SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Woolways (India) Ltd (532075)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532075 NSE: Textile | Small Cap | Woolways India Share Price

BSE Share Price
Not Listed

Woolways (India) Ltd (532075)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532075 NSE: Textile | Small Cap | Woolways India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹2.5
TTM Sales
₹258 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
35.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
7.54%
Return on Capital Employed (ROCE)
13.78%
Return on Assets (ROA)
1.46%
Operating Profit Margin
2.9%
Net Profit Margin
0.63%
Gross Profit Margin
1.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
16.4%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
27.8%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
31.71%
Asset Quality
Promoter Holding
72.79%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹6.5 Cr.
Face Value
₹10
All Time Low / High
₹10.00 / 10.00

Woolways (India) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 9.5%16.7%15.1%13.8%-

Growth Parameters

Sales 146246221258258
Sales YoY Gr.-68.9%-10.1%16.4%-
Adj EPS 1.72.22.22.92.5
YoY Gr.-31.3%-0.5%31.8%-
BVPS (₹) 32.835.436.639.210
Adj Net
Profit
0.91.21.21.62
Cash Flow from Ops. 01.82.2-3.6-
Debt/CF from Ops. 013.312.3-9.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA20.9%16.4%
Adj EPS NANA19.9%31.8%
BVPSNANA6%6.9%
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
67.66.67.410.1
Op. Profit
Mgn %
2.62.82.72.9NAN
Net Profit
Mgn %
0.60.50.60.60.6
Debt to
Equity
1.41.51.31.5-
Working Cap
Days
0861441420
Cash Conv.
Cycle
04957540

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Sales145.72246.15221.29257.59
Operating Expenses + 141.92239.33215.39250.06
Manufacturing Costs0.380.490.520.53
Material Costs122.98219.50194.89230.09
Employee Cost 5.925.975.565.18
Other Costs 12.6313.3814.4214.27
Operating Profit 3.806.825.907.54
Operating Profit Margin (%) 2.6%2.8%2.7%2.9%
Other Income + 0.050.071.180.10
Exceptional Items 0000
Interest 2.084.634.794.81
Depreciation 0.390.410.430.43
Profit Before Tax 1.391.851.862.39
Tax 0.470.650.630.77
Profit After Tax 0.921.201.231.62
PAT Margin (%) 0.6%0.5%0.6%0.6%
Adjusted EPS (₹)2.02.62.22.9
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Woolways India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 15.3316.5320.7622.19
Share Capital 4.674.675.675.67
Reserves 10.6611.8615.1016.52
Debt +20.4522.3724.8232.62
Long Term Debt1.731.593.615.52
Short Term Debt18.7220.7821.2127.10
Minority Interest0000
Trade Payables15.5417.8167.5934.26
Others Liabilities 12.5416.029.7110.24
Total Liabilities 63.8672.72122.8899.31

Fixed Assets

Net Fixed Assets +4.864.654.046.24
Gross Block5.245.067.079.70
Accumulated Depreciation0.390.413.033.47
CWIP 0000.42
Investments 0.810.810.810.81
Inventories16.7819.8422.5228.56
Trade Receivables27.7036.9380.9453.12
Cash Equivalents 6.282.777.591.29
Others Assets 7.447.736.988.87
Total Assets 63.8672.72122.8899.31

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + 01.842.15-3.60
PBT 01.851.862.39
Adjustment 04.984.047.35
Changes in Working Capital 0-4.81-3.09-14.06
Tax Paid 0-0.17-0.660.71
Cash Flow From Investing Activity + 0-0.141.08-2.96
Capex 0-0.20-0.10-3.05
Net Investments 0000
Others 00.071.180.09
Cash Flow From Financing Activity + 0-5.211.590.26
Net Proceeds from Shares 0030
Net Proceeds from Borrowing 0000
Interest Paid 0-3.29-3.85-3.51
Dividend Paid 0000
Others 0-1.922.443.77
Net Cash Flow 0-3.514.82-6.30

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)5.987.556.617.54
ROCE (%)9.4916.7315.113.78
Asset Turnover Ratio2.283.62.262.32
PAT to CFO Conversion(x)01.531.75-2.22
Working Capital Days
Receivable Days69.4047.9097.2095
Inventory Days4227.2034.9036.20
Payable Days46.1027.708080.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Woolways (India) Ltd FAQs

The current trading price of Woolways India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Woolways India stood at ₹0.00 Cr

The latest P/E ratio of Woolways India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Woolways India as of 31-Dec-1969 is 0.00.

The 52-week high of Woolways India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Woolways India is ₹258 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Woolways (India) Ltd

Woolways India Limited, a professionally managed export oriented unit, is one of the leading manufacturers & exporters of hosiery knitwear around the globe. It is a Govt. recognised Export House and a subsidiary of WOOLWAYS Group of Companies.

Woolways, a symbol of premium quality Winter Wear, Thermal Wear and Summer Wear, With a complete family range, for individuals caring for life style and design, Woolways provides Winterwear, Summerwear and exclusive range of Thermalwear.

Since the net worth of Wopolin Plastics was eroded, the Board for Industrial and Financial Reconstruction (BIFR) had declared the company a sick industrial as per the provisions of the Sick Industrial Companies (Special Provisions) Act, 1985.

Woolways (India) Ltd has won the HIGHEST EXPORT AWARD five times in a row. It has been recognised as an Export House by the Government of India.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×