Jet Airways (India) Ltd - Stock Valuation and Financial Performance

BSE: 532617 | NSE: JETAIRWAYS | Airlines | Small Cap

Jet Airways (I) Share Price

51.98 2.47 4.99%
as on 18-Mar'24 16:59

DeciZen - make an informed investing decision on Jet Airways (I)

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Jet Airways (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
590.5 Cr.
52-wk low:
35.6
52-wk high:
75.3

Is Jet Airways (India) Ltd an attractive stock to invest in?

1. Is Jet Airways (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jet Airways (India) Ltd is a average quality company.

2. Is Jet Airways (India) Ltd undervalued or overvalued?

The key valuation ratios of Jet Airways (India) Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Jet Airways (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Jet Airways (India) Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jet Airways (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jet Airways (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 4%-3.5%1.2%-23.8%-17.3%23.7%28.3%-9.2%207.7%27.2%-
Value Creation
Index
-0.7NANANANA0.81.1NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12,93415,26617,36017,80520,13221,28121,55223,28723,05733375
Sales YoY Gr.-18%13.7%2.6%13.1%5.7%1.3%8.1%-1%-98.6%-
Adj EPS -15.1-140.9-72.8-261.7-176.4109.577.2-67.1-412.5-161.7-58.3
YoY Gr.-NANANANANA-29.5%-186.9%NANA-
BVPS (₹) 96.9-62.5-113.6-223.9-387.8-293.1-570.1-637.5-1,117.6-1,371.5-1,545.6
Adj Net
Profit
-130-1,216-629-2,973-2,0041,244877-762-4,686-1,837-663
Cash Flow from Ops. 1,3192,2411,8399215282,5319611,6981,834-2,620-
Debt/CF from Ops. 10.25.96.111.322.54.39.554.2-3.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -33.4%-56%-75.1%-98.6%
Adj EPS NANA-227.9%NA
BVPS-234.2%NANANA
Share Price -13.8% -25.7% -20.4% -19.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
-5-64.3-150231.363.4-35-18.511.147134
Op. Profit
Mgn %
13.22.66.6-6.30.8127.30.6-13.6-248.6-689
Net Profit
Mgn %
-1-8-3.6-16.7-105.94.1-3.3-20.3-550.8-886.3
Debt to
Equity
16.1-24.3-11.5-4.1-2.7-3.3-1.4-1.2-0.6-0.6-
Working Cap
Days
109116110117117125101871015,5748,267
Cash Conv.
Cycle
-18-28-55-54-59-68-59-61-94-1,866-72,171

Recent Performance Summary

Sales growth is good in last 4 quarters at 39.89%

Return on Equity has declined versus last 3 years average to 4.00%

Sales growth has been subdued in last 3 years -75.08%

Latest Financials - Jet Airways (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -58.3 -56
TTM Sales (₹ Cr.) 74.8 24,511
BVPS (₹.) -1,545.6 0
Reserves (₹ Cr.) -17,671 -7,253
P/BV -0.03 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 35.55 / 75.29
All Time Low / High (₹) 13.00 / 1379.00
Market Cap (₹ Cr.) 590
Equity (₹ Cr.) 113.6
Face Value (₹) 10
Industry PE 17.7

Management X-Ray of Jet Airways (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.0020.77
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jet Airways (I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales12,93415,26617,36017,80520,13221,28121,55223,28723,057333
Operating Expenses 11,24115,04116,45819,29020,24818,95320,03723,26326,7181,871
Manufacturing Costs7,76610,68111,93414,01413,82312,88313,60816,14618,895389
Material Costs0000000000
Employee Cost 1,3401,5991,5441,9002,2432,3882,8902,9953,135472
Other Costs 2,1352,7612,9793,3764,1823,6823,5394,1224,6881,010
Operating Profit 1,692225903-1,485-1162,3281,51624-3,660-1,538
Operating Profit Margin (%) 13.0%1.0%5.0%-8.0%-1.0%11.0%7.0%0.0%-16.0%-461.0%
Other Income 1963575514127076301,48967225721
Interest 1,1209711,119997884868851843982302
Depreciation 911940927876763995671621442296
Exceptional Items 18973107-722-7597900-708-727
Profit Before Tax 47-1,255-486-3,668-1,8141,1741,482-768-5,536-2,841
Tax 37-1900000000
Profit After Tax 10-1,236-486-3,668-1,8141,1741,483-768-5,536-2,841
PAT Margin (%) 0.0%-8.0%-3.0%-21.0%-9.0%6.0%7.0%-3.0%-24.0%-852.0%
Adjusted EPS (₹)1.1-143.0-56.2-322.0-159.0103.3130.5-67.6-487.0-250.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund 2,6041,181-343-2,228-4,090-3,014-6,476-7,242-12,695-15,580
Share Capital 868686114114114114114114114
Reserves 2,5181,095-429-2,341-4,204-3,128-6,589-7,356-12,809-15,693
Minority Interest0000000000
Debt11,50110,8688,8218,58610,2529,2317,2205,2952,3613,587
Long Term Debt9,0488,7746,8696,5466,6076,2106,9685,0867650
Short Term Debt2,4532,0941,9532,0403,6443,0212532101,5963,587
Trade Payables2,0903,7454,6924,7785,4355,8724,6676,4339,7058,200
Others Liabilities 4,4925,0865,5847,2337,2617,0717,2368,01511,74210,720
Total Liabilities 20,68720,87918,75518,36918,85719,16112,64812,50111,1136,927

