ABC India Ltd - Stock Valuation and Financial Performance

BSE: 520123 | NSE: | Logistics | Small Cap

ABC India Share Price

104.95 1.40 1.35%
as on 19-Mar'24 10:28

DeciZen - make an informed investing decision on ABC India

M-Cap below 100cr DeciZen not available

ABC India stock performance -

mw4me loader
P/E Ratio (SA):
13.74
Market Cap:
56.1 Cr.
52-wk low:
68
52-wk high:
160.7

Is ABC India Ltd an attractive stock to invest in?

1. Is ABC India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that ABC India Ltd is a average quality company.

2. Is ABC India Ltd undervalued or overvalued?

The key valuation ratios of ABC India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is ABC India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of ABC India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of ABC India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ABC India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -2.2%-3.1%-3.8%-3.9%-5.3%16.9%15.2%8.6%8.1%7.8%-
Value Creation
Index
-1.2-1.2-1.3-1.3-1.40.20.1-0.4-0.4-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 164153133129117177221167135145162
Sales YoY Gr.--7%-12.5%-3.1%-9.8%51.7%24.7%-24.2%-19.4%7.7%-
Adj EPS -17.2-16.4-13-11-10.69.77.94.65.25.57.5
YoY Gr.-NANANANANA-18.6%-42.1%13.2%6.2%-
BVPS (₹) 91.691.286.542.34454.463.563.669.176.880.2
Adj Net
Profit
-9.3-8.9-7-6-5.75.24.32.52.834
Cash Flow from Ops. 4.75-0.14.3-0.112.613.73.4-2.60-
Debt/CF from Ops. 13.98.1-248.97.6-177.21.40.94.9-7.1731.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.4%4.5%-13%7.7%
Adj EPS NANA-11.4%6.2%
BVPS-1.9%11.8%6.6%11.1%
Share Price 0.6% 14% 20.1% 37.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-18.8-18-14.6-17.1-24.519.713.47.27.87.59.6
Op. Profit
Mgn %
2.2-0.30.1-9.2-8.34.843.743.43.6
Net Profit
Mgn %
-5.7-5.8-5.3-4.6-4.931.91.52.122.5
Debt to
Equity
1.30.80.71.410.60.40.50.50.5-
Working Cap
Days
1771741841581401049915017614279
Cash Conv.
Cycle
1271191179270401713242633

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.60%

Sales growth is good in last 4 quarters at 12.54%

Sales growth has been subdued in last 3 years -13.04%

Net Profit has been subdued in last 3 years -11.38%

Latest Financials - ABC India Ltd.

Standalone Consolidated
TTM EPS (₹) 7.5 0.8
TTM Sales (₹ Cr.) 162 164
BVPS (₹.) 80.2 0
Reserves (₹ Cr.) 38 44
P/BV 1.29 0.00
PE 13.74 133.43
From the Market
52 Week Low / High (₹) 68.00 / 160.67
All Time Low / High (₹) 2.75 / 177.00
Market Cap (₹ Cr.) 56.1
Equity (₹ Cr.) 5.4
Face Value (₹) 10
Industry PE 32.3

Management X-Ray of ABC India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *49.9948.5948.1648.160.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ABC India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales164.01152.52133.42129.29116.65176.99220.73167.23134.77145.17
Operating Expenses 160.41152.99133.28141.15126.34168.49211.89161.13129.39140.24
Manufacturing Costs87.1377.1762.8155.8943.6886.36138.46111.0463.9859.51
Material Costs49.9453.0447.2453.9557.9162.2052.3036.7450.7466.78
Employee Cost 10.8111.5111.289.809.547.838.067.687.627.45
Other Costs 12.5311.2711.9521.5115.2112.1113.075.677.056.51
Operating Profit 3.60-0.470.14-11.85-9.708.508.846.105.394.93
Operating Profit Margin (%) 2.2%-0.3%0.1%-9.2%-8.3%4.8%4.0%3.6%4.0%3.4%
Other Income 0.821.070.7812.356.070.530.580.830.750.73
Interest 9.658.215.424.714.273.894.062.502.212.28
Depreciation 9.136.454.572.751.500.901.301.531.061.14
Exceptional Items 13.9512.896.080.989.450.770.030-0.021.84
Profit Before Tax -0.42-1.16-2.99-5.990.0554.092.912.854.07
Tax -0.83-1.28-0.22-0.72-0.84-0.74-0.170.440.12-0.19
Profit After Tax 0.420.13-2.77-5.270.895.754.272.472.734.26
PAT Margin (%) 0.3%0.1%-2.1%-4.1%0.8%3.2%1.9%1.5%2.0%2.9%
Adjusted EPS (₹)0.80.2-5.1-9.71.610.67.94.65.17.9
Dividend Payout Ratio (%)130%0%0%0%0%0%0%11%10%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 49.5549.3446.8322.9023.8329.4334.3434.4337.4041.56
Share Capital 5.415.415.415.415.415.415.415.415.415.41
Reserves 44.1443.9341.4117.4918.4224.0228.9329.0231.9936.15
Minority Interest0000000000
Debt52.9636.8328.9026.7719.1111.999.5114.7717.1018.35
Long Term Debt10.9815.0515.1911.496.962.384.745.766.055.05
Short Term Debt41.9821.7813.7215.2812.169.624.789.0111.0513.30
Trade Payables3.645.675.476.515.7317.1732.7339.2421.5917.80
Others Liabilities 25.7416.3715.3117.3117.6623.1117.8620.6412.1111.65
Total Liabilities 131.89108.2296.5173.5066.3381.7194.44109.0988.2089.36

