What is CAGR? What does CAGR table indicate for Hariyana Ship Breakers Ltd?

Compounded average growth rate (CAGR) measures the average annual growth rate compounded year-on-year over a period of time.

Hariyana Ship Breakers Ltd Stock Analysis

Q: Is Hariyana Ship Breakers Ltd a good quality company?

MoneyWorks4Me analysed the past 10-year performance of Hariyana Ship Breakers Ltd and arrived at the following conclusion.

Small Cap

Evaluated by 226 users | BSE: 526931 | NSE: |
Shipping

Hariyana Ship Breakers Ltd. a Hariyana Group company was established in 1981, it started commercial operations in 1981. The company is ISO 9001-2000, 14001:2004 & OHSAS 18001:2007 certified. The company has already started one sponge iron plant. Further plan for power & steel plant at...

10 Year X-Ray

Standalone basis Standalone basis P Consolidated basis P

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

What is a Financial Track Record? How to read this chart in order to understand the data present here?

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	TTM
Return on Capital Employed	20.31%	27.58%	33.11%	12.4%	11.03%	23.87%	7.58%	5.6%	6.35%	0.82%	-

Growth Parameters	Growth Parameters Colour Code Guide

Net Sales (Rs. Cr.)	335	584	1,015	469	236	366	275	156	377	126	148
Y-o-Y Gr. Rt.	-	74.4%	73.8%	-53.8%	-49.6%	54.7%	-24.7%	-43.3%	141.6%	-66.5%	-
Adjusted EPS (Rs.)	14.74	22.49	41.21	33.51	31.38	33.72	5.54	6.98	12.88	0.32	16.02
Y-o-Y Gr. Rt.	-	52.6%	83.2%	-18.7%	-6.4%	7.5%	-83.6%	26%	84.5%	-97.5%	-
Book Value per Share (Rs.)	77.63	90.96	113.54	135.42	158.36	170.4	186.1	202.01	215.23	204.16	220.16
Adjusted Net Profit	9.1	13.9	25.4	20.7	19.4	20.8	3.4	4.3	7.9	0.2	10
Net Op. Cash Flow (Rs. Cr.)	7.8	18.2	-14.1	-92.3	112	49.7	-46.7	1.9	-42.4	-13.9	-
Debt to Cash Flow from Ops	1.32	0.45	-8.06	-2.29	0.05	0.14	-0.18	1.86	-0.15	-0.51	-

Difference between Standalone Basis and Consolidated basis? Which method is preferred for Hariyana Ship Breakers Ltd. ?

Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.

Hariyana Ship Breakers Ltd. should be analysed on a Standalone basis

CAGR CAGR Colour Code Guide

	9 yrs	5 yrs	3 yrs	1 yr
Net Sales	-10.3%	-11.8%	-22.9%	-66.5%
Adjusted EPS	-34.7%	-60%	-61.3%	-97.5%
Book Value per Share	11.3	5.2	3.1	-5.1
Share Price	13.1%	14.8%	15.7%	333.2%

Key Financial Parameter	Performance Ratio Colour Code Guide

	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	TTM
Return on Equity (%)	20.21	26.14	39.69	26.65	21.23	20.42	3.1	3.6	6.17	0.15	7.55
Operating Profit Margin (%)	5.2	2.44	3.57	1.96	-2.3	3.21	-3.68	-2.81	-1.21	-9.75	1.96
Net Profit Margin (%)	2.72	2.38	2.5	4.4	8.19	5.69	1.24	2.76	2.11	0.16	6.67
Debt to Equity	0.21	0.15	1.62	2.53	0.06	0.06	0.07	0.03	0.05	0.06	0
Working Capital Days	171	160	134	299	366	164	191	521	209	222	474
Cash Conversion Cycle	-41	-37	-11	50	37	-84	-90	112	-139	11	26

Management X-Ray

Shareholding Pattern

Entity	Percentage Holding
Promoters	74.95%
Non-Institutions	25.05%

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

FAQs

1. Is Hariyana Ship Breakers Ltd a good quality company?

Data is not available for this company.

2. Is current market price of Hariyana Ship Breakers Ltd a good price to buy it?

The 5-year analysis of Hariyana Ship Breakers Ltd's performance infers:

Hariyana Ship Breakers Ltd earnings have declined by -60%, whereas share price has appreciated 14.8% CAGR over the past five years, indicating the company's share price is likely overvalued. However, for specific investment actions please connect with your investment advisor.

3. What is Hariyana Ship Breakers Ltd share price return in the past 10 years ?

We analysed the performance of Hariyana Ship Breakers Ltd share prices over the last 10 years. Here is what we found out:

Hariyana Ship Breakers Ltd share price has appreciated 8.4% annually over the past ten years.

About Company

Hariyana Ship Breakers Ltd. a Hariyana Group company was established in 1981, it started commercial operations in 1981. The company is ISO 9001-2000, 14001:2004 & OHSAS 18001:2007 certified.

The company has already started one sponge iron plant. Further plan for power & steel plant at hassan with installed capacity of 1.00 lac ton per annum this division of hariyana ship breakers ltd. is in the name of hariyana steel & power. The company has already completed 1st phase of

Hariyana Ship Breakers Ltd. a Hariyana Group company was established in 1981, it started commercial operations in 1981. The company is ISO 9001-2000, 14001:2004 & OHSAS 18001:2007 certified.

The company is listed in the recognized stock exchange in India i.e. Bombay Stock Exchange (BSE). The company has imported one of the largest ship â€œpacific blueâ€ of 57000 m.t. (2001-02).

The company has partnered with following partnership firm:

Whitefield projects- established & commercial operation started in 2007. This is a partnership firm at bangalore engaged in construction activities. The group has purchased 65340 sq.ft. of land for residential & commercial purpose for amount of Rs.521 lakh. The company is partner with Rajendra Agarwal of Singhal Granites Pvt.ltd. ,who is one of the leading granite dealers in Bangalore & Rampurshottam Goyal of Goyal & Co.Construction Pvt ltd. who is a renowned builder in Ahmedabad
Raj Associates- established in 2008. This is a partnership firm at mumbai engaged in construction of building & real estate activities.
Swastik developers- established & commercial operation started in 2007. This is a partnership firm at goa engaged in construction of building & real estate activities. The group has purchased 264125 sq.mt of land for residential & commercial purpose for amount of Rs.475 lakh.

Business activities of the company:

The company's principal activity is to ship breaking, trading, manufacturing of sponge iron and also financing activities. It operates in three segments namely Trading, Steel and power & financing.

Achievements/ recognition: