SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Asis Logistics Ltd (506159)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506159 NSE: Logistics | Small Cap | Asis Logistics Share Price

BSE Share Price
Not Listed

Asis Logistics Ltd (506159)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506159 NSE: Logistics | Small Cap | Asis Logistics Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹0
52-Week Low / High
₹7 / 7
TTM EPS
₹-7.2
TTM Sales
₹4.1 Cr.
Book Value per Share
₹-148.6
P/E Ratio
0.00
Industry PE
36.2
Price to Book (P/B)
-0.05
Price to Sales (P/S)
1.28
EV/EBITDA
-117.47
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
-29.25%
Operating Profit Margin
-1,669%
Net Profit Margin
-116.7%
Gross Profit Margin
-16.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-37.09%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
66.78%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-113 Cr.
Equity
₹0.8 Cr.
Face Value
₹1
All Time Low / High
₹1.17 / 30.00

Asis Logistics stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Asis Logistics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 0%0%-9.1%-2.4%-5.3%-16.1%-52%-603.5%0%0%-
Value Creation
Index
NANA-1.7-1.2NANANANANANA-

Growth Parameters

Sales 000037.232.327.620.77.34.64
Sales YoY Gr.-NANANANA-13.2%-14.6%-25.2%-64.8%-37.1%-
Adj EPS -0-0.1-0.2-0.1-13.3-25.3-21.2-18.7-3.2-7.1-7.2
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -1.8-1.90.75.4-4.2-30.7-84.5-136.7-139.9-146.9-148.6
Adj Net
Profit
-0-0-0.1-0-10-19-16-14.1-2.4-5.3-5
Cash Flow from Ops. -0-0-1.8-0.4-78.840.31.9-00.20.7-
Debt/CF from Ops. -1.5-2-0-0.2-0.81.531.1-3304.1330.490.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-34.2%-45.1%-37.1%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
2.26.1-10.2-2.6-34-40.4-94.526.52.354.9
Op. Profit
Mgn %
00006.3-38.2-0.76.6-4.8-1669-21.2
Net Profit
Mgn %
0000-26.8-58.8-57.8-68.2-32.7-116.7-132.8
Debt to
Equity
-0.1-0.10.301.21.7-17.8-0.6-0.6-0.5-
Working Cap
Days
00004887893231012633840
Cash Conv.
Cycle
000020738316061201720

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales000037.2432.3427.6320.677.284.58
Operating Expenses + 0.020.030.050.0434.9044.7727.8255.317.6380.95
Manufacturing Costs00000.230.150.0916.945.824.10
Material Costs000026.8028.9924.83000
Employee Cost 00004.974.201.541.471.150.88
Other Costs 0.020.020.040.042.9011.431.3636.900.6675.97
Operating Profit -0.02-0.03-0.05-0.042.34-12.43-0.19-34.64-0.35-76.37
Operating Profit Margin (%) ----6.3%-38.4%-0.7%-167.0%-4.8%-1,669.0%
Other Income + 0.010002.570.120.080.04075.62
Exceptional Items 000000-35.07000
Interest 00005.621.250.110.030.010
Depreciation 00008.185.535.234.674.674.59
Profit Before Tax -0.01-0.03-0.05-0.04-8.89-19.09-40.51-39.30-5.02-5.34
Tax 0000-0.68000-2.650
Profit After Tax -0.01-0.03-0.05-0.04-8.21-19.09-40.51-39.30-2.38-5.34
PAT Margin (%) -----22.1%-59.0%-146.0%-190.0%-32.7%-116.0%
Adjusted EPS (₹)-0.0-0.1-0.2-0.1-10.9-25.4-53.8-52.2-3.2-7.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Asis Logistics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + -0.44-0.460.211.6957.0837.15-3.36-102.93-105.30-110.64
Share Capital 0.250.250.290.3261.0261.0261.020.750.750.75
Reserves -0.69-0.71-0.081.37-3.94-23.87-64.38-103.68-106.06-111.40
Debt +0.020.040.070.0758.3161.9459.8359.4758.1458.14
Long Term Debt0.020.020.070.079.9761.9459.8359.4758.1458.14
Short Term Debt00.020048.3400000
Minority Interest0000000000
Trade Payables0.420.420.430.434.231.943.873.113.963.85
Others Liabilities 0.0301.17014.246.906.4965.2164.1364.23
Total Liabilities 0.0401.882.20133.86107.9466.8324.8620.9315.59

Fixed Assets

Net Fixed Assets +000034.8828.2623.0318.3613.709.11
Gross Block00039.3434.8859.3959.3959.3959.3959.39
Accumulated Depreciation00039.34031.1336.3641.0345.7050.28
CWIP 0000000.190.190.190.19
Investments 00000.6236.6236.620.620.620.62
Inventories00001.9000000
Trade Receivables000044.5826.822.414.484.733.32
Cash Equivalents 000.080.040.870.690.520.700.901.54
Others Assets 0.0301.802.155115.554.050.510.790.80
Total Assets 0.0401.882.20133.86107.9466.8324.8620.9315.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + -0.01-0.02-1.84-0.39-78.7840.281.93-0.020.180.65
PBT -0.01-0.03-0.05-0.04-8.89-19.09-40.51-39.30-5.02-5.34
Adjustment 000014.7110.965.2040.654.674.59
Changes in Working Capital -0.010.01-1.79-0.35-87.2448.637.28-1.370.491.41
Tax Paid 00002.64-0.19-0.04-00.04-0.01
Cash Flow From Investing Activity + 0000-41.60-35.440.030.0400
Capex 0000-40.620.170000
Net Investments 0000-0.62-360000
Others 0000-0.360.390.030.0400
Cash Flow From Financing Activity + 0.01-01.940.35120.82-4.64-2.120.160.020
Net Proceeds from Shares 000.72060.7100000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-00-5.52-0.890-0.02-0.010
Dividend Paid 0000000000
Others 0.01-01.220.3565.63-3.76-2.120.170.030
Net Cash Flow -0.01-0.020.10-0.040.440.20-0.160.180.200.65

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)N/AN/A0-4.2100N/AN/AN/AN/A
ROCE (%)N/AN/A-9.07-2.43-5.26-16.08N/AN/AN/AN/A
Asset Turnover Ratio00000.550.270.320.450.320.25
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0000436.90402.90193.1060.90231321.20
Inventory Days000018.7000000
Payable Days000031.7038.8042.70000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Asis Logistics Ltd FAQs

The current trading price of Asis Logistics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Asis Logistics stood at ₹5.19 Cr

The latest P/E ratio of Asis Logistics as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Asis Logistics as of 31-Dec-1969 is -0.05.

The 52-week high of Asis Logistics is ₹6.90 and the 52-week low is ₹6.90.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asis Logistics is ₹4.05 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Asis Logistics Ltd is a below average quality company.

No data found

No data found

About Asis Logistics Ltd

Paraan is Vadodara based company which was incorporated on 15th April 1972 in order to market and distribute and also to develop markets and promote goods of various manufacturers.

Later company started marketing and distribution of pharmaceutical products liquors, insecticides, pesticides, packaging materials, and sugar.

The company is also into manufacturing of generic pharmaceutical products.

Company’s registered office is located at 28, Shobhana Nagar, Vasna Road, Vadodara-390015.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×