Fixed Assets

Gross Block95.7676.2066.4126.9416.6615.1817.6818.0413.4010.33
Accumulated Depreciation43.1040.5339.722.732.942.943.955.275.253.83
Net Fixed Assets52.6535.6726.6924.2113.7212.2413.7312.768.166.49
CWIP 0000000000
Investments -2.671.04-0.011.335.2210.6614.8021.0621.7224.09
Inventories0.460.610.510.670.560.570.440.690.860.89
Trade Receivables58.6549.6546.7529.9725.8437.8336.3251.0430.9730.55
Cash Equivalents 4.123.9733.013.122.592.301.861.532.67
Others Assets18.6717.2919.5814.3017.8617.8226.8421.6724.9824.67
Total Assets 131.89108.2296.5173.5066.3381.7194.44109.0988.2089.36

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 4.715.04-0.134.30-0.1312.5513.683.37-2.570.03
PBT -0.42-1.16-2.99-5.990.0554.092.912.854.07
Adjustment 3.381.123.595.93-3.687.727.063.302.430.70
Changes in Working Capital 4.735.11-0.734.33.6-0.812.11-2.56-6.24-5.46
Tax Paid -2.99-0.0300.06-0.100.640.42-0.28-1.620.72
Cash Flow From Investing Activity 19.5019.5912.410.2113.85-3.46-4.82-5.423.582.66
Capex 17.7522.9711.23-0.5012.611.35-0.48-0.4933.80
Net Investments 0.0500-0.17-1.95-5.17-4.64-5.280.50-1.62
Others 1.70-3.391.180.893.200.370.300.350.080.48
Cash Flow From Financing Activity -24.82-24.43-12.97-4.60-13.50-9.63-9.151.51-1.24-1.54
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-1.67-6.44-3.41-0.320.240.29-1
Interest Paid -8.68-7.63-4.95-4.50-3.94-3.68-3.32-2.21-2.11-2
Dividend Paid -0.81-0.67-0.0900000-0.27-0.27
Others -15.33-16.13-7.931.56-3.12-2.54-5.503.480.851.73
Net Cash Flow -0.620.19-0.69-0.090.22-0.54-0.29-0.53-0.241.14
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.840.25-5.76-15.13.7921.5813.387.187.6110.78
ROCE (%)7.726.872.85-1.888.418.9317.4611.089.4910.89
Asset Turnover Ratio1.161.271.31.521.672.392.511.641.371.64
PAT to CFO Conversion(x)11.2138.77N/AN/A-0.152.183.21.36-0.940.01
Working Capital Days
Receivable Days1381301321088766619511177
Inventory Days1122211122
Payable Days373243413967174357219108

ABC India Ltd Stock News

ABC India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ABC India on 19-Mar-2024 10:28 is ₹105.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 10:28 the market cap of ABC India stood at ₹56.10.
The latest P/E ratio of ABC India as of 19-Mar-2024 10:28 is 13.74.
The latest P/B ratio of ABC India as of 19-Mar-2024 10:28 is 1.29.
The 52-week high of ABC India is ₹160.7 and the 52-week low is ₹68.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ABC India is ₹161.9 ( Cr.) .

