SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

VTX Industries Ltd (VTXIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532824 NSE: VTXIND Textile | Small Cap | VTX Industries Share Price

BSE Share Price
Not Listed

VTX Industries Ltd (VTXIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532824 NSE: VTXIND Textile | Small Cap | VTX Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹-58
TTM Sales
₹20.5 Cr.
Book Value per Share
₹-113.7
P/E Ratio
0.00
Industry PE
36.6
Price to Book (P/B)
-0.01
Price to Sales (P/S)
0.13
EV/EBITDA
-7.92
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-63.81%
Return on Assets (ROA)
-66.92%
Operating Profit Margin
-65.2%
Net Profit Margin
-515.91%
Gross Profit Margin
-172%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-73.95%
Operating Profit Growth (1 Year)
-
-155.1%
Net Profit Growth (1 Year)
-
-28650.6%
Asset Quality
Promoter Holding
47.70%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-225 Cr.
Equity
₹18.2 Cr.
Face Value
₹10
All Time Low / High
₹1.28 / 92.50

VTX Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 7.9%21.9%12.9%8.9%-1.2%4.9%7.2%0.3%11.5%-63.8%-

Growth Parameters

Sales 81.496.914713411811316518917645.921
Sales YoY Gr.-18.9%52%-8.9%-11.9%-4.2%45.6%14.6%-6.7%-74%-
Adj EPS 0.716.27.74.5-5.61.63.7-6.60.1-90.5-58
YoY Gr.-2082.4%-52.4%-41.5%-223.6%NA128.1%-281.4%NA-150883.3%-
BVPS (₹) 44.144.174.172.666.268.275.160.661.1-69.4-113.7
Adj Net
Profit
0.714.8148.2-10.12.96.6-120.1-164-105
Cash Flow from Ops. -4.46.5-2.4-17-10.528.325.739.552.825.7-
Debt/CF from Ops. -10.811.3-49.8-9.1-21.29.310.66.75.212.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -6.2%-17.2%-34.7%-74%
Adj EPS -270.6%NA-391.6%-150883.3%
BVPS-205.2%-200.9%-197.4%-213.6%
Share Price - - - -

Key Financial Parameters

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
1.734.914.65.7-7.52.35-9.80.12186.463.4
Op. Profit
Mgn %
4.117.917.720.61.51824.920.933.7-65.2-197.7
Net Profit
Mgn %
0.815.39.56.1-8.62.64-6.40.1-357.9-513.3
Debt to
Equity
1.21.80.91.21.92.122.42.5-2.5-
Working Cap
Days
4003963224535856144444004801,509821
Cash Conv.
Cycle
2702401902863623402702953461,220-2,064

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales81.4396.85147.19134.10118.21113.27164.97189.01176.3045.93
Operating Expenses + 78.1179.51121.19106.48117.6594.40123.90149.52116.9378.65
Manufacturing Costs39.1633.5251.7848.8648.1941.3155.2545.2036.7815.95
Material Costs19.5127.4152.0331.9837.0825.8432.1156.9740.9935.05
Employee Cost 4.754.305.409.3210.528.8119.0320.8215.9712.67
Other Costs 14.6914.2811.9716.3121.8618.4417.5126.5323.1814.99
Operating Profit 3.3317.3425.9927.630.5618.8741.0739.4959.37-32.71
Operating Profit Margin (%) 4.1%17.9%17.7%20.6%0.5%16.7%24.9%20.9%33.7%-71.2%
Other Income + 6.517.402.194.484.392.041.892.362.700.25
Exceptional Items 0000-1.742.480-22.34-1.40-138.46
Interest 5.146.918.0814.6915.0613.3420.3434.8042.0646.55
Depreciation 3.122.634.538.216.855.4814.1718.4016.7113.14
Profit Before Tax 1.5815.2115.579.20-18.704.578.45-33.691.91-230.61
Tax 0.120.050.350.76-6.520.951.31-7.461.086.35
Profit After Tax 1.4615.1615.228.44-12.193.627.14-26.230.83-236.97
PAT Margin (%) 1.8%15.7%10.3%6.3%-10.3%3.2%4.3%-13.9%0.5%-515.0%
Adjusted EPS (₹)1.616.58.44.7-6.72.03.9-14.40.5-130.0
Dividend Payout Ratio (%)31.50%6.10%11.90%17.20%0%25.10%15.30%0%0%0%

Valuation of VTX Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 40.4344.42147.51140.12127.93130.49136.36110.13110.96-126
Share Capital 4.584.5818.1718.1718.1718.1718.1718.1718.1718.17
Reserves 35.8439.83129.35121.95109.76112.32118.2091.9692.79-144.17
Debt +47.4273.61117.05154.73223.19263.79245.33226.47239.58260.48
Long Term Debt47.4273.61117.05154.73223.19263.79129.8199.4974.5051.87
Short Term Debt000000115.52126.98165.09208.62
Minority Interest0000000000
Trade Payables019.8920.7222.2520.7920.9915.4419.7622.5038.16
Others Liabilities 40.219.2718.5421.589.2013.2839.8055.1660.22102.26
Total Liabilities 128.05147.20303.83338.67381.11428.55436.93411.53433.26274.90

