.63 | 95.40 | 97.90 | 123.27 | 130.59 | 157.92 | 41.04 | |
| Trade Receivables | 22.55 | 30.49 | 28.22 | 46.61 | 25.18 | 20.44 | 30.20 | 23.33 | 60.99 | 56.97 | |
| Cash Equivalents | 3.62 | 5.28 | 71.13 | 11.86 | 8.63 | 24.43 | 2.03 | 0.87 | 0.67 | 1.08 | |
| Others Assets ⓘ | 33.11 | 29.80 | 47.89 | 50.58 | 70.13 | 75.08 | 47.32 | 27.41 | 20.22 | 14.91 | |
| Total Assets ⓘ | 127.18 | 146.57 | 303.50 | 345.02 | 375.72 | 418.38 | 425.40 | 393.83 | 411.34 | 272.54 | |
| PARTICULARS | Mar'04 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 2.59 | 10.24 | -2.97 | -17.69 | -8.33 | 25.33 | 10.49 | 40.18 | 52.29 | 26.35 |
| Cash Flow From Investing Activity ⓘ + | -4.44 | -4.94 | -50.18 | -60.99 | -49.06 | -22.46 | -12.79 | -7.15 | 23.12 | 0.10 |
| Cash Flow From Financing Activity ⓘ + | 3.49 | -3.65 | 119 | 19.40 | 54.16 | 12.93 | -20.10 | -34.18 | -75.61 | -26.03 |
| Net Cash Flow ⓘ | 1.64 | 1.66 | 65.85 | -59.27 | -3.23 | 15.80 | -22.40 | -1.16 | -0.20 | 0.41 |
| PARTICULARS | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 2.44 | 38.33 | 17 | 6.68 | -15.47 | 1.16 | 2.81 | -29.21 | -5.83 | N/A |
| ROCE (%) | 7.35 | 22.16 | 12.7 | 9.04 | -3.3 | 4.36 | 6.47 | -0.88 | 10.63 | N/A |
| Asset Turnover Ratio | 0.75 | 0.73 | 0.63 | 0.45 | 0.38 | 0.29 | 0.39 | 0.46 | 0.44 | 0.14 |
| PAT to CFO Conversion(x) | 2.64 | 0.67 | -0.2 | -2 | N/A | 19.19 | 3.18 | N/A | N/A | N/A |
| Working Capital Days | ||||||||||
| Receivable Days | 93.60 | 96.70 | 75.90 | 94.50 | 95.30 | 71.70 | 56 | 51.40 | 86.90 | 434.90 |
| Inventory Days | 139.50 | 164.90 | 171.50 | 231.60 | 261.40 | 303.90 | 244.40 | 243.60 | 297.40 | 733.50 |
| Payable Days | 0 | 104.60 | 154.80 | 242.40 | 179.50 | 246.30 | 226.70 | 134.20 | 220.40 | 285.70 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
VTX Industries Ltd FAQs
The current trading price of VTX Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of VTX Industries stood at ₹2.60 Cr
The latest P/E ratio of VTX Industries as of 31-Dec-1969 is 0.00.
The latest P/B ratio of VTX Industries as of 31-Dec-1969 is -0.01.
The 52-week high of VTX Industries is ₹1.43 and the 52-week low is ₹1.43.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VTX Industries is ₹20.54 ( Cr.) .
Data is not available for this company.
No data found
No data found
About VTX Industries Ltd
Vijayeswari Textiles, incorporated in 1954, is well known as VTX. From a small generic yarn manufacturer at inception, VTX has grown into a fine count spinner able to sell and compete in all the prime markets in the world.
Vijayeswari Textiles started as a yarn manufacturer and soon developed a reputation for spinning super fine cotton yarns made exclusively from selected, longstaple cotton grown in India, Egypt and America.
The company also produces linen/ cotton and silk cotton blended fabrics. VTX expanded into sophisticated weaving, finishing and sewing focusing on home fashions.
Today, Vijayeswari Textiles generates annual sales of more the $30 million on its finished home textiles, including sheets pillow, shams, duvet covers, quilts matelasse coverlets, blankets and throws.
VTX is a vertically integrated company with a complete range of modern machinery and more than 3,200 employees. In spinning, the company’s 50,000 spindles produce 1,260 tonnes of yarn every year. Weaving equipment ranges from basic shuttleless looms to sophisticated electronically controlled jacquard looms.
VTX owns a complete range of customized sewing machines that produce high-quality finished products at affordable prices. Many of the company’s bed linen products are embellished with fancy embroidery, pin-tucking, pleating, crochet and decorative quilting using state-of-the-art German and Belgian machinery.
VTX factories produce 2.8 million units annually and the company is currently investing in its new facilities that will double its capacity to address the marketing needs.
The company owns brands such as Genuisa Cotton and KottonD'or.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