About ABC India Ltd

ABC India Ltd, started in 1963, has been a pioneer in the field of logistics since its inception, when there were hardly any other organized cargo transporters in India. Today, ABC India Ltd is serving India and the world through a network of more than 150 locations all over the country and associates across the world. All these locations are linked by ABC's own technologically advanced information system. ABC India Ltd has its own fleet of trucks, hydraulic trailers and prime movers that have a capacity to carry a single package of up to 800MT. ABC India Ltd has more than 650 skilled and experienced full time employees that are committed to making transportation simple. ABC India Ltd also owns more than 15,000 cubic meters of storage space and advanced equipment to facilitate loading and unloading of your cargo. ABC India Ltd has its own Custom House Agent License to facilitate the customs clearance of imported or exported cargo. With this entire infrastructure ABC India Ltd is perfectly poised to provide effective solutions to every transportation need, from essential multi-modal, multi-location cargo handling to complicated turnkey projects.

Services offered by the company:

  • Complete Logistics Solution- For your manufacturing unit, from helping you set up your unit to sourcing raw-materials and exporting your finished product.
  • Turnkey Projects- A comprehensive customised solution, taking care of everything from clearing customs and transporting your cargo to managing the site and erecting machinery, even registering your power project or your refinery or any other type of manufacturing unit.
  • Domestic Cargo Handling- For packages of all sizes, bulk, smalls or odd-dimensional. In addition to transporting it, the company offers packing and warehousing, loading and unloading using manual labour, mechanised means or RO-RO operations, and unpacking and stacking at destination.
  • International Cargo Handling- Co-ordinating stuffing of cargo inside containers and loading on to vessels / aircraft / trailer / truck, arranging surveys through insurance companies and other inspection agencies at the arrival port or tairport, Assistance in preparation of documents for import and export, arranging and liaison with shipping lines and airlines, arranging customs clearance and port or airport handling at the arrival and the country of origin, liaison with customs and other authorities on behalf of consignee / importer at arrival port / airport, arranging warehousing of cargo at arrival ports and airports, reconciliation of imports with customs authorities, if needed, consultation relating to foreign trade in terms of Exim Policy, arranging all activities for re-export and re-import of cargo, following up cargo movement with airlines / shipping lines and other customers.
  • Documentation Support- Determining which formalities of the appropriate Indian authorities are to be completed for the project and arranging to complete them including handling paperwork at the en route sales tax and octroi check posts throughout India, Arranging filing of provisional claim for losses with appropriate authorities on behalf of owners, arranging and conducting route surveys and logistic reasibility studies and other such reports as per the requirements of the clients, assistance in preparation of documents for import and export 

Milestones:

  • 2000 - ABC India Ltd. started its constancy services on exim policies and matters.  
  • 1999 - ABC India Ltd. began operations of Total Logistics package for MCC PTA INDIA Corp. Private Limited through NALL. 
  • 1999 - ABC India Ltd. entered into a joint venture agreement with Nissin Corporation Limited of Japan and launched the first service sector joint venture company Nissin ABC Logistics Private Limited (NALL). 
  • 1997 - ABC India Ltd. added international door-to-door service for the movement of household goods to its assortment of services with training from Nissin Corporation of Japan. 
  • 1996 - ABCO Lines began providing service through a single document to all global destinations using varied means of transportation. 
  • 1994 - ABC India Ltd. attained IATA affiliation for the Air Freight Forwarding and also became members of FIATA with agents all over the world. 
  • 1993 - ABCO Lines, a division of ABC India Ltd., became one of the first Indian multi-modal transport operator registered under the Multi-modal Transport Of Goods Act. 
  • 1987 - ABC India Ltd. began handling turnkey projects, representing a comprehensive range of services including port handling, co-ordinating, customs clearing, transportation and site handling. 
  • 1986 - ABC India Ltd. launched its project division to handle over dimensional cargo and over weight cargo with the initial acquisition of 5 Goldhoffer Multi-Axle Trailers, 2 MAN Prime Movers and other special equipment's from West Germany. 
  • 1980 - Assam Bengal Carriers Limited was renamed ABC India Ltd to reflect its increased presence throughout India. 
  • 1973 - Assam Bengal Carriers Limited became the first Indian transport company to be listed on any Indian stock exchange by being listed on the Kolkata Stock Exchange. 
  • 1972 - Assam Bengal Carriers Limited was incorporated under the Companies Act of 1956. 
  • 1963 - ABC India Ltd started its operations in North-Eastern India as Assam Bengal Carriers with branches at Kolkata, Guwahati and Siliguri.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.