Fixed Assets

Net Fixed Assets +27.1629.0361.1584.7891.67130.77221.33210.33170.28157.28
Gross Block55.6158.4193.44122.81136.55178.47281.36288.69252.54252.68
Accumulated Depreciation28.4529.3832.2938.0344.8847.7060.0478.3682.2695.40
CWIP 0.6501.469.8462.8561.020000
Investments 0.590.5410.5438.3920.557.390.010.070.010.01
Inventories36.8847.9869.3187.5987.6593.80118.50125.24150.9736.01
Trade Receivables27.6038.6445.1057.6744.0437.0648.7348.3291.3966.17
Cash Equivalents 2.141.2268.389.914.3323.451.910.160.390.52
Others Assets 33.0429.7947.8750.5170.0275.0746.4527.4120.2214.91
Total Assets 128.05147.20303.83338.67381.11428.55436.93411.53433.26274.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + -4.406.54-2.35-17.02-10.5428.3225.7439.5252.7525.68
PBT 1.5812.3915.579.20-18.704.578.45-33.691.91-92.15
Adjustment 7.908.9911.5717.7824.7818.7532.9575.2459.0259.69
Changes in Working Capital -8.12-6.83-24.49-36.38-12.898.79-14.7620.31-8.14196.86
Tax Paid -0.30-0.10-1.61-3.07-0.22-0.88-0.900-0.05-0.26
Cash Flow From Investing Activity + -2.25-3.65-48.83-61.01-49.21-22.46-12.78-7.1523.080.10
Capex -2.43-3.76-36.82-36.45-65.13-32.83-21.04-7.4022.78-0.14
Net Investments 00.05-10-27.8416.0913.078.11-0.050.050
Others 0.180.06-2.013.29-0.17-2.700.140.300.250.24
Cash Flow From Financing Activity + 5.28-3.80118.3419.5554.1713.26-16.33-34.11-75.60-25.65
Net Proceeds from Shares 00900000000
Net Proceeds from Borrowing 0-2.65-0.21-0.21000000
Interest Paid 0-6.47-7.30-13.17-11.15-27.91-21.41-26.49-42.06-46.55
Dividend Paid -0.54-0.53-1.04-2.12-1.45-0.26-1.06-1.0800
Others 5.815.8636.8935.0566.7741.436.14-6.53-33.5520.90
Net Cash Flow -1.37-0.9167.16-58.48-5.5819.12-3.37-1.740.220.13

Financial Ratio

PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)3.637.5217.396.33-9.662.975.49-21.280.75N/A
ROCE (%)7.8921.9112.938.88-1.164.97.230.2811.54N/A
Asset Turnover Ratio0.670.70.650.420.330.280.380.450.420.13
PAT to CFO Conversion(x)-3.010.43-0.15-2.02N/A7.823.61N/A63.55N/A
Working Capital Days
Receivable Days122124.80103.80139.90157130.7094.9093.70144.60626
Inventory Days147.90159.90145.40213.50270.60292.40234.90235.40285.90743
Payable Days0132.40142.50245.20211.80295207.10112.80188.20315.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

VTX Industries Ltd FAQs

The current trading price of VTX Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of VTX Industries stood at ₹2.60 Cr

The latest P/E ratio of VTX Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of VTX Industries as of 31-Dec-1969 is -0.01.

The 52-week high of VTX Industries is ₹1.43 and the 52-week low is ₹1.43.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VTX Industries is ₹20.54 ( Cr.) .

Data is not available for this company.

No data found

No data found

About VTX Industries Ltd

Vijayeswari Textiles, incorporated in 1954, is well known as VTX. From a small generic yarn manufacturer at inception, VTX has grown into a fine count spinner able to sell and compete in all the prime markets in the world.

Vijayeswari Textiles started as a yarn manufacturer and soon developed a reputation for spinning super fine cotton yarns made exclusively from selected, longstaple cotton grown in India, Egypt and America.

The company also produces linen/ cotton and silk cotton blended fabrics. VTX expanded into sophisticated weaving, finishing and sewing focusing on home fashions.

Today, Vijayeswari Textiles generates annual sales of more the $30 million on its finished home textiles, including sheets pillow, shams, duvet covers, quilts matelasse coverlets, blankets and throws.

VTX is a vertically integrated company with a complete range of modern machinery and more than 3,200 employees. In spinning, the company’s 50,000 spindles produce 1,260 tonnes of yarn every year. Weaving equipment ranges from basic shuttleless looms to sophisticated electronically controlled jacquard looms.

VTX owns a complete range of customized sewing machines that produce high-quality finished products at affordable prices. Many of the company’s bed linen products are embellished with fancy embroidery, pin-tucking, pleating, crochet and decorative quilting using state-of-the-art German and Belgian machinery.

VTX factories produce 2.8 million units annually and the company is currently investing in its new facilities that will double its capacity to address the marketing needs.

The company owns brands such as Genuisa Cotton and KottonD'or.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×