Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Agility Logistics Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Logistics | Small Cap | Agility Logistics Share Price

BSE Share Price
Not Listed

Agility Logistics Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Logistics | Small Cap | Agility Logistics Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
38.3
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
9.78%
Return on Capital Employed (ROCE)
13.16%
Return on Assets (ROA)
4.29%
Operating Profit Margin
3.3%
Net Profit Margin
1.97%
Gross Profit Margin
3.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
21.94%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
9.87%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-0.67%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Agility Logistics Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % ⓘ5.9%3.2%1.1%2.1%1.9%1.5%4.1%3.7%5.7%8.5%-

Growth Parameters ⓘ
Sales ⓘ8117378889611,0389247928188651,0551,055
Sales YoY Gr.--9.1%20.5%8.1%8%-11%-14.3%3.3%5.7%21.9%-
Adj EPS ⓘ0.4-1.20.60.90.7-0.3-0.40.71.310
YoY Gr.--402.5%NA51.7%-23.1%-135.7%NANA83.1%-26.9%-
BVPS (₹) ⓘ47.646.747.348.24342.742.743.523.424.90
Adj Net
Profit ⓘ		2.2-6.63.354.7-1.7-2.95.811.38.20
Cash Flow from Ops. ⓘ26.30.310315.600-7.2-5.2106.9-
Debt/CF from Ops. ⓘ3.5559.61.16.100-4.8-15.64.96.5-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ3%0.3%10%21.9%
Adj EPS ⓘ10.1%6.3%NA-26.9%
BVPSⓘ-7%-10.4%-16.5%6.3%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity % ⓘ		0.8-2.51.21.81.7-0.6-11.63.940
Op. Profit
Mgn % ⓘ		3.42.122.41.91.82.12.121.8NAN
Net Profit
Mgn % ⓘ		0.3-0.90.40.50.5-0.2-0.40.71.30.80
Debt to
Equity ⓘ		0.30.50.40.40.30.20.10.20.20.2-
Working Cap
Days ⓘ		1431601211071051161291351411360
Cash Conv.
Cycle ⓘ		159-3,419-2,664-3,536-3,617282429210

Valuation of Agility Logistics - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'15Mar'16Mar'17Mar'18
Sales823.68860.59919.201,126.92
Operating Expenses ⓘ + 797.48834.08884.951,089.29
Manufacturing Costs4.444.484.388
Material Costs00729.86907.03
Employee Cost 64.1676.4081.5398.32
Other Costs ⓘ 728.89753.2069.1875.94
Operating Profit ⓘ 26.2026.5134.2537.63
Operating Profit Margin (%) 3.2%3.1%3.7%3.3%
Other Income ⓘ + 7.3411.327.917.24
Exceptional Items ⓘ 0000
Interest ⓘ 12.465.946.646.88
Depreciation ⓘ 10.769.317.408.78
Profit Before Tax ⓘ 10.3222.5728.1229.20
Tax ⓘ 3.438.165.776.99
Profit After Tax 6.8914.4122.3622.21
PAT Margin (%) 0.8%1.7%2.4%2.0%
Adjusted EPS (₹)0.51.32.62.6
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 330.31365.85218.11236.09
Share Capital ⓘ 75.6281.5286.3186.31
Reserves ⓘ 254.69284.33131.80149.78
Debt +42.0379.9048.6844.80
Long Term Debt0.1079.9048.6844.80
Short Term Debt41.93000
Minority Interest7.9712.2215.7720.75
Trade Payables111.28127.06153.55245.80
Others Liabilities ⓘ 55.6932.7626.9326.26
Total Liabilities ⓘ 547.28617.78463.04573.69

Fixed Assets

Net Fixed Assets ⓘ +243.81238.6249.6644.11
Gross Block349.74339.3757.0360.24
Accumulated Depreciation105.94100.757.3716.13
CWIP ⓘ 2.412.3700.29
Investments ⓘ 0.010.010.010.01
Inventories0000
Trade Receivables168.23207.07258.33326.72
Cash Equivalents 15.6757.8950.2543.89
Others Assets ⓘ 117.16111.82104.79158.68
Total Assets ⓘ 547.28617.78463.04573.69
PARTICULARSMar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity ⓘ + 9.44-17.4918.556.25
PBT ⓘ 10.3222.5729.0129.20
Adjustment ⓘ 22.6916.769.0212.82
Changes in Working Capital ⓘ -13.07-45.34-17.21-15.4
Tax Paid ⓘ -10.49-11.49-2.27-20.37
Cash Flow From Investing Activity ⓘ + -22.11-0.67-17.12-2.48
Capex -22.29-3.87-8.66-3.26
Net Investments 0000
Others ⓘ 0.173.20-8.460.79
Cash Flow From Financing Activity ⓘ + 16.6662.34-9.07-10.14
Net Proceeds from Shares ⓘ 43.4437.6700
Net Proceeds from Borrowing ⓘ 0000
Interest Paid ⓘ -6.94-8.87-6.74-6.20
Dividend Paid ⓘ 0000
Others ⓘ -19.8433.55-2.33-3.94
Net Cash Flow ⓘ 3.9944.18-7.64-6.36
PARTICULARSMar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)2.084.147.669.78
ROCE (%)5.896.679.4613.16
Asset Turnover Ratio1.511.481.72.17
PAT to CFO Conversion(x)1.37-1.210.830.28
Working Capital Days
Receivable Days74.6079.6092.4094.80
Inventory Days0000
Payable Days0070.2080.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Agility Logistics Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Agility Logistics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Agility Logistics stood at ₹0.00 Cr

The latest P/E ratio of Agility Logistics as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Agility Logistics as of 31-Dec-1969 is 0.00.

The 52-week high of Agility Logistics is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Agility Logistics is ₹1,055 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Agility Logistics Pvt Ltd. - (Amalgamated)

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now