SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Adani Logistics Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Logistics | Small Cap | Adani Log(Amgtd.) Share Price

BSE Share Price
Not Listed

Adani Logistics Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Logistics | Small Cap | Adani Log(Amgtd.) Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹55.7 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
36.2
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-49.36%
Return on Capital Employed (ROCE)
-7.62%
Return on Assets (ROA)
-13.04%
Operating Profit Margin
-10.9%
Net Profit Margin
-34.39%
Gross Profit Margin
-25.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
150.43%
Operating Profit Growth (1 Year)
-
-943.06%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-22 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Adani Logistics . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'07Mar'08Mar'09TTM
ROCE % 0.1%-2.4%-7.6%-

Growth Parameters

Sales 2.222.355.756
Sales YoY Gr.-930.1%150.4%-
Adj EPS 0-0.5-3.80
YoY Gr.--5400%NA-
BVPS (₹) 109.55.70
Adj Net
Profit
0-2.7-19.20
Cash Flow from Ops. 43.915.7-16.5-
Debt/CF from Ops. 0.11.4-7.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA150.4%
Adj EPS NANANANA
BVPSNANANA-39.6%
Share Price - - - -

Key Financial Parameters

Mar'07Mar'08Mar'09TTM
Return on
Equity %
0.1-3.8-29.80
Op. Profit
Mgn %
2.63.3-10.9NAN
Net Profit
Mgn %
1.8-12.1-34.40
Debt to
Equity
00.54.4-
Working Cap
Days
0206920
Cash Conv.
Cycle
03380

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09
Sales2.1622.2555.72
Operating Expenses + 2.1121.5261.79
Manufacturing Costs1.7718.2255.80
Material Costs000
Employee Cost 00.442.47
Other Costs 0.332.873.52
Operating Profit 0.060.72-6.07
Operating Profit Margin (%) 2.6%3.3%-10.9%
Other Income + 0.030.040.24
Exceptional Items 000
Interest 018.23
Depreciation 0.022.774.81
Profit Before Tax 0.07-3-18.88
Tax 0.03-0.320.29
Profit After Tax 0.04-2.68-19.16
PAT Margin (%) 1.8%-12.1%-34.4%
Adjusted EPS (₹)0.0-0.5-3.8
Dividend Payout Ratio (%)0%0%0%

Valuation of Adani Log(Amgtd.) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09

Equity and Liabilities

Shareholders Fund + 51.0948.4129.24
Share Capital 51.0551.0551.05
Reserves 0.04-2.64-21.81
Debt +2.2621.60128.75
Long Term Debt2.2621.60128.75
Short Term Debt000
Minority Interest000
Trade Payables1.154.844.45
Others Liabilities 19.3624.7931.76
Total Liabilities 73.8599.64194.20

Fixed Assets

Net Fixed Assets +50.1571.03130.17
Gross Block50.1773.82137.77
Accumulated Depreciation0.022.797.61
CWIP 011.7733.60
Investments 0.280.270.27
Inventories000
Trade Receivables15.5514.10
Cash Equivalents 1.313.248.91
Others Assets 21.127.797.16
Total Assets 73.8599.64194.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09
Cash Flow From Operating Activity + 43.8715.69-16.45
PBT 0.07-3-18.88
Adjustment 0.122.7312.81
Changes in Working Capital 43.7316.02-10.3
Tax Paid -0.04-0.05-0.08
Cash Flow From Investing Activity + -21.22-36.93-78.97
Capex -25.91-23.65-63.95
Net Investments 4.650.010
Others 0.04-13.30-15.02
Cash Flow From Financing Activity + -22.1323.18101.09
Net Proceeds from Shares -0.585.232.18
Net Proceeds from Borrowing 00107.15
Interest Paid -2.21-1.39-8.23
Dividend Paid 000
Others -19.3419.340
Net Cash Flow 0.521.935.67

Financial Ratio

PARTICULARSMar'07Mar'08Mar'09
Ratios
ROE (%)0.08-5.39-49.36
ROCE (%)0.1-2.4-7.62
Asset Turnover Ratio0.030.260.38
PAT to CFO Conversion(x)1096.75N/AN/A
Working Capital Days
Receivable Days168.8053.8064.40
Inventory Days000
Payable Days000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Adani Logistics Ltd. (Amalgamated) FAQs

The current trading price of Adani Log(Amgtd.) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Adani Log(Amgtd.) stood at ₹0.00 Cr

The latest P/E ratio of Adani Log(Amgtd.) as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Adani Log(Amgtd.) as of 31-Dec-1969 is 0.00.

The 52-week high of Adani Log(Amgtd.) is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adani Log(Amgtd.) is ₹55.72 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Adani Logistics Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×