Fixed Assets

Gross Block17,94019,03116,22415,82016,19216,74310,2286,5576,6924,073
Accumulated Depreciation4,3255,2494,6175,0565,8317,9385,3323,6464,0342,670
Net Fixed Assets13,61613,78211,60710,76410,3608,8054,8952,9112,6581,403
CWIP 322001947092500
Investments 1,7251,6461,6461,6416961,1961,2311,3941,3821,370
Inventories7117787878049271,050499481441387
Trade Receivables9661,2661,1851,2091,3801,6251,3341,27941712
Cash Equivalents 5884988371,1451,9851,4781,5381,3601,110119
Others Assets3,0502,9062,6932,8053,4905,0042,4435,0515,1063,636
Total Assets 20,68720,87918,75518,36918,85719,16112,64812,50111,1136,927

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity 1,3192,2411,8399215282,5319611,6981,834-2,620
PBT 47-1,255-486-3,668-1,8141,1741,482-768-5,536-2,841
Adjustment 1,7581,7891,7452,6072,1561,487-2421,2142,5672,060
Changes in Working Capital -48617386092039194-132-36312334881-1848
Tax Paid 0-31-30-56-828318-789
Cash Flow From Investing Activity 142931,677-342-173-7391,645-35932917
Capex -1251641,891431-12-2651,339-876-2657
Net Investments 21800-6951-624176448195894
Others 11850-214-78-1621501316910216
Cash Flow From Financing Activity -1,297-2,610-3,444-427305-2,438-2,379-1,555-1,9821,606
Net Proceeds from Shares 0002,056000000
Net Proceeds from Borrowing 138-1,692-2,282-1,564-361-8861,233-682-2,414-223
Interest Paid -1,128-960-1,020-1,006-912-867-844-830-955-161
Dividend Paid 0000000000
Others -30741-142871,578-686-2,769-431,3871,990
Net Cash Flow 35-7673153660-645227-216-117-96
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)1.16-831.69N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)8.03-2.11N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.630.730.880.961.081.121.361.851.950.04
PAT to CFO Conversion(x)131.9N/AN/AN/AN/A2.160.65N/AN/AN/A
Working Capital Days
Receivable Days252726252326252013235
Inventory Days1818161616171387453
Payable Days0000000000

Jet Airways (India) Ltd Stock News

Jet Airways (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jet Airways (I) on 18-Mar-2024 16:59 is ₹51.98.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Mar-2024 16:59 the market cap of Jet Airways (I) stood at ₹590.5.
The latest P/E ratio of Jet Airways (I) as of 18-Mar-2024 16:59 is 0.00.
The latest P/B ratio of Jet Airways (I) as of 18-Mar-2024 16:59 is -0.03.
The 52-week high of Jet Airways (I) is ₹75.29 and the 52-week low is ₹35.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jet Airways (I) is ₹74.76 ( Cr.) .

About Jet Airways (India) Ltd

Jet Airways, which commenced operations on May 5, 1993,is a full service airline with one of the youngest fleets in the world, operates a network that includes flights to 76 destinations spanning the length and breadth of India and destinations in Europe, North America (USA & Canada), the Middle East and Asia.

The airline flies to 63 destinations spanning the length and breadth of India and beyond, including New York (both JFK and Newark), Toronto, Brussels, London (Heathrow), Hong Kong, Singapore, Kuala Lumpur, Colombo, Bangkok, Kathmandu, Dhaka, Kuwait, Bahrain, Muscat, Doha, Riyadh, Jeddah, Abu Dhabi and Dubai.

The company’s primary hub and maintenance base is at Mumbai, whereas Delhi, Kolkata, Chennai, Pune, Bengaluru and Brussels are its secondary hubs.

Jet Airways operates flights to 20 international destinations, offering a better choice in the skies. The airline’s service class comprises Première-business branded for domestic sectors and First Class, Première- business class branded for international sectors.

It has earned the distinction of receiving the IATA Operational Safety Audit (IOSA) Registration. The company has successfully completed the Operational Safety Audit and has entered into the IOSA Registry. Jet Airways also offers an exclusive portal for travel agents-www.9wagents.com.

Jet Airways has launched an Interactive Voice Response (IVR) based payment and ticketing service. The airline has adopted this unique IVR technology to make payment and ticketing service easily accessible to its passengers.

The airline has interline agreements with over 133 international airlines, which allow passengers to use interline documents on Jet Airways for their travel.

The company’s subsidiaries include Jet Lite (India), Jet Airways LLC, Trans Continental e Services, Jet Enterprises, Jet Airways of India Inc, India Jetairways Pty and Jet Airways Europe Services N.V.

In 2013  Jet Airways entered a  Strategic Alliance with Etihad Airways, a transaction for the subscription of 24 per cent minority equity stake in Jet Airways.
Etihad Airways and Jet Airways will combine their network of 130 destinations, with Jet Airways establishing a Gulf gateway in Abu Dhabi and expanding it’s reach through Etihad Airways’ growing global network.

Services

  • It provides services such as airport lounges, bus services, coach services, complimentary chauffeur drive services.
  • It has created Jetkids, programme for kids between 2 years to 12 years that offers gift and offers while there are travelling in airplanes. It also offers services like Jetmobile, JetEscapes, Cargo, etc.
  • Jet Airways provides services such car rentals, hotels, conversion services, retails services, telecommunications, etc.
  • To provide these services it has partnered with various companies such as Air France, American Airlines, Citi, HDFC Bank, ICICI Bank, HSBC, Hyatt, Hilton Hotels, The Leela, Marriott, Oberoi Hotels & Resorts, The Park, Ferns n Petals, matrix, are amongst others.

Awards

2013-14

  • Jet Airways wins top honours at Global Traveller Wines on the Wing awards.
  • Jet Airways wins prestigious Monitor award in Bangladesh. Adjudged Best In-flight Meal in Economy for 2012.
  • Jet Airways declared Best Domestic Airline at CNBC Awaaz Travel Awards 2013
  • Jet Airways' JetPrivilege wins double honours at the prestigious Freddie Awards 2013
  • Jet Airways wins prestigious 6th loyalty award 2013

2011-2012

  • Jet Airways Wins Prestigious Lonely Planet Magazine Travel Award 2012
  • Jet Airways' JetPrivilege Programme wins triple honors at the prestigious Freddie Awards 2012
  • Jet Airways declared winner for Customer & Brand Loyalty In “Domestic Commercial Airlines Sector”
  • Jet Airways declared Favourite Full-Service Airline at the Outlook Traveller Awards 2011
  • Jet Airways' E-commerce head conferred coveted Digital Marketing award at Indira International Innovation Summit
  • Jet Airways wins prestigious NDTV Profit Business Leadership Award 2011
  • Jet Airways honoured with the Best Domestic Airline award by the Travel Agents Association of India (TAAI)
  • Jet Airways declared Best Airline in Central/South Asia and India at the prestigious Global Traveller Reader Survey Awards 2011
  • Jet Airways wins the Best Long Haul Airline ex Brussels - Travel Magazine Awards 2011 Conferred Honour for the Fourth Consecutive Year
  • Jet Airways declared “Best Domestic Airline” At CNBC Awaaz Travel Awards 2011
  • Jet Airways conferred three prestigious awards at the “Times Travel Honours 2011”
  • Jet Airways rated Best On Time Performer Amongst Scheduled Domestic Airline in March 2011
  • Jet Airways conferred “Air Cargo Award of Excellence 2011'by Air Cargo World Magazine
  • Jet Airways wins prestigious Customer and Brand Loyalty Award 2011

2010

  • Jet Airways awarded “Airline with Best Business Class Service in the World” at the Business Traveller Awards 2010
  • Jet Airways wins the prestigious Global Travelers 7th Annual Readership Survey Award 2010
  • Jet Airways wins the ''Best Long Haul Airline Ex Brussels-TM Travel Awards 2010'
  • Jet Airways honored at the prestigious 7th ‘Friends of Thailand’ Awards 2010 in the ‘International Airlines’ category
  • Jet Airways awarded prestigious ‘Best Full Service Airline – International (Indian)’ and 'Best Full Service Airline – Domestic' Awards by the Air Passenger Association Of India (APAI)
  • Jet airways conferred Top Honours by Smart Travel Asia.com
  • Jet Airways declared “Most preferred airline for Business class” at CNBC AWAAZ Travel awards 2010
  • Jet Airways wins prestigious Global Traveler Airline Wine award
  • Jet Airways wins prestigious Condé Nast Traveller India award
  • Jet Airways has emerged victorious in the ‘Award for excellence in operations – Airline’ category of the Bird Express Travel World Awards
  • Jet Airways wins its third consecutive Customer and Brand Loyalty Award
  • Jet Airways received The Best Long Haul Carrier ex-Brussels award at the Tm Travel Awards 2009.
  • The airline won the prestigious ‘Best Eastbound Airline from India’ and ‘Best domestic Airline in India’ awards at the Abacus Tafi Awards 2009.
  • The airline bagged Business Traveller’s ‘Best Indian Airline’ Award in London.
  • Jet Airways won ‘airline with best first-class service in the world’ award at Business Traveler’s 20th annual ‘best in business travel’ awards gala in the USA.
  • The airline bagged the 2008 Galileo Express Travelworld ‘Best Domestic Full Service Airline’ Award.
  • Jet Airways won the Coveted ‘Program of the Year’ for the second year consecutively. JetPrivilege, India’s largest and most recognized frequent flyer programme, won 9 Freddie Awards at the 20th Annual presentation ceremony of the Freddie Awards 2007, held in Wyndham Phoenix, USA on April 24, 2008.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.